Laserfiche WebLink
EXHIBIT 1 <br />CITY OF SANTA ANA, ACTING AS SUCCESSOR AGENCY TO THE FORMER <br />COMMUNITY REDEVELOPMENT AGENCY OF THE CITY OF SANTA ANA <br />PROPOSED ADMINISTRATIVE BUDGET FOR JULY 1, 2015 - DECEMBER 31, 2015 <br />Successor Agency <br />Estimated <br />Amounts <br />Staff Support (EOPS, RODS, Admin Budget, Records Management, etc.) 1 <br />$ <br />187,124 <br />Brown Act requirements (agendas, minutes, etc.) I <br />20,000 <br />Supplies, printing, telephones, misc. items <br />5,000 <br />Consultants (legal, financial, etc.) <br />160,000 <br />Subtotal <br />$ <br />372,124 <br />Oversight Board <br />Staff Support (research, reporting, etc.) 1 <br />$ <br />17,500 <br />Brown Act requirements (agendas, minutes, etc.)' <br />5,000 <br />Supplies, printing, misc. items <br />2,500 <br />Subtotal <br />$ <br />25,000 <br />Administrative Direct Costs <br />Delivery Charges <br />$ <br />250 <br />Building Rental <br />5,000 <br />Rental City Equipment <br />Computer Services Charge <br />500 <br />2,000 <br />IS Strategic Plan <br />Insurance Charges <br />3,000 <br />Subtotall <br />$ <br />10,750 <br />Share of City's Cost Allocation Plan <br />Indirect Costs <br />$ <br />30,000 <br />Subtotall <br />$ <br />30,000 <br />TOTAL ESTIMATED AMOUNTI <br />$ <br />437,874 <br />The estimated amount of the Administrative Budget for the six month period covering <br />July through December 2015 is to be paid from property tax revenues deposited in the <br />Redevelopment Property Tax Trust Fund. This budget may be augmented, modified, <br />added to, or revised as authorized under the resolution. <br />' Includes salaries, wages, and all fringe benefits offered by the City to employees. <br />3 -12 <br />