Laserfiche WebLink
COST REASONABLENESS BUDGET NARRATIVE <br />COST REASONABLENESS BUDGET NARRATIVE <br />A.) PERSONNEL SALARIES <br />Title Responsibilities Funding Source Staff Person % of Full Time <br /> Equivalent <br />1. Program Director: Responsible for general Match/In Kind Senior Librarian - 30% (600hrs) of <br /> oversight and direction of <br />program. (City of Santa Ana <br />General Fund) Cheryl A. Eberly $83,152 (annual <br />salary) = 24,946 <br />In-kind <br />2. Lead Case Manager: Responsible for management WIA Funds City Staff- TBD 100% of $52,342 <br /> of all student interns, <br />maintaining WIA compliance <br />and management of all library <br />based training components. (annual salary) = <br />$52, 342 WA funds <br />3. CTV3 Programming Responsible for oversight and Match/In Kind Principal 30% (600hrs) of <br />Director: management of CTV3 <br />television programming (City of Santa Ana <br />General Fund) Librarian - Lynn <br />Nguyen $81,196 (annual <br />salary) = 24,359 <br />In-kind <br />4. Library Operations Responsible for supervising Match/In Kind Library 10% of 104,335 <br />Manager library operations in relation to <br />this grant. (City of Santa Ana <br />General Fund) Operations <br />Manager- (annual salary) _ <br />$10,433 In-Kind <br /> Heather Folmar <br />5. Project Mentors: Key staff members responsible for mentoring student interns in various areas of CTV <br />programming projects, in addition to mentoring students on a one-on-one weekly basis. <br />Total In-Kind/Matching Funds = $64,074 In-Kind Funds: <br />Title Funding Source Staff Person Percentage of Full Time <br /> Equivalent <br />L) History Programming & Match/In Kind (City of Assistant 25% (500hrs) of $52,342 (annual <br />Citizen Science Project Santa Ana General Fund) Librarian - salary) _ $ 13,085 In kind <br />Mentor Manuel Escamilla <br />ii.) Nature/Zoo & Women's Match/In Kind (City of Youth Services 25% (500hrs) of $56,742 (annual <br />Issues Programming Santa Ana General Fund) Technician - salary) _ $ 14,185 In kind <br />Project Mentor Zulma Zepeda <br />iii.) Green Living Project Match/In Kind (City of Library Clerk 1 - 40% (400hrs) of $14,809 (annual <br />Mentor Santa Ana General Fund) Jose Mendoza salary) = $ 5,924 In kind <br /> (Part-Time- <br /> 20hrs/wk) <br />Exhibit G