Laserfiche WebLink
SCHEDULE B <br />DETAILED BUDGET ESTIMATE <br />GRANT NO, PSI 506 <br />COST CATEGORY <br />CATALOG <br />TOTAL <br />FUND NUMBER <br />NUMBER (CFDA) <br />FUND DESCRIPTION <br />AMOUNT <br />Positions and Salaries <br />Full Time <br />None <br />Overtime <br />None <br />402PS <br />20.600 <br />State and Community Highway Safety <br />$ 100,000.00 <br />402PN1 <br />20.600 <br />State and Community Highway Safety <br />$ 50,000.00 <br />COST CATEGORY <br />FISCAL YEAR ESTIMATES <br />TOTAL COST <br />TO GRANT <br />A. PERSONNEL COSTS <br />CFDA <br />FY -1 <br />10/1/14 <br />thru <br />9/30/15 <br />Positions and Salaries <br />Full Time <br />None <br />Overtime <br />None <br />$ <br />S - <br />$ <br />$ <br />S <br />$ <br />Cate o Sub -Total <br />S <br />$ <br />B. TRAVEL EXPENSE <br />In -State <br />Out -of -State <br />$ - <br />$ " <br />Category Sub -Total <br />is <br />C. CONTRACTUAL SERVICES <br />Marketing Consultant <br />Marketing Consultant <br />20.600 <br />20.600 <br />$ 100,000.00 <br />S 50,000.00 <br />$ 100,000.00 <br />$ 50,000.00 <br />Category Sub -Total <br />$ 150,000.00 <br />$ 150,000.00 <br />D. EQUIPMENT <br />None <br />$ <br />$ <br />Category Sub -Total <br />E. OTHER DIRECT COSTS <br />None <br />$ <br />Is <br />Category Sub -Total <br />is - <br />$ ' <br />F. INDIRECT COSTS <br />None <br />$ <br />$ <br />Cate o Sub -Total <br />$ - <br />$ ' <br />GRANT TOTAL $ 150,000.00 S 150,000.00 <br />CTS -38d (Rev. 6/14) Page 1 of 1 <br />20E -9 <br />