Supplies Breakdown
<br /> Year 1 Year 2 Year 3 Year 4 Total
<br />Inventors Notebook 30 per year $ 150 $ 150 $ 150 $ 150 $ 600
<br />Smooth On Silicone & Resin 30 Mold Kits $ 1,500 $ 1,500 $ 1,500 $ 1,500 $ 6,000
<br />Ransom and Rudolph
<br />Investment
<br />30 Mold Kits
<br />$
<br />1,250
<br />$
<br />1,250
<br />$
<br />1,250
<br />$
<br />1,250
<br />$
<br />5,000
<br />ZCorp Powder $ 535 $ 535 $ 535 $ 535 $ 535
<br />Dimension FDM $ 2,500 $ 2,500 $ 2,500 $ 2,500 $ 10,000
<br />DSM SOMOS SLA $ 3,200 $ 3,200 $ 3,200 $ 3,200 $ 12,800
<br />Rilsan D80 SLS $ 2,090 $ 2,090 $ 2,090 $ 2,090 $ 8,360
<br />Thermojet Wax/Sanders Wax $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 4,000
<br />Industrial Plastic Supply $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 4,000
<br />Carbon Fiber 4x4 Twill $ 1,000 $ 1,000 $ 1,000 $ 1,000 $ 4,000
<br />Smooth On Epoxy Laminating
<br />Resin
<br />$
<br />200
<br />$
<br />200
<br />$
<br />200
<br />$
<br />200
<br />$
<br />800
<br />Freeman RenBoard 440 $ 450 $ 450 $ 450 $ 450 $ 1,800
<br />Other Supplies $ 5,500 $ 5,500 $ 5,500 $ 5,500 $ 22,000
<br />TOTAL $ 20,375 $ 14,875 $ 14,875 $ 14,875 $ 65,000
<br />EXHIBIT E
|