HomeMy WebLinkAboutLOAN AGREEMENT WITH SANTA ANA ARTS COLLECTIVE, L.PINSURANCE NOT REQUIRED
WORK MAY PROCEED
CLERK OF COUNCIL
SEP 0 6 7.018
611-51
FREE RECORDING REQUESTED PURSUANT
TO GOVERNMENT CODE SECTION 6103 & 27383
When Recorded Mail to:
City of Santa Ana
Clerk of the Council
20 Civic Center Plaza (M-30)
P.O. Box 1988
Santa Ana, California 92702
Attention: Clerk of the Council
RRM
SPACE ABOVE THIS LINE FOR RECORDING USE
FREE RECORDING REQUESTED
[Government Code Section 6103]
FIRST AMENDMENT TO
HOME LOAN AGREEMENT
by and between the
CITY OF SANTA ANA
and
SANTA ANA ARTS COLLECTIVE, L.P., a California limited partnership
(1666 N. Main Street, Santa Ana, California)
Dated: August 21, 2018
1819-H-001
FIRST AMENDMENT TO HOME LOAN AGREEMENT
THIS FIRST AMENDMENT TO HOME LOAN AGREEMENT dated, for
identification purposes only, as of August 21, 2018, is made and entered into by and between the
CITY OF SANTA ANA, a charter city and municipal corporation ("City") and SANTA ANA
ARTS COLLECTIVE, L.P., a California limited partnership ("Developer"), with reference to
the following:
RECITALS:
A. The City and Developer entered into a HOME Loan Agreement dated July 5, 2017,
and recorded in Official Records, Orange County, with filing number
2017000308368 on July 26, 2017 ("said HOME Loan Agreement').
B. The purpose of said HOME Loan Agreement is to assist with the development of
an adaptive reuse project consisting of a fifty-eight (58) unit multi -family
residential housing development, with live/work units and a possible commercial
art studio, as well as a community room located at 1666 N. Main Street, Santa Ana,
California ("Project').
C. In accordance with the terms and conditions of said HOME Loan Agreement, the
parties desire to amend said HOME Loan Agreement, including the Affordability
Restrictions on Transfer of Property, HOME Deed of Trust, HOME Promissory
Note, and Project Budget attached as exhibits to said HOME Loan Agreement, to
increase the amount of HOME funding provided by the City to Developer for the
Project, and to update the unit mix and requirements for the HOME assisted units,
as necessary.
NOW, THEREFORE, for and in consideration of the mutual covenants and agreements
herein contained, and subject to the terms and conditions of said HOME Loan Agreement, except
as herein modified, City and Developer agree as follows:
Section 1.1, Defined Terms, of said HOME Loan Agreement shall be amended to
increase the amount of HOME funds in the definitions of "HOME Loan" and
"HOME Loan Promissory Note" from "TWO MILLION, TWO HUNDRED AND
NINETEEN THOUSAND, SEVEN HUNDRED AND SIXTY DOLLARS
($2,219,760.00)" to "TWO MILLION, SIX HUNDRED AND TWENTY SEVEN
THOUSAND, SIX HUNDRED AND THIRTY ONE DOLLARS
($2,627,631.00)."
2. Section 3, Scope of Work/Project Budget, of said HOME Loan Agreement shall be
amended to replace the "Project Budget' attached to said HOME Loan Agreement
as Exhibit E with the "Project Budget' attached herewith as Exhibit 1.
Section 5, HOME Loan, of Said HOME Loan Agreement shall be amended to
increase the amount of HOME funds by FOUR HUNDRED AND SEVEN
THOUSAND, EIGHT HUNDRED AND SEVENTY ONE DOLLARS
($407,871.00) from "TWO MILLION, TWO HUNDRED AND NINETEEN
THOUSAND, SEVEN HUNDRED AND SIXTY DOLLARS ($2,219,760.00)" to
"TWO MILLION, SIX HUNDRED AND TWENTY SEVEN THOUSAND, SIX
HUNDRED AND THIRTY ONE DOLLARS ($2,627,631.00)."
4. Section 6.2, Disbursement Procedures for Loan, of said HOME Loan Agreement
shall be amended to allow architectural, engineering, or related professional
services required to prepare plans, drawings, specifications, or work write-ups as
allowed HOME eligible cost categories. These HOME eligible costs may be paid
if they were incurred not more than 24 months before the date that HOME funds
are committed to the Project.
