Laserfiche WebLink
EXHIBIT 3 <br />\�\ h /ry Public Pay Parking Lot <br />Valbridge LAND VALUATION <br />PROPERTY ADVISORS <br />potential land uses/development of the site. Overall, this comparable was considered superior to the <br />subject. After adjustments, this listing provides an indication of land value for the subject at $33.41 <br />per square foot. <br />Conclusion of Land Value <br />From the market data available, five land sales in competitive market areas which were most <br />comparable to the subject were selected. The unadjusted sale prices for the comparable sales ranged <br />from $48.23 to $71.08 per square foot, with an average of $57.78 a median of $58.05 per square foot. <br />We adjusted the comparable sales based on pertinent elements of comparison as discussed earlier <br />and summarized the adjustments in the preceding adjustment grid. The final adjusted sale prices <br />reflected a range from $33.41 to $37.12 per square foot, with an average of $35.93 and a median of <br />$36.78. <br />Location adjustments were primarily based on desirability for office property in the local area, <br />demographics, exposure to traffic, proximity to a freeway, etc. The subject is located in a desirable <br />area for office property very close to the Civic Center, however, there is limited retail appeal in the <br />area and the site is zoned primarily for office use. Thus, an across the board adjustment was <br />necessary for zoning. Other across the board adjustments were necessary for the subject's frontage <br />on a minor traffic street and exceptionally small size. The subject property is located on an interior <br />lot, which is similar to two of the comparables, however, it is inferior in visibility/exposure, as all of <br />the comparables are off of moderate transportation arteries, which are far busier. One strength of <br />the site is its close proximity to the Orange County Courthouse, which lends itself to use as a public <br />parking pay lot. Size adjustments are typically based on the premise that smaller parcels sell for <br />more on a square foot basis than larger parcels due to the smaller requirements needed for purchase <br />and site improvements. Adjustments for lot size were made to account for this variation. The <br />subject is rectangular in shape like three of the comparables, however, the subject's exceptionally <br />small site size and narrow shape limits the potential land uses/development of the site. Thus, the <br />subject is likely to remain as part of a public parking lot due to its small size and the most likely <br />buyer would be an assemblage by the owner of the larger part of the subject parking lot. Minor <br />adjustments were also required for site condition (demolition cost) for three of the comparables. <br />Land Comps 3 & 4 also required adjustment for the addition of billboards. Overall, the sales provide <br />good support for deriving a value. <br />Comparables 1 & 2 are the most recent sales and are both in the City of Santa Ana. Comparable 3 is <br />a slightly older sale and is an interior lot like the subject. Comparable 4 & 5 are current listings, <br />which are in escrow and provide good support the range in value. The greatest weight is given to <br />sales 1 & 2. Thus, we have concluded at a value of $36.75 per square foot as representative of the <br />subject's fee simple land value. The land valuation is summarized on the following page. <br />In addition to the value of the subject site in a finished condition, we have included a valuation of the <br />site parking lot improvements. The site has an asphalt paved parking with concrete swales, concrete <br />sidewalks, and landscaping on the east, south and west sides of the site, which includes one medium <br />size tree and numerous bushes. According to the Marshall & Swift cost manual, the cost to grade <br />and put landscaping in is approximately $3.00 per square foot. Also according to the Marshall & <br />Swift cost manual, the cost to replace a medium 24" — 36" tree is approximately $1,000 per tree. The <br />replacement cost for asphalt/concrete paving is approximately $5.00 per square foot. Thus, we have <br />©2015 VALBRIDGE PROPERTY ADVISORS I Penner and Associates, Inc. <br />SA4-71 <br />Page 39 <br />