Laserfiche WebLink
2011/12 General Fund <br />Prior Year Budget Challenges <br />50 <br />45 <br />40 <br />35 <br />0 30 <br />25 <br />20 <br />15 <br />10 <br />5 <br />0 <br />2011-2012 General Fund Budget <br />Revenues: $196.4M <br />Expenditures: $210.OM <br />Budget Deficit: 13.6M <br />Budget Balancing Strategies: <br />EMT cost saving strategies $1.4M <br />Shut down of expenditures throughout the year $3.OM <br />Anticipated vacancy savings $1.10M <br />Borrowing of Internal Service Funds $8.2M <br />General Fund 11 Revenue Sources <br />FY 2011-2012 Estimated Revenues: $210,013,205 <br />Hotel Visitors' Tax Franchise Fees <br />$6.600,000 3.1% $2,820,750 (1.3%) <br />Charges for Services & Fees <br />$8,491,164 4.0%) Sales Tax <br />Business Tax $35,957,909 (17.1%) <br />$10,050,000 (4.8%) <br />Licenses, Permits & Fines I <br />$10,799,608 {5.2%) <br />4 <br />Intergovernmental Property Tax <br />$27,314,956 (13.0%) <br />$12,634 ,338 (6.0%) - <br /> <br />Other Revenue & Taxes <br />$12.867.122 (6.1%) <br /> Property Tax In-Lieu VLF <br />Use of Money & Property <br />F $25,201,924 12.0% <br />$14,781,254 (7.19% <br />J <br />_ <br />Transfer In Utility Users Tax <br />17 $25,090,000 (12.0%) <br />CITY COUNCIL MINUTES 9 MAY 16, 2011 <br />FY 2009-10 FY 2010-11 FY 2011-12