5. Section 7.1, Use Covenants and Restrictions, subsection (C), of said HOME Loan
Agreement shall be amended to state that the HOME assisted units will be "fixed"
rather than "floating" units.
6. Section 7.2, Affordability Levels/Unit Mix, of said HOME Loan Agreement shall
be amended to replace the HOME Assisted Units matrix with the following:
HOME Assisted Units
Additionally, subsection (2) shall be amended to state that the HOME assisted units
will be "fixed" rather than "floating" units.
Further, subsection (3) shall be amended to state that "unit substitution" is not
allowed without first obtaining City's consent.
Definitions in Exhibit B, Affordability Restrictions on Transfer of Property, of said
HOME Loan Agreement shall be amended to increase the amount of HOME funds
in the definitions of "HOME Loan" and "HOME Loan Promissory Note" from
"TWO MILLION, TWO HUNDRED AND NINETEEN THOUSAND, SEVEN
HUNDRED AND SIXTY DOLLARS ($2,219,760.00)" to "TWO MILLION, SIX
HUNDRED AND TWENTY SEVEN THOUSAND, SIX HUNDRED AND
THIRTY ONE DOLLARS ($2,627,631.00)."
Unit Type
Total # of
Description/
No. of BRs
Level of
#off HOME
HOME Share
Units
Notes
Affordability
Assisted Units
of Unit Type
26
1 Bed
1
30% AMI
3
11.53%
14
2 Bed
2
0
0.0%
30%AMI —
Low HOME
4
23.53%
17
3 Bed
3
60% AMI —
High HOME
4 172353%
Additionally, subsection (2) shall be amended to state that the HOME assisted units
will be "fixed" rather than "floating" units.
Further, subsection (3) shall be amended to state that "unit substitution" is not
allowed without first obtaining City's consent.
Definitions in Exhibit B, Affordability Restrictions on Transfer of Property, of said
HOME Loan Agreement shall be amended to increase the amount of HOME funds
in the definitions of "HOME Loan" and "HOME Loan Promissory Note" from
"TWO MILLION, TWO HUNDRED AND NINETEEN THOUSAND, SEVEN
HUNDRED AND SIXTY DOLLARS ($2,219,760.00)" to "TWO MILLION, SIX
HUNDRED AND TWENTY SEVEN THOUSAND, SIX HUNDRED AND
THIRTY ONE DOLLARS ($2,627,631.00)."
8. Section 3.1, Use Covenants and Restrictions, in Exhibit B, Affordability
Restrictions on Transfer of Property, of said HOME Loan Agreement shall be
amended to replace the HOME Assisted Units matrix with the following:
HOME Assisted Units
Total # of
Unit Type
Description/
No. of Bias
Level of
# of HOME
HOME Share
Units
Notes
Affordability
Assisted Units
of Unit Type
26
1 Bed
1
30% AMI
3
11.53%
14
2 Bed
2
0
0.0%
30%AMI —
Low HOME
4
23.53%
17
3 Bed
3
60% AMI —
High HOME
4
23.53%
Additionally, subsection (2) shall be amended to state that the HOME assisted units
will be "fixed" rather than "floating" units.
Further, subsection (3) shall be amended to state that "unit substitution" is not
allowed without first obtaining City's consent.
Exhibit C, HOME Deed of Trust, of said HOME Loan Agreement shall be amended
to increase the amount of HOME funds in the reference to the HOME Promissory
Note in the final recital from "TWO MILLION, TWO HUNDRED AND
NINETEEN THOUSAND, SEVEN HUNDRED AND SIXTY DOLLARS
($2,219,760.00)" to "TWO MILLION, SIX HUNDRED AND TWENTY SEVEN
THOUSAND, SIX HUNDRED AND THIRTY ONE DOLLARS
($2,627,631.00)."
10. Exhibit D, HOME Promissory Note, of said HOME Loan Agreement shall be
amended to increase the amount of HOME funds noted at the beginning of the
document from "$2,219,760.00" to "$2,627,631.00."
11. Exhibit D, HOME Promissory Note, of said HOME Loan Agreement shall be
amended to increase the amount of HOME funds noted in the initial paragraph from
"TWO MILLION, TWO HUNDRED AND NINETEEN THOUSAND, SEVEN
HUNDRED AND SIXTY DOLLARS ($2,219,760.00)" to "TWO MILLION, SIX
HUNDRED AND TWENTY SEVEN THOUSAND, SIX HUNDRED AND
THIRTY ONE DOLLARS ($2,627,631.00)."
