Laserfiche WebLink
EXHIBIT 10 -H COST PROPOSAL <br />Consultant: Earth Mechanics, Inc. Contract No.: 14 -011 Date: 10/7)201 <br />4 <br />DIRECT LABOR <br />Class lticallonri'lle <br />Name <br />Hours <br />Actual Hourly Rate <br />Total <br />Project Manager <br />110 <br />$76.50 <br />$8,415.00 <br />QArQC Engineer <br />20 <br />$76,50 <br />$1,530.00 <br />Senior Project Engineer <br />216 <br />$43.50 <br />$9,396.00 <br />Senior Staff Geologist <br />70 <br />$32.50 <br />$2,275.00 <br />Staff Engineer <br />52 <br />$26.60 <br />$1,383,20 <br />Soil Tech. <br />78 <br />$32,00 <br />$2,496.00 <br />Cledoai <br />2 <br />$16.15 <br />$32.30 <br />$0.00 <br />$0.00 <br />$0,00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />LABOR COSTS <br />a) Subtotal of Direct Labor Costs <br />b) Anticipated Salary Increases (3 %/yr, 5 year duration) <br />FRINGE BENEFITS <br />d) Fringe Benefits (Rate: 24%) <br />INDIRECT COSTS <br />f) Overhead (Rate: 148,42 %) <br />h) General and Adminlatrative (Rate: 0 %) <br />FIXED FEE (profit) <br />(Rate: 10 %) <br />OTHER DIRECT COSTS (ODC) <br />1) Travel /Mileage Coats <br />rn) Equipment Rental and Supplies (Including Malting and Reproductions) <br />n) Penult Fees <br />0) Subconsullant Costs <br />LPP 13 -01 <br />$25,527.50 <br />$709.50 <br />c) TOTAL DIRECT LABOR COSTS $26,297.00 <br />a) TOTAL FRINGE BENEFITS $6,311.28 <br />g) Overhead $39,030 <br />1) Gen and Admin $0 <br />I) TOTAL INDIRECT COSTS $39,030 <br />k) TOTAL PROFIT $7,164 <br />$150 <br />$17,695 <br />$0 <br />$0 <br />P) TOTAL OTHER DIRECT COSTS $17,845 <br />TOTAL COST $96,647 <br />25C -55 <br />