|
BUDGET PROPOSAL - Year 1
<br />Project Title: Orange County Bridge to Engineering
<br />Sponsor: City of Santa Ann
<br />Principal Investigator: William C. Tang
<br />Department: Mechanical and Aerospace Engineering
<br />Institution: University of California, Irvine
<br />Project Period 09/01/11 to 08/31/15
<br />Budget Period 09/01/11 08/31/12
<br />No,
<br />A. Senior Personnel
<br />William C. Tang PI Calendar 0.00
<br />Professor Academic 0.00
<br /> Summer 1.00
<br />Stephanie Reyes-Tuccio Co-P Calendar 0.00
<br />Director Academic 0.00
<br /> Summer 0.00
<br />Co-PI 2 Name Co-P Calendar 0.00
<br />Rank Academic 0.00
<br /> Summer 0.00
<br />Co-PI 3 Co-P Calendar 0.00
<br />Rank Academic 0.00
<br /> Summer 0.00
<br />Co-PI 4 Co-P Calendar 0.00
<br />Ran1< Academic 0,00
<br /> Summer 0.00
<br />Total Senior Personnel
<br />B. Other Personnel
<br />SAGE Scholars Staff Calendar I.
<br />Post Grad Researcher Calendar
<br />Grad Student Rschr
<br />Non-Resident
<br />Grad Student Rschr
<br />Resident
<br />Grad Student Rschr
<br />Non-Resident
<br />Grad Student Rschr
<br />Resident
<br />Grad Student Rschr 5
<br />Resident
<br /> No.
<br /> Person
<br />le Months % Time Months
<br />
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 1,0000 100.00% 1.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0.00 0% 0.00
<br /> 0,00 0% 0.00
<br /> 0.00 0% 0,00
<br /> 1,00
<br />00 10.00 16.62% 1.66
<br />00 2.00 16.62% 0.33
<br /> 1.99
<br />00 0.00 0% 0.00
<br />00 0.00 0% 0.00
<br />0.00
<br />I Academic 0.00 9.00 49% 0.00
<br />Summer 0.00 3.00 49% 0.00
<br /> 0.00
<br />Academic 0.00 9.00 49% 0.00
<br />Summer 0.00 3.00 49% 0.00
<br /> 0.00
<br />Academic 0.00 9.00 49% 0.00
<br />Summer 0.00 3.00 49% 0.00
<br /> 0.00
<br />Academic 0.00 9.00 49% 0.00
<br />Summer 0.00 3.00 49% 0.00
<br /> 0.00
<br />Academic 0.00 9.00 49% 0.00
<br />Summer 0.00 3.00 49% 2
<br />3
<br />4
<br />0.00
<br />Total Other Personnel
<br />Total All Personnel
<br />C. Fringe Benefits 2012 201,
<br />SW a Mn HI B Budga.k
<br />0.00
<br />2012
<br />YrI
<br />EXHIBIT E
<br />Mo. Salary
<br />Rate Benefit
<br />Rate Total
<br />Salary Total
<br />Benefits
<br />Totals
<br />0 21.00°/ 0 0 0
<br />0 21.00% 0 0 0
<br />11,900 12.70% 11,900 1,511 13,411
<br /> 11,900 1,511 13,411
<br />0 21.00% 0 0 0
<br />0 21.00% 0 0 0
<br />0 12,70% 0 0 0
<br /> 0 0 0
<br />0 21.00% 0 0 0
<br />0 21.00% 0 0 0
<br />0 12.70% 0 0 0
<br /> 0 0 0
<br />0 21.00% 0 0 0
<br />0 21.00% 0 0 0
<br />0 12.70% 0 0 0
<br /> 0 0 0
<br />0 21.00% 0 0 0
<br />0 21.00% 0 0 0
<br />0 12.70% 0 0 0
<br /> 0 0 0
<br /> Total 11,900 1,511 13,411
<br />5,000 29.70% 8,310 2,468 10,778
<br />5,000 32.80% 1,662 545 2,207
<br /> 9,972 3,013 12,985
<br />0 21.00% 0 0 0
<br />0 21.00% 0 0 0
<br /> 0 0 0
<br />3,720 1.30% 0 0 0
<br />3,720 3.00% 0 0 0
<br /> 0 0 0
<br />3,720 1.30°/ 0 0 0
<br />3,720 3.00% 0 0 0
<br /> 0 0 0
<br />3,720 1.30% 0 0 0
<br />3,720 3.00% 0 0 0
<br /> 0 0 0
<br />3,720 1.30%, 0 0 0
<br />3,720 3.00% 0 0 0
<br /> 0 0 0
<br />3,720 1.30% 0 0 0
<br />3,720 3,00% 0 0 0
<br /> 0 0 0
<br /> Total 9,972 3,013 12,985
<br /> 21,872 4,524 26,396
<br />Factor
<br />3 of 1o
|