Laserfiche WebLink
Santa Ana General Plan Circulation Element Update - Butlget Amendment No 5 <br />IBI Group Team <br />Man -hours by Task <br />27-Apr-17 <br />TOTAL HOURS by STAFF <br />TOTAL FEE by STAFF <br />0 74 38 158 8 278 <br />$0 $17,760 $5,130 $15,800 $600 $39,290 <br />IBI Total Labor Hours 278 <br />IBI Total Labor Fee $39,290 <br />ODC's $ 105 <br />IBI Total Budget: <br />IBI Total Budget: <br />Placeworks Total Budget: <br />Subtotal Proposed Budget: <br />October 2014 Amendment Request <br />Total Proposed Budget: <br />25G -28 <br />$39,395 <br />$39,395 <br />$84,321 (see attached for details) <br />$123,716 <br />$33,000 <br />$156,716 <br />IBI Group <br />Total <br />Total <br />Labor <br />Fees <br />Pm)ect <br />Manager <br />Pmjed <br />Integrator <br />Trage <br />E% mer <br />Tren,mde <br />nPlanner <br />G npeia <br />D craw <br />Viral. <br />MAd>eeal <br />D. ceaw <br />Hours <br />$300.00 <br />1 $240.00 <br />1 $135.00 <br />$100.00 <br />$75.00 <br />TASK 1: Project Management and Meetings <br />General project management <br />0 <br />$0 <br />Meetings <br />0 <br />$0 <br />TASK 4: Evaluation of Master Plan of Streets & HwyS <br />Updated OCTAM Year 2035 Forecast <br />i 81 <br />61 <br />10 <br />24 <br />$3,730 <br />OCTA Meetings <br />4 <br />4 <br />4 <br />12 <br />$1,900 <br />Intersection and Street LOS Analysis (update for 2040 <br />al <br />101 <br />24 <br />42 <br />$5,670 <br />Transit Performance Analysis <br />1 101 <br />121 <br />60 <br />82 <br />$10,020 <br />VMT Thresholds and Analysis <br />1 201 <br />61 <br />60 <br />86 <br />$11,610 <br />TASK 9: Prepare Updated Circulation Element <br />Draft Circulation Element <br />i 16 <br />4 <br />20 <br />$4,140 <br />Final Circulation Element <br />8 <br />4 <br />12 <br />$2,220 <br />TOTAL HOURS by STAFF <br />TOTAL FEE by STAFF <br />0 74 38 158 8 278 <br />$0 $17,760 $5,130 $15,800 $600 $39,290 <br />IBI Total Labor Hours 278 <br />IBI Total Labor Fee $39,290 <br />ODC's $ 105 <br />IBI Total Budget: <br />IBI Total Budget: <br />Placeworks Total Budget: <br />Subtotal Proposed Budget: <br />October 2014 Amendment Request <br />Total Proposed Budget: <br />25G -28 <br />$39,395 <br />$39,395 <br />$84,321 (see attached for details) <br />$123,716 <br />$33,000 <br />$156,716 <br />