Laserfiche WebLink
BUDGET PROPOSAL - Year 3 <br />Project Title: Orange Cou nty Bridg e to Enginee ring <br />Sponsor: City of Sant a Ana <br />Principal Investigator: William C. Tong <br />Department: Mechanical and Aerosp ace Engineering <br />Institution: University of California, Irvine <br />Project Period 09/01/11 to 08/31/15 <br />Budget Period 09/01/13 08/31/14 <br /> o. o. Mo. Salary enc t o a o a <br /> Person <br /> People Months %Time Months Rate Rate Salary Benefits Totals <br />A, Senior Personnel <br />William C, Tang PI Calendar 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br />Professor Academic 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br /> Summer 1.00 1.00 47.83% 0.48 12,381 12,70% 5,922 752 6,674 <br /> 0 5,922 752 6,674 <br />Stephanie Reyes-Tuccio Co-P Calendar 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br />Director Academic 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br /> Summer 0.00 0.00 0% 0.00 0 12.70% 0 0 0 <br /> 0 0 0 <br />Co-PI 2 Name Co-P Calendar 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br />Rank Academic 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br /> Summer 0.00 0.00 0% 0.00 0 12.70% 0 0 0 <br /> 0 0 0 <br />Co-PI 3 Co-P Calendar 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br />Rank Academic 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br /> Summer 0.00 0.00 0% 0.00 0 12.70% 0 0 0 <br /> 0 0 0 <br />Co-P14 Co-P Calendar 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br />Rank Academic 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br /> Summer 0.00 0.00 0% 0.00 0 12.70% 0 0 0 <br /> 0 0 0 <br />Total Senior Personnel 0.48 Total 5,922 752 6,674 <br />B. Other Personnel <br />SAGE Scholars Staff Calendar 1.00 10.00 23.63% 2.36 5,202 34.80% 12,292 4,278 16,570 <br /> 1.00 2.00 23.63% 0.47 5,202 36.80% 2,458 905 3,363 <br /> 2.83 14,750 5,183 19,933 <br />Post Grad Researcher Calendar 0.00 0.00 0% 0.00 0 23.00% 0 0 0 <br /> 0.00 0.00 0% 0.00 0 2100% 0 0 0 <br /> 0.00 0 0 0 <br />Grad Student Rschr 1 Calendar 0.00 9.00 49% 0.00 3,870 130% 0 0 0 <br />Non-Resident 0.00 3.00 49% 0.00 3,870 3.00% 0 0 0 <br /> 0.00 0 0 0 <br />Grad Student Rschr 2 Academic 0.00 9.00 49% 0.00 3,870 1.30% 0 0 0 <br />Resident Summer 0.00 3.00 49% 0.00 3,870 3.00% 0 0 0 <br /> 0.00 0 0 0 <br />Grad Student Rschr 3 Academic 0.00 9.00 49% 0.00 3,870 1.30% 0 0 0 <br />Non-Resident Summer 0.00 3.00 49% 0.00 3,870 3.00% 0 0 0 <br /> 0.00 0 0 0 <br />Grad Student Rschr 4 Academic 0.00 9.00 49% 0.00 3,870 1.30% 0 0 0 <br />Resident Summer 0.00 3.00 49% 0.00 3,870 3.00% 0 0 0 <br /> 0.00 0 0 0 <br />Grad Student Rschr 5 Academic 0.00 9.00 49% 0.00 3,870 1.30% 0 0 0 <br />Resident Summer 0.00 3.00 49% 0.00 3,870 3.00% 0 0 0 <br /> 0.00 0 0 0 <br />Total Other Personnel Total 14,750 5,183 19,933 <br /> Total All Personnel 20,672 5,935 26,607 <br />Santa Ana H I B BudgetAx Yr l 7 or 10 <br />EXHIBIT E