HomeMy WebLinkAboutPresentation - #28CITY COUNCIL
BUDGET WORKSHOP
City of Santa Ana
May 2. 2023
AGENDA
M M
City of Santa Ana
Community Budget Engagement
Additional Revenue Information
Program Spending
Capital Spending
Next Steps
a.>
COMMUNITY
BUDGET ENGAGEMENT
Community Budget Meetings
March 1
Newhope Library
March 9
F
McFadden
Institute
of Technology
Youth
Commission
Meeting
March 1
March 15
Delhi Center
El Salvador
Community
Center
March 13
March 23
Fisher Park
Log Cabin
Roosevelt
Walker
Community
Center
March 22
rl
n
LJ
71
City of Santa Ana
Community Budget
Meetings
Wards
Participants
4DTotal Engagements
*As of Friday, April219 a.m.
Community Budget
Meetings,: Most Heard
Common Community Concerns
Number of times that a topic came up during Community Budget Meetings
Parks
Community Services
Youth
Public Safety
Libraries
City Infrastructure
Gang Prevention
Communications
Code Enforcement
Beautifrcation
Environment
Culture
Traffic Calming
Transparency
Housing
Grants
Homelessness
Animal Control
Seniors
Refuse
Museums
Chart City of Santa Ana,
Finance & Management Services Agency • Source_ Community Budget Meetings FY 2023-24
Created with 6atawrapper
Prioritize youth -
centered services &
amenities, more
teen spaces
F_nhance cultural &
arts programming,
maximize use of
existing facilities
City of Santa Ana
Additional libraries,
more senior&
youth -oriented
library programs &
services
5
City of Santa Ana
Community Engagement Tools
BEST: Simulate & Prioritize
You have o surplus.
Where the M.—y G.- Spandiny
m naNmnan.53a.3� .J
On .:++u.Wn0. x.«i......M.way.:
ow: ..<,
o^ Wm�s.om
e
ea`
0
0..
�m.�.iry s..aww se��wD
Affordable Street
Housing Maintenance o
Programs c
$2.0m $2.0.
Community Budget
Priorities Survey
ENGLISH
ErvgEish
Espanol
Ti€ng
Viet
Santa Ana Budget
Priorities for
FY2023-24
Lt,
ouropinion matters! Please
ke 5-70 minutes to complete
6
Budget Engagement Simulation Tool City of Santa Ana
General Fund Priorities 2023.24
BEST: Prioritize Top Weighted*
CategoriesHomeless
w n e
Additional
Your Ideas: (Most suggested-, Environmental
Justice Initiatives, more parks, street maintenance)
Youth Intervention & Prevention Programs
0 Additional Homeless Services
0 Youth Recreation Programs
Code Enforcement
*Weighted by rank using the formula 0.5 +1/rank. So, each user's first choice
counts as 0.5 +1/1=1.5, theirsecond choice counts as 0.5 +1/2 =1, and so on.
so S15.6m
More Police ;r, Code
$2_om Enforcement T
Feedback Topics & Suggestions
Recurring Topics Across EngagementModes by Percentage
Breakdown of recurring topics brought up by City residents across all engagement tools: community budget meetings, BEST tools,
emailed comments
Other (34 i )
Libraries (5%)
Beautification (6%)
Youth (7i)
Parks (17%)
City Infrastructure (12°i)
Environment (10 i )
Public Safety (8 io)
Chart: City of Santa Ana, Finance & Management Services Agency • Source: FY 2023-24 Aggregate Community Budget Engagement Comments. Created with
Oatawrapper
*As of Friday, April 219 a.m.
City of Santa Ana
• Expand & Enhance
City Park System
• Increase Roadway
Rehabilitation &
Maintenance
• Fulfill Environmental
Justice Commitments
in the General Plan
• Expand & Enhance
Crime -Reduction
Programs, Police
Department
• More Youth -Oriented
Programs, Services &
Facilities
Community Budaet Priorities Sur*
Top 2 Budget Priorities
Question: which of the following options should be Santa Ana's highest two
budget priorities in the next year?
FY 2023-24 Top Budget Priorities According to Survey Respondents
28.19 %
City of Santa Ana
Invest in Invest in crime- Invest in road Improve City parks Attract more Expand and Attract more
homelessness- reduction repairs businesses to the improve the City visitors to Santa
reduction programs City in order to library system Ana in order to
programs increase the collect more
availability of local sales/hotel taxes
jobs
Chart. City of &onto Ana Finance S Manoge=vent Ageucy - Sowce: t=Y 2923-2-4 .,f mmun,ty budget Survey- Created MM DntawrapE,,_r
*As of Friday, April 219 a.m.
926 Responses
9
Community Budget Priorities Sure.
Lowest 2 Budget Priorities
Question: What should be Santa Ana's lowest two budget priorities in the
next year?
FY 2023-24 Lowest Budget Priorities According to Survey Respondents
28.73 %
City of Santa Ana
Attract more visitors to Expand and improve the Attract more Improve City parks Invest in crime- Invest in homelessness- Invest in road repairs
Santa Ana in order to City library system businesses to the City reduction programs reduction programs
collect more In order to increase the
sales/hotel taxes availability of local jobs
r:TtiarT: f:Y1y n! SanTa .4r�� inanra R MananarnenT i,�rwiirps ArTPnry • �n�rrrN FY ?rl?:�-?A r'canlnaiiniTy �iurlr�at 1~�icvr y • [;ranTar3 wlTh fl�tlawrar�rr
*As of Friday, April 219 a.m.