12. Section 5, Annual Loan Repayment/Residual Receipts, subsection (d), in Exhibit
D, HOME Promissory Note, of said HOME Loan Agreement shall be amended to
replace the residual receipts matrix with the following:
SOURCE
PERCENTAGE
CDBG Loan
1.95%
HOME Loan
10.23%
Inclusionary Housing Loan
18.58%
State of California Housing and Community
Development Affordable HousingLoan
19.24%
TOTAL
50.00%
13. Except as hereinabove modified, all terms and conditions of said HOME Loan
Agreement, including the Affordability Restrictions on Transfer of Property,
HOME Deed of Trust, HOME Promissory Note, and Project Budget attached as
exhibits to said HOME Loan Agreement, shall remain in full force and effect.
{Signatures on following page}
IN WITNESS WHEREOF, the parties hereto have executed this First Amendment to HOME
Loan Agreement the date and year first written above.
ATTEST:
CITY OF SANTA ANA
Maria D. Huizar Rau Godmez I
Clerk of the Council City Manager
APPROVED AS TO FORM
Sonia R. Carvalho
RECOMMENDED FOR APPROVAL:
Steven A. Mendoza
Executive Director
Community Development Agency
{Signatures continue on following page)
DEVELOPER:
Santa Ana Arts Collective, L.P., a California limited partnership
By: Santa Ana Arts Collective, LLC,
a California limited liability company,
its general partner
By:
Kasey Burke, Vice resident
By: WCH Affordable XVIII, LLC,
a California limited liability company,
its managing general partner
By:
Graham P. Espley-Jones, President
ACKNOWLEDGMENT
A notary public or other officer completing this
certificate verifies only the identity of the individual
who signed the document, to which this certificate
is attached, and not the truthfulness, accuracy, or
validity of that document.
State of California
County of Orange )
On September 6, 2018 before me, Rosa A. Flores, Notary Public
(insert name and title of the officer)
personally appeared Raul Godinez Il. who proved tome on the basis of satisfactory evidence to
be the person(z' whose name,(s) is /are subscribed to the within instrument and acknowledged to me
that he/shat sy executed the same in hisftr/their authorized capacity(ies), and that by his/herAheir
signature(sl on the instrument the personW,, or the entity upon behalf of which the personKacted,
executed the instrument.
I certify under PENALTY OF PERJURY under the laws of the State of California that the foregoing
paragraph is true and correct.
WITNESS my hand and official seal. _ _ _ _ W■
ROSA A. FLORES ■
��.... , Notary Public - California 111
Orange County a
Commission '2228450
My Comm. Expires Feb 7,2022
Signature �� �' �%I�'�'d" (Seal) /��—+�•
CALIFORNIA ALL-PURPOSE ACKNOWLEDGMENT
CIVIL CODE § 1189
A notary public or other officer completing this certificate verifies only the identity of the individual who signed the
document to which this certificate is attached, and not the truthfulness, accuracy, or validity of that document.
State of California
County of LnS A^^ C c 1,G5
On Auc-LksT ?DI _21V(S' before me, k4k7-�-tL VIA. C4ST-ILL-,40T F --y
Date Here Insert Name and Title of the Officer
personally appeared
; uIzl/--c
Name(s) of Signer(s)
who proved to me on the basis of satisfactory evidence to be the person(&Ywhose name(&Yis/are
subscribed to the within instrument and acknowledged to me that he/she/they executed the same in
his/har/their authorized capacity(ies), and that by his/herAheir signature(s)-on the instrument the person(s),
or the entity upon behalf of which the person(s)-acted, executed the instrument.
RUTZEL M. CA
STILLO
Commission # 2900469
Notary Public - California £
' - Los Angeles County
JJJJaaa���
MCO Expires Mar i g, 2019
Place Notary Seal Above
I certify under PENALTY OF PERJURY under the laws
of the State of California that the foregoing paragraph
is true and correct.
WITNESS my hand and official seal.
Signature v
ignature of Notary Public
OPTIONAL
Though this section is optional, completing this information can deter alteration of the document or
fraudulent reattachment of this form to an unintended document.
