Laserfiche WebLink
EXHIBIT 10 -H COST PROPOSAL <br />Consultant: Earth Mechanics, Inc. Contract No.: 14011 Date: 10/7/2014 <br />DIRECT LABOR <br />ClasslFlcatlonlTltle <br />Name <br />Hours <br />Actual Hourly Rate <br />Total <br />Project Manager <br />7 <br />$76.50 <br />$535.50 <br />WOO Engineer <br />20 <br />$76.50 <br />$1,530.00 <br />Senior Project Engineer <br />255 <br />$43.60 <br />$11,136.00 <br />Senior Staff Geologist <br />70 <br />$32.50 <br />$2,275.00 <br />Staff Engineer <br />52 <br />$26.60 <br />$1,383.20 <br />Soil Tech. <br />78 <br />$32100 <br />$2,496.00 <br />Clerical <br />2 <br />$1615 <br />$32,30 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0.00 <br />$0,00 <br />$0.00 <br />$6.00 <br />$0.00 <br />LABOR COSTS <br />a) Subtotal of Direct Labor Coats <br />b) Anticipated Salary Increases (3 %(yr, 5 year duration) <br />FRINGE BENEFITS <br />d) Fringe Benefits (Rate: 24 %) <br />INDIRECT COSTS <br />I) Overhead (Rate: 148,42 %) <br />h) General and Administrative (Rate: 0 %) <br />FIXED FEE (Profit) <br />(Rate: 10 %) <br />OTHER DIRECT COSTS (ODC) <br />1) Travei/Mlleage Costs <br />m) Equipment Rental and Supplies (Including Malting and Reproductions) <br />r) Permit Fees <br />c) Subconaultant Costs <br />-PP 13 -D1 <br />$19,388,00 <br />$685.00 <br />c) TOTAL DIRECT LABOR COSTS $19,973.00 <br />e) TOTAL FRINGE BENEFITS $4,793.52 <br />g) Overhead $29,844 <br />1) Gen and Admin $0 <br />J) TOTAL INDIRECT COSTS $29,644 <br />k) TOTAL PROFIT $5,441 <br />$150 <br />$17,595 <br />$0 <br />$0 <br />p) TOTAL OTHER DIRECT COSTS $17,845 <br />TOTAL COST $77,696 <br />25C -65 <br />