926 Responses
Community Budget Priorities Sure
Concerning Infrastructure
Question:
City of Santa Ana
How important do you think it is for Santa Ana to focus on the following projects?
Very Important
Important
Somewhat Important 14% 15°�
Not at all Important
22%
41%
33%
Improving sidewalk conditions in the City
53%
31%
Reducing traffic congestion in the City
a. Finance & Management Services Agency • Source: FY 2023-24 Community Budget Survey • Created with Oatawrapper
*As of Friday, April219 a.m.
926 Responses
**Percentages may not sum to 100 due to rounding
30%
Enhancing street lighting in the City
11
Community Budget Priorities Sure City of Santa Ana
Concerning Public Safety
Question:
How important do you think it is for Santa Ana to focus on the following public safety initiatives?
Very Important
Important
Somewhat Important
N Not at all Important t 1 %
55%
27%
24%
29%
Q10
Reduce police response times Invest in other police services (Police
Athletic & Activity League, Civilian Ride -
*As of Friday, April 219 a.m. Along program, Evaluation Assessment
926 Responses Response Team)
**Percentages may notsum to 100 due to rounding
Chart: City of Santa Ana, Finance &Management Services Agency - Source: FY 2023-24 Commuolty Budget Survey • Created with Datawrapper
29%
33%
Improving animal control services (stray
animals, dead animal collection, etc.)
12
Community Budget Priorities Survey:
City of Santa Ana
Concerning Educational & Recreational Programs
Question:
How important do you think it is for Santa Ana to focus on the following recreational/educational programs?
Very Important
Important
Somewhat Important
I have not participated in these program offerings
Not at all Important
*As of Friday, April219 a.m.
926 Responses
**Percentages may not sum to 100
due to rounding
15%
25%
50%
Enhance its park program offerings (youth sports, senior exercise classes,
community gardens, etc.)
22 %
24%W
Enhance its library program offerings (The Knowledge Mobile, Brainfuse,
senior educational classes)
13
Chart City of Santa Ana, Finance & Management Services Agency • Sources FY 2023-24 Community Budget Survey • Created with Datawrapper
J,
ANW1. U'l
City of Santa Ana
Additional Revenue
Information
L�g
Proposed Fee Increase City of Santa Ana
• City employees provide direct services to individuals for cost -
recovery fee (e.g. planning permit)
• Proposed fee increase of 4.1% is based on employee
compensation increases (negotiated increases + normal step
increases)
• Actual CPI for the 12 months ended December 31, 2022 was 5.56%
• If no increase is imposed, the General Fund may lose
approximately $1 million of revenue
City of Santa Ana
Notable Additions to the
General Fund Budget
• Third & Broadway Loan Obligation
$13.OM
• Backfill Gas Tax Revenue Reduction
$0.7M
• Potential Special Elections
$1.0M
• Parking Enterprise Subsidy
$1.8M
• Climate Action Plan Consultant $0.75M
• Vehicle Replacements and Other Capital
Equipment $2.OM
• Winter Village $0.9M
• Crossing Guards
City of Santa Ana
$200K
• Inmate -Related Contract Increases $911K
• Fire Station Ongoing Deferred Maintenance
$100K
• Workforce Changes
$140K
IParking Control Enforcement Contract I
Increases $120K
• Gas & Diesel Increases
$110K
Summary of Draft General Fund Budget
Total
Total Recurring Revenues $ 400,778,670
Total FY2023-24 Spending Baseline (Recurring) $ (397,974,450)
Proposed Additions for Recurring Spending $ (2,670,540)
Total Recurring Spending $ (400,616,070)
Estimated Available (Recurring) $ 133,680
Total
Estimated Ending Balance as June 30, 2023 $ 101,495,810
Additional Asphalt Pothole Repair Services
approved in April 18, 2023 $ (500,000)
Immaterial adjustments to ending balance $ 50,480
Less 18% Reserve $ (72,140,160)
Proposed One -Time Spending $ (28,044,750)
Estimated Available Spendable Balance (One -Time) $ 861,380
City of Santa Ana
Unrestfirted General Revei
Purpose
39%
Youth Sergi
5
Retaining Police Offrct-n
5%
Summary of FY 2023-24
Measure X Spending Plan $93.6M
_ Addressing HoFnelessuess
Retaining Firefighters
11%
City of Santa Ana
Total Plan Spending i %
'stye a t_
Recurring $75f250,828 80%
One -Time $18,381,210 20%
Maintain Effective 9-1-1
Response
13%
New Additions for FY 2023-24 Total
Additional Asphalt Pothole Repair Services $500,000
Citywide Roadway Striping & Signage $250,000
Maintenance Improvement
ainirig Park -
8% Traffic Signal on Segerstrom Avenue and Spruce $675,000
Street
LS?rr Gas Tax Revenue Reduction $670,290
9,0w,000
8,000,OC)0
7,0 Dc), c0c)
G,400;000
5, 000,000
4,000,000
3,000,00
2,000,.C700
1, DDO, [100
FY 19-20
Library Spending City of Santa Ana
FY 20-21
FY 21-22
FY 22-23
FY 23-24
Parks & Recreation S pending City of Santa Ana
2a.00Q3GGO
18,000,000
14,000,000
12,00O.OW
8,000,C)OO
6.000,()00
4,Q00,GDO
21,000,000
FY 19-20
FY 24-21
FY 21-22
FY 22-23 FY 2 2,3
18, 000,000
16, 000,000
14, 000,000
12, 00®,000
10, 000,000
S.000,000
6,000, 000
4,000, 000
1,000,00D
Park Maintenance City of Santa Ana
UY 19-20
FY 20-21
FY 21-22 FY 22-23 FV 2 ; - 2 4
Code Enforcement Staffing
20
is
16
22
20 20
FY18-19 FY19-20 FY20-21 FY21-22 FY22-23 PROPOSED
FY23-24
City of Santa Ana
Senior Meal Service City ofSanta Ana
• Congregate daily meal service
(Mon -Fri)
• Monthly commodity food
distribution
• Congregate meal service daily
(Mon -Fri)
• Monthly commodity food
distribution
• Home delivery meals to
homebound seniors daily
citywide
24
Teen Excursions
Educational/enrichment-based trips
Behind the Scenes/University/College
tou rs
Provides opportunities for teens to visit
local tourist attractions
Nature excursions such as trails, whale
watching, etc. (Open to all ages)
Sports Program Excursions - Attend
professional or college game with youth
sports participants.