Description of Attached Document
Title or Type of Document: 8_0040 U-MvI ✓t7 Document Date:
Number of Pages: Signer(s) Other Than Named Above:
Capacity(ies) Claimed by Signer(s)
Signer's Name:
❑ Corporate Officer — Title(s):
❑ Partner — ❑ Limited ❑ General
❑ Individual I I Attorney in Fact
❑ Trustee i_ I Guardian or Conservator
❑ Other:
Signer Is Representing:
Signer's Name:
❑ Corporate Officer — Title(s):
C-] Partner — Ll Limited C] General
LI Individual 1-1 Attorney in Fact
❑ Trustee I Guardian or Conservator
Ll Other:
Signer Is Representing:
02014 National Notary Association • www,NationaiNotary.org • 1 -800 -US NOTARY (1-800-876-6827) Item #5907
DEVELOPER:
Santa Ana Arts Collective, L.P., a California limited partnership
By: Santa Ana Arts Collective, LLC,
a California limited liability company,
its general partner
Kasey Burke, Vice President
By: WCH Affordable XVIII, LLC,
a California limited liability company,
its managing general partner
By: ✓Q
Graham . Espley-Jones, Piesi&At
CALIFORNIA ALL-PURPOSE ACKNOWLEDGMENT
CIVIL CODE § 1189
A notary public or other officer completing this certificate verifies only the identity of the individual who sig ned the document
to which this certificate is attached, and not the truthfulness, accuracy, orvalidity of that document.
State of California
County of Orange
On August 29, 2018 before me, Leanne Truofreh, Notary Public
Date Here Insert Name and Title of the Officer
personally appeared Graham P. Espley-Jones
Name(s) of Signer(s)
who proved to me on the basis of satisfactory evidence to be the person($) whose name() is/awe subscribed
to the within instrument and acknowledged to me that he/ahe/they executed the same in hls/her/their
authorized capacity(es), and that by his/her/th-eir signature(s) on the instrument the person(s), or the entity
upon behalf of which the person(si acted, executed the Instrument.
Place Notary Seal and/or Stamp Above
I certify under PENALTY OF PERJURY under the
laws of the State of California that the foregoing
paragraph is true and correct.
WITNESS my hand and official seal.
Signature
OPTIONAL
Completing this information can deter alteration of the document or
fraudulent reattachment of this form to on unintended document.
Description of Attached Document
Title or Type of Document: 1st Amendment to HOME Loan Agreement
Document Date:
Signer(s) Other Than Named Above:
Capacity(les) Claimed by Signer(s)
Signer's Name:
❑ Corporate Officer — Title(s):
❑ Partner — ❑ Limited ❑ General
❑ Individual
❑ Trustee
❑ Other:
Signer Is Representing:
❑ Attorney in Fact
❑ Guardian of Conservator
02017 National Notary Association
NumberofPages:
Signer's Name:
LEA* E TRUOFREH
❑ Corporate Officer
Notary CaliforniaOrange
*My
County
❑ Attorney In Fact
Commission k 2238150
Comm. Expires May 12, 2022
Place Notary Seal and/or Stamp Above
I certify under PENALTY OF PERJURY under the
laws of the State of California that the foregoing
paragraph is true and correct.
WITNESS my hand and official seal.
Signature
OPTIONAL
Completing this information can deter alteration of the document or
fraudulent reattachment of this form to on unintended document.
Description of Attached Document
Title or Type of Document: 1st Amendment to HOME Loan Agreement
Document Date:
Signer(s) Other Than Named Above:
Capacity(les) Claimed by Signer(s)
Signer's Name:
❑ Corporate Officer — Title(s):
❑ Partner — ❑ Limited ❑ General
❑ Individual
❑ Trustee
❑ Other:
Signer Is Representing:
❑ Attorney in Fact
❑ Guardian of Conservator
02017 National Notary Association
NumberofPages:
Signer's Name:
❑ Corporate Officer
— Title(s):
❑ Partner — ❑ Limited ❑ General
❑ Individual
❑ Attorney In Fact
❑ Trustee
❑ Guardian of Conservator
❑ Other:
Signer is Representing:
Exhibit 1
Project Budget
Santa Ana Arta Collective Prolecl Budget - Permanent Phase
Resident
R en Yl
Component
Cons
COSTS
eom mart!.!
