|
Material And Farce Account Estimate
<br /> Santa Ana EXHIBIT 2
<br /> Estimate Number:137226 Version:2
<br /> Standard Rates: Labor Additive= 223%
<br /> Estimate Good Until 10/24/25
<br /> Location:SANTA ANA IND LD,1NDL,519.08-519.12
<br /> Description of Work:761248L Warner Ave Santa Ana CA 519.1 Santa And Ind Ld
<br /> Prepared For:Santa Ana
<br /> Buy America:No
<br /> COMMENTS FACILITY Description QTY UOM UCST LABOR MATERIAL TOTAL UP%0 Agcy%100
<br /> ENGINEERING
<br /> Engineering 7 1 LS 1 81,1M Cal 81,135 01 81,135 0 81,135
<br /> Bill Prep Fee-Track Surtace RECOLLECT I 1 LS gamal q 9001 900 0 900
<br /> He Fm,Freight-Track Surface RECOLLECT 1 LS 90090 0 9DOI 900 0 900
<br /> Foreign Line Freight-Track Surface RECOLLECT 1 I LS 2.976,461 01 2,9761 2,976 0 Z976
<br /> Sub-Total= 31,135 4,776 85.911 0 S5,911
<br /> TRACK CONSTRUCTION-COMPANY
<br /> Mobilization:Company 11 DA 1 11,450001 11,4501 01 11450 0 11,450
<br /> RD.NG .1UNG 1360 CON10W PP PAN COMPLETE 224 TF 081.01 120,314 99.4311219745 ✓1 219,745
<br /> TRACK 1360 CWRI5024-3'6'PPHWD N 16 TP e6 TF 854,06 61,03q 20.959181,989 q 81,989
<br /> COMPJT Transition Rarl-i38# 14 1 PR 1 7,6N 041 16.259 14.5171 30.7761 30,776
<br /> Sub-Total= 209,063 134,908 343.961 0 343,961
<br /> TRACK REMOVAL-COMPANY
<br /> RDXING Remove road Crossing-concrete 189 1 TF 1 100731 18.1n2l 0 18,132 0 18.132
<br /> TRACK Remove Track 140 TF 44,97 6,295 0 6,295 0 6.295
<br /> Sub-Total= 24.427 0 24,427 0 24,427
<br /> SITE WORK-CONTRACT
<br /> Asphalt:Saw Cut 11 1 LS I 2,500.00t 0- 2,500 2,500 01 2,500
<br /> Sub-Total= 0 2,500 2,600 0 2,560
<br /> EQUIPMENT RENTAL
<br /> Rquipment Rental 5 1 LS I 5,000.00 0 25,000 250001 0 25,000
<br /> sub-Taal= 0 25,000 25,000 0 25,000
<br /> Total Wgt.in Tons= 1,413 Totals= 314,616 167,184 481,799 0 481,799
<br /> Grand Total = $481,799
<br /> Please Note:The above figures are estimates only and are subject to fluctuation.In the event of an
<br /> increase or decrease in the cost or amount of material or labor required,Santa Ana will pay actual
<br /> construction costs at the current rates effective thereof.
<br /> Thursday,April 24,2025 Page 1 of 1
<br />
|