Goal is to double the number of teens
who participate
City of Santa Ana
Two Tee
Per n Ex'u rs�o
Month, ns
25
— - — - City of Santa Ana
r=
su Support for Boxing,
,
�
Ow Wrestling & MMA
• Martial Arts Class at Jerome. The
cost is $50 a month per student
� r
• TKO boxing uses City property at
Jerome
• Striking Technique Fundamentals
- _ from PD at PAAL, plus 12-week
MMA
-k • Jiu-jitsu demonstrations at the
annual Dia de los Ninos event
After -School Programs City of Santa Ana
• After -School Programs in the City
o Gaps exist in west/southwest areas
• PAAL Program Offerings
o Athletics, fitness & arts programs serve 2,495 youth
o After -school programming at:
■ Roosevelt Walker (2S students / 10 wa itl ist)
■ McFadden Avenue (8S students / 79 waitlist)
o Santa Anita Location (Coming Soon)
o Cypress Station (In Progress)
• City is currently partnering with local non -profits that offer
after -school programming (Revive funding):
• Backhausdance
o Community Action Partnership of Orange County
• KidWorks Community Development Corp
• Neutral Ground
o The Cambodian Family
L 1
A }�
^F .
I
y
1 M L h
Aof -
�I
■a ap
TF rl
00
� 71ir .w
PROPOSED CITY
EVENTS BUDGET
.
ADJUSTED
EASTER
$
34,950
JUNETEENTH
36,800
MOVIE SERIES
$
87,500
FOURTH OF J U LY
$
77,000
CONCERT SERIES
$
62,500
BIRCH SERIES
$
27,500
IND PEOPLES' DRAY
$
21,500
CHICANO HERITAGE
$
90,000
FIESTAS REIMAGINED
$
237,500
BOO AT THE ZOO
$
27,500
WINTER VILLAGE
$
1,410,800
M I D-AUTU IV N
$
77,500
CONTINGENCY
$
59,090
CANNABIS FESTIVAL
$
160,000
5K RUN
$
71,500
TOTAL EVENTS BUDGET
2,481,640
City of Santa Ana
29
City of Santa Ana
Beat -Making
Library can provide a beat -making program - a series of
courses that teach sampling, chopping and
manipulating sounds with professional software.
• Contract with a local musician/DJ to provide
equipment/software and instruction
Potentia I cost 01 Up to $5,000, not included in L —
draft budget
Boards & Commission Stipend City of Santa Ana
• Current spending of $27,000 annually based on $50 per meeting
o Note: Measure X Oversight Committee does not receive a stipend
• If the City increases to $100 per meeting, spending would double
and departments would be asked to absorb the increase
• The City has a contract
• Low-income families can take
with the county for
advantage of a discount
animal care and
voucher program offered by OC
impound services.
Animal Allies, which provides
Annual cost $2.65M
up to $80,000 in annual
discounts for spay/neuter
services to qualifying families.
• The City also employs two
Animal Service Officers who
provide in-house services.
• OC Animal Care identifies
• The Animal Service Officers
low-cost spay/neuter
work 3,600 productive hours
service providers on their
annually, covering an area of
web site. Prices range from
27.39 square miles. This is an
$480-$650 for cats and
average of 11 hours per
$480-$600 for dogs.
month, per square mile.
• OC Animal Allies has also
trapped, spayed/neutered,
and released over 1,300 feral
cats.
Police Department Vacancy Rate City of Santa Ana
Santa Ana Police Department
Vacancv Rate
CYtc
All Sworn
NOIL- :lfanagetnent
Management
Management
Ratio
Ratio
vacancy
a
Ba eted
Sworn
Sworn.
nun-Sctotn
swo n-M to sworn-0
All Managers to Officers
Rate
Santa Ana
SAP
384
366
18
6
1 : 20
1 -.15
30
7.8%
Analietin
APD
408
386
22
3
1- 17
1 : 15
15
3.7%
Buena Park
BPP
91
83
8
1
1- 10
1-9
9
9.9%
Costa Mesa
CMP
1.42
131
11
3
1- 12
1-9
p
8.5%u
Fullerton
FPD
130
121
9
2
1-13
1 : 11
14
10.90/0
Garden Grove
GGP
182
171
11
5
1 :15
1: 11
5
2-7%
Hunungton Beach
HBP
227
212
15
4
1 - 14
1 : 11
21
9.3%
L-mie
IPD
252
237
15
3
1 - 16
1- 13
13
5.2%
Ni port Beach
NBP
1.48
137
11
3
1 - 12
1-10
13
8.8%
Orange
OPD
170
158
34
3
1 - 13
1 : 11
10
5.9%n
Riverside
RSD
430
408
22
1
1 - 19
1- 18
70
16.3%
Tustin
TPD
1D1
92
9
2.
