Laserfiche WebLink
COST ESTIMATE SHEET <br />Project Name: <br />Santa Ana Annual Demo Contract <br />Estimator: <br />Location: City of Santa Ana- various projects <br />Darrell <br />Client/Contractor: <br />City of Santa Ana <br />Date: <br />1/18/2017 <br />QUANTITY UNIT DESCRIPTION- Prevailing wage rate <br />MD's <br />0 Sq. ft. floor the w/mastic= <br />0 <br />0 L,ft roof mastic = (acem) remove with demo <br />0 <br />0 SF roofing with mastic = <br />0 <br />0 _.L. ft. CARPETmastic= <br />0 <br />0 Ea, computerjloor,mastic= <br />0 <br />0 Sq. ft, roo In -.60 <br />0 <br />10 Ea. transite pipe= 200# <br />0,2 <br />0 Sq, ft. ROOFING PARAPET WALLS= .23 <br />0.000 <br />0 JOINT COMP/DRYWALL=#910 <br />0.00 <br />0 ROOFING PARAPET WALLS= 1000 <br />0 <br />100 Sq. ft. Air cell insulation <br />1.00 <br />224 LF Windows and putty removal (assumes 10 windows removed Intact) <br />1,87 <br />Quantity tblaterial/EquipmentDescription <br />I U. Cost � <br />T. Cast 4 <br />TOTAL <br />3,07 <br />Clear Bags (Roll) <br />Printed Bags (Roll) <br />$ 50.00 <br />$ 30.00 <br />$ <br />$ <br />Hazardous <br />Materials <br />Glove Bags (Box) <br />$ 150.00 <br />$ <br />Type <br />MD's <br />0 Poly 4 Mil (Roll) <br />$ 40.00 <br />$ <br />ballast <br />0 <br />0 Poly 6Mil (Roll) <br />$ 85,00 <br />$ <br />paint/unly <br />0.1729 <br />Poly 10 Mil (Roll) <br />$ 95.00 <br />$ <br />submittal <br />0 <br />0 Duct Tape (Case) <br />$ 75.00 <br />$ <br />OIL <br />0 <br />0 Spray Glue (Case) <br />$ 25,00 <br />$ <br />SUMMARY <br />0 Encapsulate (5Gai.) (State Type) <br />$ 75.00 <br />$ <br />Total MD's <br />3.239566667 <br />Solvent (5Gal) (State Type) <br />$ 60,00 <br />$ <br />Wage Rate <br />$536.00 <br />HDOT 55 Gal, Drums (Ea.) <br />,$ 40.00 <br />$ <br />T. Wages <br />$1,736,41 <br />Boxes (Ea.) <br />$ .5.50 <br />$ <br />0, T. <br />$0.00 <br />TOTAL , <br />$ <br />Materials <br />$260.46 <br />Quantity Rental Equipment/Sub Contractor <br />U. Cost 1 <br />T. Cost 1 <br />Mobilization <br />$200.00 <br />0 ballast 200 <br />$ 544.00 <br />$ <br />Monitoring <br />$38.87 <br />0 UNIVERSAL <br />$ 150.00 <br />$ <br />Disposal p <br />,$1,250.00 <br />TOTAL <br />$ <br />Not. Fee <br />$65,00 <br />Disposal <br />Fhin Drum T & D y <br />Unit Cost 1 <br />TOTAL f <br />Pro 5 <br />$0.00 <br />TRASH <br />0 $ <br />$ 550.00 <br />$ <br />Fire Dept. <br />$0.00 <br />Non -Hazardous <br />0 $ <br />$ 650.00 <br />$ <br />Sub -Total <br />$3,.550.74 <br />Hazardous <br />1 $ - <br />$ 1,250.00 <br />$ 1,250.00 <br />O&P <br />$1,349.28 <br />CA. Waste <br />$ - <br />$ 2,800.00 <br />$ - <br />Rental/Subs <br />$0.00 <br />RCRA <br />0 $ - <br />$ 3,500.00 <br />$ - <br />Sub -Total <br />$4,900.03 <br />Tubes in Ft. <br />00 $ <br />.13 per Ft. <br />$ <br />Bond <br />.$0.00 <br />RCRA <br />$ <br />$ 250.00 <br />.$ <br />Comm. <br />$0.00 <br />TOTAL WASTE DISPOSAL COST—. <br />$ 1,250,00 <br />TOTAL <br />$4,900.03 <br />Actual Man Day Selling Rate —w <br />$ 1,512.S6 <br />Actual Selling Cost — <br />$4,900.03 <br />Bid Total $4,900.00 <br />25H-29 <br />