HomeMy WebLinkAboutPresentation- #38City of Santa Ana
CITY COUNCIL BUDGET WORKSHOP
May 17th, 2022
Meeting Topics
Proposed General Fund Budget 01
Cannabis Fund 02
New, Modified, and Deleted Miscellaneous Fees
03 Workforce Changes
05
07
Internal Service Funds & Enterprise Funds
08
FY 2022-2023 Proposed CIP Budget
2
04
06
Council Priorities
Next Steps
Supporting Materials/Handouts
•Budget Detail (DRAFT)
•Capital Improvement Program (CIP) Book
(DRAFT)
•Miscellaneous Fees Schedule (DRAFT)
3
General Fund Summary
Estimated Revenue 390,112,940$ Estimated Beginning Balance 97,224,791$
Recurring Baseline Spending 362,038,301 Net Activity 5,865,480
Proposed Additions to Recurring 14,471,149 Less One-Time Spending (19,857,310)
Transfer to Pension Stabilization 7,738,010 Estimated Ending Balance 83,232,961$
Net Recurring Activity 5,865,480$
18% Reserve Requirement 70,220,329
Proposed One-Time Spending 19,857,310$ Excess Available 13,012,632$
4
General Fund Revenue -$390.1 Million
Sales Tax (Bradley
Burns), 17%, 64.6M
Sales Tax (Measure X),
23%, 88.1M
Property Tax and In
Lieu of VLF, 21%,
84.1M
Utility Users' Tax, 6%, 24.4M
Jail Revenue, 4%,
16.5M
Business Tax, 4%,
15.0M
Hotel Vistor's Tax, 2%,
8.5M
Cannabis Tax*, 6%, 22.2M
Other GF Revenue,
17%, 66.7M
*Cannabis Tax Includes: Adult-Use Retail Tax ($19.0M),
Commercial Cannabis Taxes ($2.35M), and Medical
Marijuana Taxes ($0.85M)
5
General Fund Expenditure - $396.4 Million
ꝉ
Parks & Recreation,
3%, $13.3M
Public Works, 11%, $43.4M
Planning & Building,
5%, $19.6M
Finance, 3%, $11.7M
Transfer for Debt Payment, 2%, $9.0M
General Government**, 2%, $9.4M
Library 2%, $6.3M
Police Department,
36%, $142.8M
Fire Services,
14%, $54.0M
Unfunded
Pension
Liability, 10%,
$39.3M
Other*, 12%, $47.6M
ꝉRounded to the nearest hundred thousand
*Other Includes: Cannabis Set-Aside ($14.2M), Transfer to Train Station ($1.1M),
Transfer to Fund 051 (Fire Station #1 Loan Repayment to Workers Comp) ($0.3M),
Transfer to Fund 074 ($1.2M), Transfer to Fund 027 ($2.9M), Transfer to Fund 080 ($4.7M),
Transfer to Fund 081 ($2.5M), Non -Dept. ($6.8M), Community Development ($7.5M), Human Resources ($3.9M), and Museum ($2.5M)
**General Government Includes: City Attorney ($3.6M), City Manager ($2.9M), Clerk ($1.9M), and Legislative ($1.0M)
Recurring Expenses: $379.6M
One-Time Expenses: $16.8M
$396.4M
Pension Trust Contribution: $7.7M
Total: $404.1M
6
10-Year General Fund Outlook
7
Includes
Proposed One-
Time Spending
of $20 million
Measure X Spending Plan –by Category $92 Million
Addressing
Homelessness, 10.1M,
11%
Fixing Streets, 8.25M,
9%
Maintain Effective 9-1-1
Response, 10.81M;12%
Maintaining Parks,
9.34M, 10%
Retaining Firefighters,
7.7M, 8%
Retaining Police Officers,
2.74M, 3%
Unrestricted General
Revenue Purpose,
29.96M, 33%
Youth
Services,1.36M, 1%
Preserve Service Level from
FY18-19, 11.7M, 13%
8
Cannabis Fund –Youth Services
Book Mobile- Books, subscriptions and related costs 95,500
Digital Content and subscriptions(Hoopla, Overdrive, Enki, Newsbank,
ABC Mouse, Ancestry, etc.) 186,650
Library over 300 Hotspots 275,000
Library Program Staff and related Costs 277,620
Newhope Library ADA interior and Exterior facility upgrades 1,110,730
Youth Services-Creative Cloud licenses and various misc. expenses 54,500
Total Library 2,000,000
Aquatics 335,000