1 - 10
1-8
4
4-0%
OCSD
OCS
2026,
1,945
81
5
1 - 24
1-23
152
7.5%
Long Beachl
LBP
840
794
46
11
1 - 17
1 : 14
97
11.5%
Average
1 :15
Avern a
8.0%
Vacancy Rate - Average 8. 00 %
a . w I6-2$%
Ss.w%
1d-oa%
1 oa%
11.55%
1Q.77%
9.89%
7.80%
s.as�a 8.7a% 8.a5�c
row%
B.w%
s-o055
e o4
7.50%
5.88%
5.16%
3.96%
�
3.�
2.7$%
8w%
RFD
LBPD
FPD
BPPD
HEPD iBPD CIIPD 5.fPD OC.SD OPD
PPD
TPD
APD
GGPD
11 Y 11
186
CITY 4:OL)t44:IL
C)l P
City of Santa Ana
May 2., 2023
p
AGENDA
City of Santa Ana
Community Budget Engagement
Additional Revenue Information
Program Spending
Capital Spending
Next Steps
I a a
COMMUNITY
BUDGETENCACEMENT
m nunity Budd
March 1
Newhope Library
March 9
McFadden
nstitute
of Technology
Youth
Commission
Meeting
March 1
March 15
Delhi Center
El Salvador
Community
Center
March 13
March 23 '7
Fisher Park A
Log Cabin
Roosevelt
Walker
Community
Center
March 22
City of Santa Ana
Community Budget
Meetings
III I
Wards
71
Participants
111$ 0 Total Engagements
*As of Friday, April 219 a.m.
Community Budget
Meetings:
Common Community Concerns
Dumber of times that a topic came up during Community Budget Meetings
Parks
Community Services
Youth
Public Safety
Libraries
City Infrastructure
Gang Prevention
Communications
Cade Enforcement
Beautification
Envirunroent
Culture
Traffic Calming
Transparency
Housing
Grants
Homelessness
Antrral CUntrul
Seniors
Refuse
Museums
Chart: City of Santa Ana, rmanre & Management Services Agency • Source: Community Budget Meetings FY 2023-24
Created with Datawrapper
Prioritize youth -
centered services &
amenities, more
teen spaces
enhance cultural &
arts programming,
maximize use of
existing facilities
City of Santa Ana
Additional libraries,
more senior &
youth -oriented
library programs &
services
City of Santa Ana
Mil
e-e Events Community Engagement Tools
BEST: Simulate & Prioritize
You have a surplus.
i
Where the Mon— Goes spending
Yaor Idacsw 56 D
)
Admmmtrali— $24.3m 0
V
0- R—d r—ping• H.6— S P.bW M.Wa-9r:
0— $971 —:
SYF],�9V
.� Legidsliva 5ypp«t: ;! G
fl
SI U.
o0
� 51 Aw
� ^. iegW S�euiasrs 5?•4m
v a..
PS s�.a.
40
a. ExPewlrvi: 51 a,3M�
51BSw
C) sv
i" Sids.
Cnmmu Qy 467.4m Q
}
Community Budget
Priorities Survey
-0) CD
ENGLISH u
English
Espar of
Tiling
Viet
Santa Ana Budget
Priorities for
FY2023-24
Your opinion matters! Pease
Cake 5-70 minutes to complete
10
Budget � gagement Simulation Tool City ofSanta Ana
w'
•aE~T) General Fund Priorities 20]3-]4
BEST: Prioritize Top Weighted*
Categories
Your Ideas: (Most suggested: Environmental{
Justice Initiatives, more parks, street maintenance)
Youth Intervention & Prevention Programs
42 Additional Homeless Services
4D
Recreation Programs
40 Code Enforcement
*Weighted by rank using the formula 0.5 + 1/rank. So, each user's first choice
counts as 0.5 + 1/1=1.5, their second choice counts as 0.5 + 112 =1, and so on.
n a a
SO
Selected
1 S.Om
A+aillle
sis:�r
Recurrn 1i Feedback Topics Sugg4
Recurring Topics Across Engagement Modes by Percentage
Breakdown of recurring topics brought up by City residents across all engagement tools: community budget meetings, BEST tools,
emailed comments
Other (34%)
Libraries (5%)
Beautification (6%)
Youth (7%)
Parks (17%)
City Infrastructure (12%)
Environment (10%)
Public Safety (8%)
Chart: City of Santa Ana, Finance & Management Services Agency • Source: EY 2023-24 Aggregate Community Budget Engagement Comments • Created with
Datawrapper
City of Santa Ana
• Expand &Enhance
City Park System
• Increase Roadway
Rehabilitation &
Maintenance
- • Fulfill Environmental
� Justice Commitments
� in the General Plan
•Expand &Enhance
Crime -Reduction
Programs, Police
Department
� •More Youth -Oriented
Programs, Services &
Facilities
*As of Friday, April 219 a.m.
Community udgpl T)r*4rities Survey:
ToP',Od6 ludget Prig �s
Question: Which of the following options should be Santa Ana's highest two
budget priorities in the next year?
