|
EXHIBIT C
<br />PAYMENT SCHEDULE
<br />Date
<br />Principal
<br />Interest
<br />Total
<br />Payment
<br />07/01/14
<br />—
<br />$1,048,437.50
<br />$1,048,437.50
<br />01 /01 /15
<br />—
<br />1,048,437.50
<br />1,048,437.50
<br />07/01/15
<br />$2,515,000.00
<br />1,048,437.50
<br />3,563,437.50
<br />01/01/16
<br />—
<br />969,843.75
<br />969,843.75
<br />07/01/16
<br />2,672,500.00
<br />969,843.75
<br />3,642,343.75
<br />01/01/17
<br />—
<br />886,328.13
<br />886,328.13
<br />07/01/17
<br />2,840,000.00
<br />886,328.13
<br />3,726,328.13
<br />01/01/18
<br />—
<br />797,578.13
<br />797,578.13
<br />07/01/18
<br />3,017,500.00
<br />797,578.13
<br />3,815,078.13
<br />01/01/19
<br />—
<br />703,28125
<br />703,281.25
<br />07/01/19
<br />3,205,000.00
<br />703,281.25
<br />3,908,281.25
<br />01/01/20
<br />—
<br />603,125.00
<br />603,125.00
<br />07/01/20
<br />3,407,500.00
<br />603,125.00
<br />4,010,625.00
<br />01/01/21
<br />—
<br />496,640.63
<br />496,640.63
<br />07/01/21
<br />3,620,000.00
<br />496,640.63
<br />4,116,640.63
<br />01/01/22
<br />—
<br />383,515.63
<br />383,515.63
<br />07/01/22
<br />3,845,000.00
<br />383,515.63
<br />4,228,515.63
<br />01/01/23
<br />—
<br />263,359.38
<br />263,35938
<br />07/01/23
<br />4,085,000.00
<br />263,359.38
<br />4,348,359.38
<br />01/01/24
<br />—
<br />135,703.13
<br />135,703.13
<br />07/01/24
<br />4,342,500.00
<br />135,703.13
<br />4,478,203.13
<br />Exhibit A
<br />
|