Component
eoN
Toml
Oeva ppmenl
Coely
at'.HCD
pH6C
Proprem
gNO�R LoaO
BA Ys [ratllb
Oe 1X.1
pmeX[B
Eqully
m..Yl.m
L[cel
CITY or Sana
An
Incluelonary
room
FUNDING SOURCES
Leal Local
C po
ro, ofsame CI IfianY
An9-HOME pna �COfiG
"ad' ru ntls
pllvem Rlveb
CCRC-Penn
Oe(eRetl
Loan rslirvar
Deep Developer foo
61am-HCO
PRBC GYnI
FuntltrBTla
pram
9O VRC E6
TOTAL
Lee- Leno Coeiorvelua
j!%,IB9
33 $1 B,]6p
fJl ),0P
j9,]90
3],+]S.WB
Lepel¢ Clo¢In0 CoA¢
5]3,898
8053
'51].49
1]0 a.
j9s3
'IE,¢9
VmlAeale Cm n C.em
$aral3J
.'am
":$3!6:9x6
530,1.
31.,a.
891.1
:, a0mA3@
.namlal
-Marshall
rive HS
1. Come
- 10
19y1BB
`" 36%,,06
: Ixa16fe0
:16.,.8
NIH>
IB
SB
w..amr
EAAnn Im Iovements COA
11.1.7..
19x.1.
:.31,110.W]
N, tel ne
5s;i.
f1.]1Bpb
om.r: e A
'$o
w
T.ml q[q ul.mon
."An. la
fIDB, iiv
11,16,%.
a
W.1to".
I. 11!!61¢
M111.1aa
1@88.888
¢1218:
ie-".
IB
PermeMm.¢!option
5x6961.,
I iBPo]
119]]0.
Ip];py
Total R.lo[e tl.n
Annoononno1
,.a
. {+,YI,Y9
w 681
MIN
-' 119130.
m
-::w
8
18
SO
11 11,008
18
10
i1plJ.ppO
off.t.lm .-rot
a. mm.. mvh
685.
SB,.I-
w..%e
3x01@58
5Iara9d
$81.0
tt..- hen mvlA
V a..1
.17,
: ,e@LIN
$40117C
566B,6m
31&1
Me era a...
..]0.
31988.
, ;.11.1.
.x N9
38,30.1]1
I@BBW
30,10]1.
General Ra uAeme ma
it 0]6883
311 ]>0
it O0B..3
51.11.
1113
all a.
.AIBP. SS
C.Iam o11 nald
5x58.15
31,086
": "" x11.&0
. .BIS
51,.5
.11,H4
.amme I
I 55.,.0
3I.r
- 5591.101
NI4 )10
.,mi
1!0013
3.9141
Ganoml Ll.InIt InsOmnm I
I .91x66
.,11,
: 5]..1.
3..all
ST111
SMB IPo
To ml Cmr.m a n I
I:':910@I0A.
Ma.atmi
1.01.3
1.8!911]8
Ill.111.111f
Pal
11111111
ol
11ILH6
DBsin
.,306.3
119.499
N]91.0]6
.W,1.
3s0,5W
wIO.WI
SI.b 1,0]0
., ¢rvl.Yn I
I aleal
S3 5
$let.
3153.0x0
3153%0
TOYIprt Mbcdnl Coto
{1.0.9.
.1888
0.3381
10
3a.4.
10
iBO,a.
all
1.1011
.
18
11.3,916
En mean
suwq]e
yzl.ew
11amax
a.nB. 61
slxtml
I l.
3uev.B
Tom eom a En Ia...In
1:1.42.
.{v w
U Bm
8
SL1xa b+
fo
u318)q
30
.1011
H.m c11 c[1A s
c
ux6.06
.41e-
.
.;...,9x4
Exe,n9
w.1e
.:wsT4
.m emonn .
Co
EHEn en[ coeY
MEN
w
se:+xe
M
.'.
.' .y9
e. •stip
b $11".
- > 18
:; IJ.:u@
ye
m
..
w
'$'H.'.
i8
.'ie
0ea,611
ComAUAYn Loan lnmresl
1179,.o
f1 aW
:."rPare
95]e,Ne
$11 q
OII InaOon Fee
51.M3
.,[Vx
: 319B q6q
31. ME
EIRE"31..4.
OmtlitEManum.nta .Fee
5.,119
iypBm
tevas GUAn Co nsWNon
5141..5
iz IBD
.$14)%5
11 q1..!
531.0
tf1 p.W9
Pmvalll VA , "no.,
11-1. ma ConaBwbn
3110.6]1
1,1.0
.".5x15,.0
5310.%1
.,160
1119,Po3
T.. arm o-oln F...