FY 2023-24 Top Budget Priorities According to Survey Respondents
12U0,11111
2 . 1%
21. 2%
14. %
13. 5%
0 10.21 %
Invest in Invest in crime- Ingest in road Improve City parrs Attract more Expand and
homelessness- reduction repairs businesses to the improve the City
reduction programs City in order to library system
programs increase the
availability of local
jobs
Chart: City of Santa Aria, Fnance R Managemeni Agency • Soijrce: F '1- -4;'J'z)imnunii1v Budget uvc_ • Core ted with D to rr p ci
City of Santa Ana
4.0 5%
Attract more
visitors to Santa
Ana in order to
collect more
sales/hotel takes
*As of Friday, April 219 a.m.
926 Responses
9
COMMU� ty Budgp# Priorities ���rvey: ;
0
Lowest 2 9udcrAPr&J -�airities
Question: What should be Santa Ana's lowest two budget priorities in the
next year?
FY 2023-24 Lowest Budget Priorities According to Survey Respondents
10 1
City of Santa Ana
8.26%
Attract more visitors to Expand and improve the Attract more Improve City parks Invest in crime- Invest in homelessness- Invest in road repairs
Santa Aria in order to City library system businesses to the City reduction programs reduction programs
collect more In order to increase the
sales/hotel taxes availability of local jobs
Chtirt: fl y ni Santa Ana 1i fnance & Ev1; n,31Prnf-nt Services ,Agenev • Source_ FY 2022-24 CemmunitV Budder Survev • f,rpawcl mt h Dalawfapnni-
*As of Friday, April 219 a.m.
926 Responses
Community Budget Priorities Survey:
Concerning Infrastructure
Question:
How important do you think it is for Santa Ana to focus on the following projects.?
i Very Important
Important
Somewhat Important
Not at all Important
22%
3%
41 0%
Improving sidewalk conditions in the City
14%
- -4; io. -
Reducing traffic congestion in the City
Chart, City of Santa Ana, Finance & Management Services Agency + Source: Fly 2023-24 Community Budget Survey - Created with Data rapper
*As of Friday, April 219 a.m.
926 Responses
"Percentages may not sum to 100 due to rounding
15%
30%
City of Santa Ana
Enhancing street lighting in the City
11
Community Budget priorities Survey:
Concerning Public Safety
Questione
City of Santa Ana
How important do you think it is for Santa Ana to focus on the following public safety initiatives?
I' Very Important
Important
W. Somewhat Important
Not at all Important
27
Reduce police response tires
*As of Friday, April 219 a.m.
926 Responses
**Percentages may not sum to 100 due to rounding
29%
Invest in other police services (Police
Athletic & Activity League, Civilian Ride -
Along program, Evaluation Assessment
Response Team)
0%
--04sw
3396
Improving animal control services (stray
animals, dead animal collection, etc.)
Chart- City of Santa Ana, Finance & Management services Agency • source: rY 202 -24 0ommun ty Budget survey • Created with Datawrapper 12
Community Budges ''--' �rities Survey.* _ City of Santa Ana
Concerning Educational 8 Recreational Programs
Question:
How important do you think it is for Santa Ana to focus on the following recreational/educational programs?
Very Important
Important
Somewhat Important
1 have not participated in these program offerings
Not at all Important
*As of Friday, April 219 a.m.
926 Responses
**Percentages may not sum to 100
due to rounding
15%
2 FJQ/o
Enhance its park program offerings (youth sports, senior exercise classes,
community gardens, etc.)
24%
dk
Enhance its library program offerings (The Knowledge Labile, Brainfuse,
senior educational Masses)
Chart- City of Santa Ana, Finance & Management Services Agency • Source- FV 2023.24 Community Budget Survey • Created with Datawrapper
City of Santa Ana
Additional Revenue
Information
_Lrd
Proposed Fee Increase
• City employees provide direct services to individuals
recovery fee (e.g. planning permit)
• Proposed fee increase
compensation increases
increases)
of 4,1% is
(negotiated i
based
ncreases
City of Santa Ana
for cost -
on employee
+ normal step
• Actual CPI for the 12 months ended December 31., 2022 was 5,56%
• If no increase is i
approximately 1 milli
mposed, the
on of revenue
General Fund may lose
City of Santa Ana
Wel
Notable Additions t the
^vx General Fund Bvdt- i
• Third & Broadway Loan Obligation
• Backfill Gas Tax Revenue Reduction
• Potential Special Elections
• Parking Enterprise Subsidy
• Climate Action Plan Consultant
$13.OM
$0.7M
$1.8 M
$0.75M
• Vehicle Replacements and Other Capital
Equipment $2.OM
• Winter Village
$0.9M
• Crossing Guards
City of Santa Ana
$200K
• Inmate -Related Contract Increases $911 K
• Fire Station Ongoing Deferred Maintenance
$100K
• Workforce Changes
$140K
• Parking Control Enforcement Contract
Increases $120K
• Gas & Diesel Increases
$110K
and Budget
TotaI
Total Recurring Revenues $ 400,17781670
Total FY2023-24 Spending Baseline (Recurring) $ (397,1974,450)
Proposed Additions for Recurring Spending $ (2,6701540)
Total Recurring Spending $ (400,616,070)
Estimated Available (Recurring) $ 133,680
Total
Estimated Ending Balance as June 30, 2023 $ 10114951810
Additional Asphalt Pothole Repair Services
approved in April 18, 2023 $ (500,000)
Immaterial adjustments to ending balance $ 501480
Less 18% Reserve $ (72,140,1160)
Proposed One -Time Spending $ (28,044,1750)
Estimated Available Spendable Balance (One -Time) $ 861,1380
City of Santa Ana
Summary of FY 2023=24
Measure X Spending Plan $93.6M
Hn restricted Genera I Revei
PU r PDSE
39
Youth Seri
Retaining Police Offices _ .......