Parks program staff and related costs 1,257,780
Internship Program 898,490
Nature Center 114,140
Recreation Mobile 61,030
Splashpad project 325,890
Santa Anita Soccer Field 1,816,650
Teen Excursion 67,950
Traveling Zoo 250,000
Youth Services-Program Supplies 21,560
Zoo & You Program 90,000
Total Parks, Recreation and Community Services 5,238,490
Total Youth Services 7,238,490
Library
Parks,
Recreation &
Community
Services
9
Cannabis Fund –Enforcement Services
10
Legal Enforcement - City Attorney's Office staff 239,820
Contract legal services 300,000
Total Legal Enforcement 539,820
Code Enforcement- Planning and Building Agency - Code Enforcement
Supervisor, 10 Code Enforcement Officers and Admin Staff 1,363,270
Equipment and Supplies 20,000
Total Code Enforcement 1,383,270
Safety and Security - Police Department staff (6 Police Officers & 1 Sergeant)1,855,660
Increased enforcement for proposed Cannabis Lounges 600,000
Evidence warehouse for cannabis activities 142,800
Bodyworn Camera Program 988,150
Replacement of mobile data computers 1,000,000
Total Safety & Security Enforcement 4,586,610
Collections Enforcement - Finance and Management Services staff 105,980
Contract services to audit cannabis activities 255,550
Total Collections Enforcement 361,530
Total Enforcement Services:6,871,230
Workforce Changes
0 2 4 6 8 10 12 14 16 18
City Attorney's Office
City Manager's Office
Human Resources
Library Services
Parks, Recreation, and Community Services Agency
Planning and Building Agency
Police Department
Public Works Agency
Positions Added
City Manager's
Office
City
Attorney's
Office
Human
Resources
Library
Services
Parks, Rec.,
& Comm.
ServicesPlanning &
Building
Police Department
Public Works
Finance
Community
Development
Information
Technology
Clerk of
the
Council
Total Positions
631
301
94
68
62 53
32 23 17
31 14 7
11
New, Modified, & Deleted Miscellaneous Fees
12 FEES
o 5 construction, street or land
development
o 3 hearing or protest-related
o 1 parking permit
o 1 building engineering
o 2 housing development
32 FEES
o 14 athletic and recreational
programs or facilities rental
o 14 water, fire, and meter
service or testing
o 2 digital or visual evidence
o 1 planning and inspection
o 1 report and compliance
30 FEES
o 25 athletic and recreational
programs, services, or
facilities/equipment rental
o 3 water and fire service or
testing
o 1 moving permit
o 1 audio or visual evidence
New Modified Deleted
12
Certificate of Occupancy (Misc. Fees)
•Existing Fee:$499.36
•Proposed Fee:
1)Certificate of Occupancy in combination with Building Permit
Fee
2)$249.68-Tier 1-Certificate of Occupancy (Planning &
Inspection) Building/Mechanical Occupancies
3)$499.36-Tier 2-Certificate of Occupancy (Planning &
Inspection)-All Other Occupancies
The current fee is $499.36.PBA is requesting a modification of
existing fee and creating a tier fee based on required time and
effort for various type of occupancies.
13
1.Parking Fund & Train Station
2.Fleet, Stores & Corp Yard
3.Engineering Fund
Internal Service Funds & Enterprise Funds
Issues
•Fund balances are low, with no
reserve.
•Continued depletion of fund
balance and increase costs.
•Delays in project billing and
reconciliation for prior years.
Concerns
•Monitor and report at Mid-Year.
General Fund subsidizes, but
budgets need to be rebalanced
for the long-term.