"e.,
{1161
- :i M.
BAJ]
61.1.
Ep045
.r ConabWbn oN
5980,.0
ii t6
:':.1,11
1...[6a1
5),9m
1.1%S
Tonal Coma80[non Ex ¢mere
'11668161
5..161 '.
11.686..
{8
11.36.11
{0
: $a
'$a
$aanm
:. eel
B
Loon OA Mallon Feasn-
I .8111
E.
149+
I
all, IE.
:..5EgJ1
1. and P.coadna 1
318,613
E1
-. 3x8 Po
1
Itallol.E
SxO Wx
To+al Permanent Fammalra
B al
4am
ata .
: ,10
NBg6d
'. 10
- .
IB
'19)0
p
.
..160011
eneb.sllcn Lentler Le al Ex arses
Vol.],31,
le,
". EO W
3]6.198
11551
•alp;W9
9 anwr Le al Fees
58..461
51,.9
': S1 W:Wa
.6001
51..0
y1.:W]
To.I Le al fee¢
14.6.
r �1,nm
'.. re,eee
`10
{1]6018
- i0
f8
10
{].q1
- ip
"{p
1180800
C an." a.mrve
3150,818
.,..'0
31 E,BIB
1E OIB
TotAI Ce IIa llmp Re[erve.
-13.9fA
`I0
:5150;818
10
:11 1,818
.
v
Sx,wB
E3
+1x)00
!3.10
393
" 3]100
azl <50
:. 53114E
E1,q.
se
ix T4.
,_mr, 6WNe¢
Eq.l
.1
-516936
.3,%1
.51
aEl qxb
.mlmnm.nml
Pa
5].6 �.
3109,Po0
3>B,IPo
{:.Poe
33x5.
.:31 Px,W8
anon
Toar
TOY]Re ons.@+utlles{19.01
`$31.3
516x,16
{0
'.1136,x]8
i0
.
.
{]143
- 'a0
'.5x3,6.
11 ..315
TCgc INIan!Mono. Fee¢
51521.
', Stsx b6
519x,1.
.-31.,.3
Loeel Pelmn Fere
f3..e69
56596
..6,11)
E.35B
,518
}2%111]
r,n. El a.Im antF..A'
.:::`
.. ♦
-"
.. `:.+.
`__^::
..
...
0
DmR. 0
s> s9.
s11e -
a],w6
mwe
E10
: ". , a;s
m
p.Ma6 Re Rte
a1p.LW
]la
{]pane
Ew,090
filaffirl m4
m
St
S]m
3110..
3xAo
Ula
" s]g2m0
Trente
a,
.%.A1
"art
": uo.
53%,]B1
EWI
Mt
We., Vanier
SI.1619
E,.,a,
$in, a
- 1.
S$M1
: a.11.
Wapl Fang
358813
11.1x1.,
.
:me.
$1930
51,111
19],1.
ranter lm aA Foes
6xv1,xX
.,:m7
.am
3313N
$310x1
31.19
F.alm1 n
31!1,111
w)%
$35a.
399,.0
fI W,J51
3166,&B
110.
{ui,x65
32.715
.':51
Statist:
5140..]
..,.
SxJ1H3
205
I.
. 331x,.1
.11 438
.9,p 10
.1685
1142.11
Calana
OIMr'.Re.C..eaEYs
wl.]B
31126
MJao1
Ef a15
31 Yva
Total. Aor CeAa
1386969
1x1.
..1] 1i
..
{1900.1
fe
530'1]
10
{5..x
10
1.
{1 ]4z 11
8 V 6TOTPL
155196,1]1
{0191.
-: {]1.811]
:A.wd.i ]0
:{11..3.816
wm.A.
.ext A]1
{608808
..1000
111,688:
SJJ @10.11]
Davober r.r1.,mh.. 1r Gt
SI M1,EEp
$98]80 -
:!].0,.0
woommi
51BSp,4.T
Tom Developer cost.
"E 061xzo
".bim
Y$1 moBoo
16
To
38
' .
18
.- 0
1o0a888
i4
3¢00088
TDTAL DEVELO pM ENi CO BT
'.&11.6.
{A6e'ne
Wr46,111
:14..1:1]0
.{,,608911
.,119,8.
.$a eala1
1.,ew
E,1q 3,mp
{x,.0,080
113,6.
36,830.1 i1