5
:—Addressing Homelessness
R tai Ong f ire ftht-efs
I i
Streets
L.
Recul rri rig
One -Time
aintaia Effe i e �-�
Riesponse
13
a ioj ng Pa r� -s
94yn
City of Santa Ana
Total Plan Spending
$7512501828
$1813811210 20%
New Additions for FY 2023-24
Additional Asphalt Pothole Repair Services
Citywide Roadway Striping & Signage
Maintenance Improvement
Traffic Signal on Segerstrorn Avenue and Spruce
Street
Cover Gas Tax Revenue Reduction
Total
$ 500, 000
$250J000
6751000
6701290
0V]
9, 0 DO, 000
8�O, DOO
7 jo00+ 000
6 ,00070 +
J , OFG
4,iD0Q+
3F000700
2 . ODO. DOO
1,O, O(JO
FY 19-2-0
Library Spending
FY21-22
FY 2 -23
F Y 23- 24'
City of Santa Ana
row
Parks Re reat'l* n ending City of Santa Ana
2- OF cGQ 000
1%000,ow
I6� o, 000
1 4�0+ 000
127000.1000
107000.000
6,00C)+G00
2.rC)Wj 0
FY LF-20
FY 20-21
FY 21-22
FY 22- 23
FY 23 -24
21
18,000,DOO
16�000,0
14JO000000
.120000,000
1Q�000,0 I
S,0,0
6,000.000
4,0 ,0K)D
Park Maintenance
FY 19-20
FY 20-211
FY 21-22
FY 22-23
Fly 23-24
City of Santa Ana
Code Enforcement Stang
I
20
15 16
FY18-19
FY19-20
FY20-21
22
FY21-22
6
FY22-23
27
PROPOSED
FY23- 4
City of Santa Ana
23
'0
Senior Meal Service _ City of Santa Ana
Sot�`hwt genic- Center Santa Ana Senior Cer'
• Congregate daily meal service
(Mon -Fri)
• Monthly commodity food
distribution
A
• Congregate meal service daily
(Mon -Fri)
• Monthly commodity food
distribution
• Home delivery meals to
homebound seniors daily
citywide
Teen Excursions
Educational/enrichment-based trips
Behind the Scenes/University/College
tours
Provides opportunities for teens to visit
local tourist attractions
Nature excursions such as trails, whale
watching, etc. (Open to all ages)
Sports Program Excursions - Attend
professional or college game with youth
sports participants.
Goal is to double the number of teens
who participate
City of Santa Ana
Ten S
T wo PereA4Xcur
Ilk
. i r.—,
wpm J:zn
f.
i__
City of Santa Ana
Support for Boxing,
i - P �6F Wrestling & MMA
• Martial Arts Class at Jerome. The
cost is $SO a month per student
• TKO boxing uses City property at
Jerome
• Striking Technique Fundamentals
from PD at PAAL, plus 12-week
MMA
• Jiu-jitsu demonstrations at the
annual Dia de los Ninos event
After- School Programs
AIARW
�
3I
�ILA w n
�.
d
Vk
•
•
4
Fri 51
Kt�l tillvs
4 xi
a+r
r�i,
I
.+
#_
�* ,R
tm
,
t
r9l BI
'.•A
i#T 99
r
+
i.
rti:
rC I�
r '
_ #
Yu F AV
�. ..
49
NO
�
r1Yf
dL—
1'
41
��+
f
}
�o
r�
`�
sbk i Trig
�dr
b4 k k kb
•� --F
P
op
• After -School Programs in the City
o Gaps exist in west/southwest areas
City of Santa Ana
• PAAL Program Offerings
o Athletics, fitness & arts programs serve 2,495 youth
o After -school programming at:
■ Roosevelt Walker (2S students/10 waitlist)
■ McFadden Avenue (8S students / 79 waitlist)
o Santa Anita Location (Coming Soon)
o Cypress Station (In Progress)
• City is currently partnering with local non -profits that offer
after -school programming (Revive funding):
o Backha usda nce
o Community Action Partnership of Orange County
o KidWorks Community Development Corp
o Neutral Ground
o The Cambodian Family
27
f
•l•
•[•
0
0
t
4t
m —1
r _
rs 1
ir
I
T
r?
00
w E
PROPOSED CITY
EVENTS BUDGET
ADJUSTED
EA TER
341950
J U N ETE E NTH
361800
MOVIE SERIES
$
871500
FOURTH OF J U L
771000
CONCERT SERIES
$
621500
BIRCH E R I E
271-500
N D PEOPLES' DAY
211500
H I CAN O HERITAGE
901000
FIESTAS REI A I N ED
71500
BOO AT THE ZOO
271500
INTER VILLAGE
11410, 00
MID -AUTUMN
771500
CONTINGENCY
$591090
CANNABIS FESTIVAL
1601000
5K RUN
$
711500
TOTAL EVENTS B U DG ET 2,4 11640
City of Santa Ana
City of Santa Ana
Beat -Making
Library can provide a beat-Arnaking program - a ser40
ies of
courses that teach sampling, chopping and
40
manipulating sounds with professional software.
