|
TCAC/CDLACApp/Allocaticn/Monitor€rgFees
<br />43,892
<br />43,892
<br />43,892
<br />Environmental Audit
<br />40,000
<br />40,000
<br />40,000
<br />Local Development Impact Fees
<br />402,830
<br />208,033
<br />194,797
<br />402,830
<br />Permit Processing Fees
<br />100,000
<br />100,000
<br />100,000
<br />Capital Fees
<br />-
<br />Marked ng
<br />20,004
<br />20,000
<br />20,000
<br />Furnishings
<br />126,000
<br />126,000
<br />126,000
<br />Market Study
<br />5,500
<br />5,500
<br />5,500
<br />Accounting/Reim bursa bles
<br />-
<br />Soft Cost Contingency
<br />59,221
<br />69,221
<br />69,221
<br />Other: Reiocattan
<br />360,000
<br />360,000
<br />360,000
<br />Other: Survey
<br />13,500
<br />13,500
<br />13,500
<br />Other: CDLAC Performnce Deposit
<br />75,000
<br />75,000
<br />75,000
<br />Other:
<br />Other:
<br />Other:
<br />Other:
<br />.
<br />Total other Costs
<br />1,255,943
<br />208,033
<br />1,047,910
<br />1,255,943
<br />SUBTOTAL PROJECT COST
<br />15,982,098
<br />1,199,869
<br />.,6,713,176
<br />1,738,42Q
<br />6,330,633
<br />15,982,098
<br />AR
<br />Developer Overhead/Profit
<br />2,122,988
<br />1,496,561
<br />626,427
<br />2,122,988
<br />Consultant/Processing Agent
<br />-
<br />Project Administration
<br />-
<br />Broker Fees Paid to a Related Party
<br />Const. Oversight by Developer
<br />68,000
<br />68,000
<br />68,000
<br />Other: {Specify}
<br />-
<br />Totaf Developer costs
<br />2,190,988
<br />1,564,561
<br />626,427
<br />2,190,988
<br />TOTAL PROJECT COSTS
<br />18,173,086
<br />1,199,869
<br />6,713,176
<br />1,738,420
<br />7,895,194
<br />626,427
<br />":18,173,086::
<br />
|