•Evaluate internal charges and
propose changes
•Monitor and report at Mid-Year
Going Forward
14
FY 2022-23 PROPOSED CIP BUDGET
Total Budget:
$44.95M
Street Improvements
$20.6M
Key Projects:
-Local Street Preventative
Maintenance
-Non-Residential Street
Repair
-Residential Street Repair
-McFadden Ave Rehab-Raitt
to Grand
Traffic Improvements
$2.22M
Key Projects:
-Raitt St Protected & Buffered
Bikeway
-Active Transportation-Warner
Traffic Signal
-Santa Clara Ave Bike Lane
Utility, Drainage &
Lighting Improvements
$6.49M
Key Projects:
-Willard Neighborhood Sewer
& Water
-North East Annex Sewer
Improvement
-Washington Well Site
City & Park Facilities
$15.64M
Key Projects:
-Newhope Library
-Santa Anita Park
-Salgado Center
FY 2022-2023 Proposed CIP Budget
15
Priorities Defined by Council on May 12
•Key Themes that emerged from Council feedback,
Community Budget Meetings, Survey, and Budget
Engagement Tool (BEST)
1.Youth Programs
2.Parks & Recreation
3.Community Health, Safety & Security
4.Public Right of Way/Facilities
5.Other City Services
16
Youth Program Priorities
Currently Funded
•Monthly Teen Excursions
•Paid Internships $4.5M grant over four years
for ages 16-30
•SAY program $800K employs 150 youth for
ages 16-21
•City Internship Program through HR for
college and high school juniors/seniors
•Educational Enrichment at Zoo
•Early Childhood Programming
•$497K of After-School Programming
•First Knowledge Mobile
•> $1 million of Skills & Educational
Development, Leadership & Mental Health
Proposed Additions
•Outdoor Library at Jerome Park
•Second Knowledge Mobile (to be funded with
a carryover)
•Newhope Renovation
-Technology labs and services
•$100K addition to Youth Employment
Program
17
Parks & Recreation Priorities
Currently Funded
•Youth sports at Jerome Community
Center
•Recreation-Dance, CPR & Boxing
•Concerts/Movies in the Park
•Aquatics programming
•Free classes offered through Library
•Restrooms at El Salvador Park in Revive
Plan
•Lights at Thornton Park (In Design)
•RecMobile
•Pool Infrastructure Assessment
Proposed Additions
•Parks Master Plan Implementation
•Grant submitted for a new park on Bristol
•Grant submitted for King St Urban
Greening project
•$4 million added to Parks Maintenance
budget for security and maintenance
enhancements
•$1.1 million for Dog Park (carryover) +
applied for grant funding
•New Parks (carryover)
-Raitt & Myrtle
-Standard & McFadden
18
Community Health, Safety & Security Priorities
Currently Funded
•Fire Station Improvements-$1M
•REVIVE funded Mental Health Services
for LGBTQI
•Adult Services Re-entry grant
•CityNet pilot project
Proposed Additions
•Environmental Justice Implementation
•Additional Fire Station improvements -
$3.1M
•Funding for police oversight
•Expansion of direct patrol by wards
after positions are filled
•+4 Code Enforcement staff
•Expansion of Parking Enforcement for
weekend and evening hours
•PD working with Recreation to co-locate
police presence in Recreation facilities
19
Public Right of Way & Facility Priorities
Currently Funded
•Applying for EV Charging Stations
grant
•Streets- $16.3M
•Parks - $8.5M
•Libraries- $2.16M
•QOLT encampment clean-ups
•$750K for Streetlights
•$500K for Traffic Calming
Proposed Additions
•China Town Memorial
•$1.5M for Alley Improvements
•Entry Point Signage as part of street
projects
•$20.6M for streets
•$12.2M for parks
•$600K for Streetlights
•$350K for Streetlights Master Plan
•$1M for Traffic Calming
20
Other City Service & Project Priorities
Currently Funded
•CDA Staffing
-Dedicated CDA Director
-Recently filled 4 positions
•City Council approved $2 million for
programs from non-profits on May 3
•Cost to convert Cypress Fire Station
to a multi-use center
Proposed Additions
•Evaluation of equipment available to
Neighborhood Associations
•Public Records Request
Improvements
-Clerk’s Office- City-wide staff training
-New Records Specialists (PD 2, PBA 1)
•Zoning Code Updates $1.5 million
•Cert of Occupancy Fee Reduction
21
Looking Ahead
•Placeholder for additional workshop (If needed)
•Tuesday, May 31
•Public Hearing: Tuesday, June 7
•FY2022-23 Adoption of Annual Budget: Tuesday, June 21
22
QUESTIONS?
23