• Contract with a local musician/DJ to provide
equipment/software and instruction
• Potential cost of up t
draft budget
o q),-DIUUU? not included in tl--
4'
Boards &Commission Stipend
City of Santa Ana
• Current spending of $27.,000 annually based on $50 per meeting
o Note: Measure X Oversiaht Committee does not receive a sti pend
spending would double
0
• If the City i
and departments would hP asked to absorb the increase
ncreases to $100 per
meeting,
31
• The City has a contract
with the county for
animal care and
impound services.
Annual cost $2.65M
• The City also employs two
Animal Service Officers who
provide in-house services.
• The Animal Service Officers
work 3,600 productive hours
annually, covering an area of
27.39 square miles. This is an
average of 11 hours per
month, per square mile.
• Low-income families can take
advantage of a discount
voucher program offered by OC
Animal Allies, which provides
up to $80,000 in annual
discounts for spay/neuter
services to qualifying families.
• OC Animal Care identifies
low-cost spay/neuter
service providers on their
web site. Prices range from
$480-$650 for cats and
$480-$600 for dogs.
• OC Animal Allies has also
trapped, spayed/neutered,
and released over 1,300 feral
cats.
C
Police Department Vacancy Rates
City of Santa Ana
aiita Alia Police Dpi 1'mient
Vaearicv Rate
0
�.�ll?�-
11 S�3 ��r
NOn-1i;tIia��naeut
a
-A naBement
3DRagem�nt
Ratio
FUA
� �l� illy 41 � �
Vacauc-,-
D }} }
Bu {L�c'rc-d
C
33� om
_
Sworn
7�
1 won-ST . eva
_ h � C �1
sw o]-B I to S OIM-1
� �q 1� r #�
_ALU ! ana en to O1f14 ('1 i
�►.��te
Santa Ama
S AiP
38
166
1s
6
1 : 20
1 : 15
30
, .S%
Anaheim
APD
408
386
1 : 17
1 : 1 �
_
3_7%
Buena Park
BPS
91
83
1 - 10
1 : 9
9-9%
Costa Mesa
CNP
142
131
11
1 12
1 : 9
= '
8.5 %
Full
FPD
130
121
9
1 : 13
1 : 11
1-4
10_8%
Arden Grove
GGP
182
171
11
=
1 : 15
1 - 11
. _7%
HimtwgDon Beach
HBP
227
212
15
4
1 = 14
1 : 11
1
9_ 3 %
Irvine
I?D
252
237
15
1 = 16
1- 13
13
5-2%
mWrt Beach
NBP
148
137
11
1 = 12
1 :10
13
8_8%
grange
GPD
170
158
1 = 13
1 : 11
10
5 _,a
Riverside
RSD
430
408
?
=
1 = 19
1 : 18
70
16_3%
Tustin
TPD
101
92
9
1- to
1= 8
4
4-0%
OC SD
OCS
2,D26
17945
1
5
1 -- 24
1-.23
_ _
Lens! Bz-ac-q
LBP
840
794
-16
11
1 : 17
1 : 14
9
11.5�a
_ ve'ra
1 :15
:8.0%
-a ca u cr Rate - Average
i 00 %
18_Dc% 16.28
IV
35. QU%
11.609E
11.5-5
1 0. 77
�.�
-9,S-9%
i6 W%
7 50%
a.DO%
6.n0%
.5-Do h
zt-w%
M
5.1
3.96%
3.68%
2.75
6 W%
PD
D
D
D J y
P ]
Community Safety Initiatives
• Staff Recommendations
o Police Officer Hiring Bonus
■ Increase to range of $20k-$50k to be funded by
vacancy savings, ramping down as vacancies are
filled
o Additional Police Officers
■ Revisit @ Mid -Year based upon updated
recurring revenue estimates
o Cameras at intersections with repeated street
racing (Cost TBID)
City of Santa Ana
SAFETY
FIRST
Crossing Guards
• Proposed budget includes $1.3 million (i
o New contract for consideration on
requires $1.5 million
City of Santa Ana
ncluding $200k increase)
maintain service
May 16 to
level
• When fully funded, program has 55 crossing guards across approximately
50 locations for 3 school districts.
• The Mayor and staff will continue to seek contributions from the school
districts.
35
•
1-r.T
Neutral Ground -Gang
Prevention &Summer
Night Lights programs
o FY 23-24 & FY 22-23 -
$1447480
Provision of space for
Neutral Ground's
summertime Friday
Night Lights program at
El Salvador Park
Dec
7)p na rf
:■:
• Approximately 50% or
$2.9M of the Met
Division's budget is
dedicated to Gang Unit
is Byrne Justice Assistance
Grant (JAG) FY 22-23 $88 K
is PAAL program, GRIP
program with DA's office,
Junior Officer program,
Teen &Community Police
Academies, Academia de
Padres
Lj ntiens ter nmext Bred
• Partially reduce $2.SM of City
event budget and add gang
prevention services provided
by N PO's
is Use a portion of the $183500
Waste Hauler donation to
make contributions to NPO's?
