Laserfiche WebLink
EXHIBIT 10 -H COST PROPOSAL <br />Consultant: Tatsumi & Partners Contract No.: 14 -011 Date: 10/7/201 <br />DIRECT LABOR <br />Classlflcatlonfritle <br />Name <br />Hours <br />Actual Hourly Rate <br />Total <br />Principal In Charge <br />4 <br />$103.00 <br />$412.00 <br />Associate <br />$162.00 <br />10 <br />$47.25 <br />$472.50 <br />Tech Staff 111 <br />FRINGE BENEFITS <br />39 <br />$41.50 <br />$1,018,60 <br />Tech Staff ll <br />e) TOTAL FRINGE BENEFITS <br />76 <br />$39.00 <br />$2,964.00 <br />f) Overhead (Rate: 108 %) <br />$0.00 <br />$6,079 <br />h) General and Administrative (Rate: 0%) <br />1) Gon and Admin <br />$0.00 <br />j) TOTAL INDIRECT COSTS <br />$0.00 <br />FIXED FEE (Profit) <br />$0.00 <br />k) TOTAL PROFIT <br />$1,272 <br />OTHER DIRECT COSTS (DOC) <br />$0.00 <br />1) Travel /Mlleage Costs <br />$0.00 <br />m) Equipment Rental and Supplies (Including Melling and Reproductions) <br />$250 <br />$0.00 <br />n) Permit Foes <br />$0 <br />$0.00 <br />$0 <br />$0.00 <br />$1,000 <br />$0.00 <br />$0.00 <br />$0.00 <br />LABOR COSTS <br />a) Subtotal of Direct Labor Costs <br />$5,467.00 <br />b) Anticipated Salary Increases (30/dyr, 5 year duration) <br />$162.00 <br />c) TOTAL DIRECT LABOR COSTS <br />$5,629.00 <br />FRINGE BENEFITS <br />d) Fringe Benefits (Rate: 18 %) <br />e) TOTAL FRINGE BENEFITS <br />$1,013.22 <br />INDIRECT COSTS <br />f) Overhead (Rate: 108 %) <br />g) Overhead <br />$6,079 <br />h) General and Administrative (Rate: 0%) <br />1) Gon and Admin <br />$0 <br />j) TOTAL INDIRECT COSTS <br />$6,079 <br />FIXED FEE (Profit) <br />(Rate: 10M) <br />k) TOTAL PROFIT <br />$1,272 <br />OTHER DIRECT COSTS (DOC) <br />1) Travel /Mlleage Costs <br />$750 <br />m) Equipment Rental and Supplies (Including Melling and Reproductions) <br />$250 <br />n) Permit Foes <br />$0 <br />a) Subconsultant Costs <br />$0 <br />p) TOTAL OTHER DIRECT COSTS <br />$1,000 <br />LPP 13 -01 <br />TOTAL COST $14,994 <br />25C -69 <br />