Laserfiche WebLink
EXHIBIT 10 -H COST PROPOSAL <br />Consultant: LSA Associates, Ino. Contract No.: 14 -011 Date: 1017/2014 <br />DIRECT LABOR <br />Classification/Title <br />Name <br />Hours <br />Actual Hourly Rate <br />Total <br />Principal(OC) <br />Rob McCann <br />25 <br />$9844 <br />$2,461.00 <br />Principal (Biology) <br />Art Homrighausen <br />22 <br />$6931 <br />$1,533.62 <br />Prinolpal (Cultural) <br />Deborah McLean <br />12 <br />$56.25 <br />$676.00 <br />Associate (Env Load) <br />Use Williams <br />204 <br />$50.65 <br />$10,373.40 <br />Associate <br />Ingri Cuon <br />70 <br />$4040 <br />$2,800.00 <br />Senior Technical Specialist <br />Terri Fallon <br />74 <br />$38.62 <br />$2,857,88 <br />Senior Technical Speclallst <br />Chrla Meloni <br />52 <br />$32.69 <br />$1,699.88 <br />Senior Technical Specialist <br />Jason Lul <br />40 <br />$37.02 <br />$1,480.80 <br />Environmental Speclallst <br />Erin Martinelli <br />60 <br />$29.33 <br />$1,759.80 <br />Envvronmental Planner <br />Carmen Lo <br />170 <br />$27.76 <br />$4,719.20 <br />Assistant Environmental Planner <br />Janet Cutler <br />34 <br />$20,43 <br />$694.62 <br />GIs <br />Justin Roos <br />109 <br />$41,03 <br />$4,47227 <br />WP /Clerical <br />Lauren Johnson <br />87 <br />$25,34 <br />$2,204.58 <br />Office Assistant <br />Litia Makakaufakl <br />12 <br />$19.10 <br />$229.20 <br />LABOR COSTS <br />a) Subtotal of Direct Labor Costa <br />b) Anticipated Salary Increases (3 % /yr, 5 year dura0on) <br />FRINGE BENEFITS <br />d) Fringe Benefits (Rate: 91.85 %) <br />INDIRECT COSTS <br />0 Overhead (Rate: 42.35 %) <br />h) General and Adminlstralive (Rate: 48,68%) <br />FIXED FEE (Profit) <br />(Rate: 16 %) <br />OTHER DIRECT COSTS (ODC) <br />I) Travel /Mileage Casts <br />M) Equipment Rantal and Supplies (Including Malling and Reproductions) <br />n) Permit Fees <br />o) Records Searches <br />-PP 13 -01 <br />$37,961.25 <br />$1,14975 <br />c) TOTAL DIRECT LABOR COSTS $39,111.00 <br />e) TOTAL FRINGE BENEFITS $35,923A5 <br />g) Overhead $16,564 <br />1) Gen and Admin $19,039 <br />)) TOTAL INDIRECT COSTS $35,603 <br />IQ TOTAL PROFIT $11,064 <br />$620 <br />$1,395 <br />$12,000 <br />$1,200 <br />p) TOTAL OTHER DIRECT COSTS $15,115 <br />TOTAL COST $136,816 <br />25C -51 <br />