Potential Opii ettlement Spending
City of Santa Ana
Treatment and preventive programs (Priority Core Strategies) using
initial $1.1 million receipt:
• Purchase/Distribution Naloxone or similar
• Training
and resources
for first
responders
related to opioids
• Treatment for incarcerated
individuals
• Treatment for individuals at our homeless shelter
• Grant to a local clinic for treatment of pregnant &post-partum women
• Shelter for vulnerable populations
F
i�scal Year 2023=24
0 0 0 @1 6 ;. m mot J:
tips, 611ro
*I.1a•
rwr
■
Proposed
New
Snanriinem
City of Santa Ana
elikl 1r�X041!.JV,,T r
City -owned Fire Station Capital Improvements - $119M
Traffic Signal on Segerstrom Ave & Spruce St - $675K
�� Westminster Ave Rehab: Harbor to Newhope - $2M
t
Draft Budget t Fix Streets
Projects
Additional Pothole Repairs
Alley I ni p rove me nts
Bristol St & Mernory Ln Intersection Widening
Bristol St I ni p rove m e rats and Widening: Phase .3 A-
ivic Center to Washington
Bristol St I ni p rove m e rats and Widening: Phase 4-
Warner to .fit Andre
Euclid St Rehabilitation: City Limit to McFadden
Euclid . t Rehabilitation: McFadden to Ist
Fairview Bridge & Street Improvements
Ind LIStrrial Street Repair Program
Local Street Preventative 1 a i rite na n ce
Main St Rehabilitation: Warnerto Edinger
Road�IIII,jay M aintena rice (Fu nd 029/G as Tax)
Warner Ave I rii p rove rn e nts : Phase - Oo k to Gro ri d
estminister Ave Refs abilit,�tion ; Harbor to Newhope
FY203-4
City of Santa Ana
5001000
11500,000
00 food
11965A7
4140a 6 0
497r880
3 7 0) 000
6001000
1407, 00
.31000,000
40 0 f 000
11600,000
6�06fO4O
111$ 21000,000
Grand Total $ 25.v511.p450
roving
v■
City of Santa Ana
I
• Campesino, Memorial and Madison Park Restrooms Cool Pavement Treatment of Madison and Campesino
• New Prefabricated Restroom Installation Ca Four City Park parking lots (CDBG Funding)
Parks Logan/Chepa's Park Master Design (CDBG Funding)
• Centennial Lake Circulation Renovation
• George Upton All Access Playground Ca Thornton Park
• Santa Ana Zoo Improvements Parks
o Educational Hub
o Giant River Otter and Primate Trails • Dog Park (,a Centennial
o Goat Trail • 1Oth & Flower
• Santa Anita Park • Standard & McFadden
• Synthetic Tu rf Ca Da n You ng Sports Com plex • Bristol & Warner Remnants
0 Mountainview & 1st
Other Notable Capital Projects in FY 23=24
Draft Budget
Bristol St Protected Bike Lanes
o Civic Center to Washington
0 1st to Civic Center
o St. Andrew to Edinger
o Warner to St. Andrew
9 Orange Ave Installation of Class II and III bikeways
9 Warner Ave Protected Bike Lanes
• PAAL ADA Restroom
• New Parking Lot @ Main Library
City of Santa Ana
L%
Capital Improvement Projects Map (Draft)
City of Santa Ana - CIP Projects FY 2023-24
CIP Project Type
- Traffic Improvements
- Street Improvements
UtilityiDrainag e/Lighting
City It Park racility Improvements
0 '%a Yi 1
Mies
Project Categories
Street Improvements
Traffic Improvements
Utility, Drainage & Lighting
Improvements
City & Park Facility Improvements
Grand Total Proposed CIP Projects
City of Santa Ana
Proposed FY 23-24
Budget
$31,064,580
$3,410,630
$24,000
$2,487,640
$369986,850
Vnfunded
Capital Requests
Qy
XZ&
Requested Capital Projects
• Request to add left-hand arrows at several intersections
City of Santa Ana
• Only partial funding is currently allocated for the requested
improvements
• PWA staff can design and construct the requested improvements if
funding is allocated
• Four intersections identified; Three remain unfunded:
■ Traffic
signal
modification
at Flower
& Segerstrom - $650K
■ Traffic
signal
modification
at Flower
& MacArthur - $650K
■ Traffic
signal
modification
at Raitt &
Segerstrom - $750K
a
at
4W4
Civic Center Drive
• Not included in proposed
unfunded.
• Staff can design and cons
Improvements
City of Santa Ana
CIP program,, The project is currently
truct these improvements if funding is
provided.
• Early estimate of funding need:
o Civic Center Ave. from Bristol to Paitt - $'
o Paitt St. from Civic Center to Washingtor
0 Sth St. from Fairview to Paitt - $2.4M
ta�um Ev
Unfunded cost for
revenue:
V"W E � T_ I
k
S
a
stadium event flooring to generate additional use and
• Estimated cost is $880K for the flooring + $40K
$600K for storage building
• Add seats to the north side
6
- $2M
•
for a forklift-t
w
o move it and
Water Tow
Tours
• Public Works must complete
an engineering analysis to
determine whether the �
structure is safe for visitors
• Initial Feasibility & Seismic
Study may be $150K, not yet
Imo""-` �'�
o _ • = � -.
r .
�
uded in draft budget
I
AN
9
City of Santa Ana
4
Next Steps
May
May 11: City Council Budget
Workshop
May 16: Additional workshop if
needed. Draft documents will be
made available to Council & the
public:
o Draft City Budget Summary
o Proposed C I P
o Proposed Miscellaneous Fees
000000
Ot
hh- 0
qqw
0
City of Santa Ana
X X/�*
11
�
ar cs o—Y