DETAILED PRICING - EXHIBIT B
<br />REQUEST' FOR PROPOSALS LEASE - LEASEBACK SERVICES PAGE 1
<br />Description
<br />Total
<br />Classroom
<br />Building &Site
<br />Community
<br />Center &Site
<br />Total
<br />Combined
<br />Division 1- General Requirements
<br />Project Manager
<br />$ 60,480
<br />$ 60,480
<br />$ 120,960
<br />Project Superintendent
<br />$ 65,520
<br />$ 65,520
<br />$ 131,040
<br />Clerical
<br />$ 1S,960
<br />$ 15,960
<br />$ 31,920
<br />Safety Officer /Coordinator
<br />$ 13,798
<br />$ 5,939
<br />$ 19,737
<br />Vehicles
<br />$ 7,650
<br />$ 7,650
<br />$ 15,300
<br />Trailer
<br />$ 4,950
<br />$ 4,950
<br />$ 9,900
<br />Communications
<br />$ 3,575
<br />$ 3,575
<br />$ 7,150
<br />Office equipment /Supplies
<br />$ 3,505
<br />$ 3,505
<br />$ 7,010
<br />Small Tools & Equipment
<br />$ 3,360
<br />$ 3,360
<br />$ 6,720
<br />Temporary Utilities
<br />INC
<br />INC
<br />INC
<br />Site Cleaning
<br />$ Soo
<br />$ S00
<br />$ 1,000
<br />Toilets
<br />$ 3,300
<br />$ 3,300
<br />$ 6,600
<br />Mobilization /Layout (no more than 1 %)
<br />INC
<br />INC
<br />INC
<br />Job Signage
<br />$ 625
<br />$ 625
<br />$ 1,250
<br />Fencing /Barricades
<br />$ 4,250
<br />$ 4,250
<br />$ 8,500
<br />SWPPP Compliance
<br />$ 5,400
<br />$ 5,400
<br />$ 10,800
<br />Waste Disposal
<br />$ 10,000
<br />$ 10,000
<br />$ 20,000
<br />Plans & Specifications reproduction
<br />$ 11250
<br />$ 1,250
<br />$ 2,500
<br />Data Processing
<br />$ 28,362
<br />$ 12,207
<br />$ 40,569
<br />Submittals, Shop Drawings (no more than 3 %)
<br />INC
<br />INC
<br />INC
<br />Close -out Documentation (not less than 4 %)
<br />INC
<br />INC
<br />INC
<br />Testing
<br />By Owner
<br />By Owner
<br />By Owner
<br />Final Clean
<br />$ 25,200
<br />$ 12,240
<br />$ 37,440
<br />Site Cleanup
<br />$ 688
<br />$ 688
<br />$ 1,376
<br />Miscellaneous
<br />$ 1,100
<br />$ 1,100
<br />$ 2,200
<br />Subtotal:
<br />$ 259,473
<br />$ 222,499
<br />$ 481,972
<br />Division 2- Existing
<br />Conditions
<br />Survey
<br />$ 9,600
<br />$ 6,400
<br />$ 16,000
<br />Other
<br />NA
<br />NA
<br />NA
<br />Division 3 - Concrete
<br />Building Concrete Reinforcing
<br />$ 220,680
<br />$ 98,000
<br />$ 318,680
<br />Site Concrete Reinforcing
<br />INC
<br />INC
<br />INC
<br />Cast In Place Concrete (Building & Site)
<br />$ 845,000
<br />$ 335,000
<br />$ 1,180,000
<br />Concrete Topping
<br />INC
<br />INC
<br />INC
<br />Other
<br />NA
<br />NA
<br />NA
<br />Division 4- Masonry
<br />CMU
<br />$ 108,300
<br />$ 133,100
<br />$ 241,400
<br />CMU Veneer
<br />INC
<br />INC
<br />INC
<br />CMU Reinforcing
<br />INC
<br />INC
<br />INC
<br />Precast Wall Cap
<br />INC
<br />NA
<br />INC
<br />Division 5 - Metals
<br />Structural Steel
<br />$ 1,326,166
<br />$ 495,397
<br />$ 1,821,563
<br />Metal Deck
<br />$ 102,500
<br />$ 46,948
<br />$ 149,448
<br />Structural Metal Studs (with Framing in Div 9)
<br />INC
<br />INC
<br />INC
<br />Metal Fabrications
<br />INC
<br />INC
<br />INC
<br />Fences & Gates
<br />INC
<br />INC
<br />INC
<br />Division 6 -Wood and Plastics
<br />Misc. Rough Carpentry
<br />$ 18,950
<br />$ 7,900
<br />$ 26,850
<br />Casework
<br />$ 64,500
<br />$ 16,780
<br />$ 81,280
<br />Division 7 - Thermal and Moisture Protection
<br />Sheet Waterproofing
<br />$ 8,778
<br />$ 14,350
<br />$ 23,128
<br />Thermal Acoustical Insulation
<br />$ 17,699
<br />$ 8,662
<br />$ 26,361
<br />Thermoplastic Membrane Roofing
<br />$ 131,850
<br />$ 66,000
<br />$ 197,850
<br />Flashing & Sheet Metal
<br />$ 53,747
<br />$ 18,102
<br />$ 71,849
<br />Roof Accessories
<br />INC
<br />INC
<br />INC
<br />Cementitious Fireproofing
<br />INC
<br />INC
<br />INC
<br />Fire stopping /Expansion Joint
<br />$ 12,379
<br />$ 21,633
<br />$ 34,012
<br />Division 8 -Doors and
<br />Windows
<br />Doors /Frames /Hardware
<br />$ 91,900
<br />$ 55,000
<br />$ 146,900
<br />Coiling Doors
<br />$ 14,000
<br />$ 14,000
<br />$ 28,000
<br />Windows /Glazing
<br />$ 77,961
<br />$ 63,751
<br />$ 141,712
<br />Access Doors
<br />$ 1,000
<br />$ Soo
<br />$ 1,800
<br />Division 9 - Finishes
<br />Portland Cement Plaster
<br />INC
<br />INC
<br />INC
<br />Gypsum Board Assemblies
<br />$ 1,003,000
<br />$ 371,000
<br />$ 1,374,000
<br />Metal Stud Framing
<br />INC
<br />INC
<br />INC
<br />Acoustical Ceiling
<br />$ 65,000
<br />$ 22,500
<br />$ 87,500
<br />Ceramic Tile
<br />$ S1,682
<br />$ 31,260
<br />$ 83,142
<br />Flooring
<br />$ 43,675
<br />$ 26,905
<br />$ 70,580
<br />SANTA ANA UNIFIEDSCHOOLDISTRICT - GARFIELDELEINIENTARY SCHOOL BaltarBeaft
<br />Construction
<br />
|