HomeMy WebLinkAboutPresentation - #1CITY COUNCI�
BUDGET WORKSHOP
City of Santa Ana
May 11, 2023
AGENDA
Budget overview
Background & Best Practices
Budget Direction for Discussion
Next steps
City of Santa Ana
Budget
Overview
■ ■ ■
City of Santa Ana
r
r
SCHOOL
Removed $200K increase for
Crossing Guards.
Staff will continue to pursue
school district contributions
and re -assess service level and
contract funding at Midyear.
One -Time Spending,
• Stadium flooring and a forklift
($980 K).
• Water Tower feasi bi I ity study
for public visitation ($1S0K).
• Security cameras ($100K).
■ Additional expansion of
community intervention
programs ($7SK).
• Feral cat trap/release and RFP
for low-income assistance to
spay/neuter ($75K).
09"
Recurring Spending,
• Beat -making at the
Library ($SK).
• Community intervention
programs ($200K).
General Fund Summary
Total Recurring Revenues
Proposed FY23-24 Recurring Spending
Estimated Available (Recurring)
Estimated Ending Balance as June 30, 2023
Proposed Adjustments with 3rd Quarter Budget Report
Less 18% Reserve
Proposed FY23-24 One-Ti me Spending
Estimated Available Spendable Balance (One -Time)
City of Santa Ana
400, 938, 670
(40%794,280)
T � �
487,710
(72y068,970)
(29t429,760)
35,270
General Fund Revenue - $4004o9M
Other GF Revenue,
Hotel Visitor's
$8.5OM, 2.1,
Business Tax,
$15.00M, 3.74%
Cannabis, $16.06M,
4.01%
Jail Revenue, $17.501
4.37%
Utility Users''
$25.80M, 6.4
Sales T
$88.62M, 22.10%
Charges for Service,
Licenses & Permits,
6.19%
ranchise Fees,
10.95M, 2.73%
Property Tax and In
Lieu of VLF, $88.39M,
22.05%
City of Santa Ana
Sales Tax (Bradley Burns),
$64.72M, 16.14%
*Cannabis Revenue Includes:
Adult -Else Retail Tax ($15.1M),
Commercial Cannabis Taxes ($416K),
Medical Marihuana Tax ($528K).
C7
General Fund Expenditures - $41399M _
Libr
Human Re
$4.28M,
Debt S
$9.04M
$44.
P
$49
tire & emergency ivieaicai services
$56.48M,13.65%
Planning & Building
$20.15M, 4.87%
Community development
$6.19M, 1.49%
Pension Liability
Paydown
$30.67M, 7.41%
City Manager, City Clerk, City
Council, City Attorney
$10.94M, 2.64%
Finance
$11.97M, 2.89%
cs, Rec. & Community
Services
$15.21M, 3.67%
City of Santa Ana
*Other includes Cannabis Set -
Aside, Museum Contribution,
3rd & Broadway, Subsidies far
Internal Services and Enterprise
Funds, Employee Compensation
Increases, & Project Transfers
Ten -Year Outlook History
j FY20-21 budget document showed a $74.2M j
� gap in 2029 �
• FY22-23 budget document showed a $21.OM I
jgap in 2029, after employee pension j
refinancing and FY20-21 CaIPERS 21.3%
investment return
• One bad year of revenue has a significant
� impact on the Outlook �
� • Outlook is a tool to understand trends and �
I
impact - actual results a Iways varies
City of Santa Ana
City of Santa Ana
Updated Ten -Year Outlook - General Fund
Includes:
• Proposed budget for recurring spending only
• Debt pay-offs
• Measure X rate decrease (1.5% to 1.0% in 2029)
• CPI increases FY24-2S and later
• City's contribution to OC Streetcar ops begin FY24-2S ($1M
estimate)
• Planned wage increases
I ON
LE
S510
$470
$430
$40
$390
$350
Updated Ten -Year Outlook -
$400.8 $406.1
General Fund
$518.2
FY23-24 FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 FY29-30 FY30-31 FY31-32 FY32-33
Revenue -0-Spending
City of Santa Ana
* Includes recurring spending
only
• N ate: FY21-22 Ca I P E PS
investment return was 6.1%
and FY22-23 YT D is 0.1 %.
CaIPEPS assumption is a
6.8% return. CaIPEPS
numbers do not yet include
the latest investment
performance
City of Santa Ana
Ten -Year Outlook with Mild Recession
N $550
4
2
$510
$4 70
$4 30
S448.4
$433.7 $45
$420.4 f 444.6
"07.0 S43Q.9
S400.9 $418.7
$390
$400 8 S406.1
S502.2
$518.2
$350
FY23-24 FY24-25 FY25-26 FY26-27 FY27-28 FY28-29 FY29-30 FY30-31 FY31-32 FY32-33
-a- Rev enue —Spending
• one-year impact of 1.2%
Sales Tax decrease
illustrative only
City o(Santa Ana
Ten -Year Outlook with New Development
N $550
s
$510
$470
$452.8
$431.3
$430
5400.9 5478.7
$400.8 S406.1
$390
$519.1
$503.0
SM-7 $487.6 $487.7
$502.2
S473.5
$486.8
$472.5
0000", 5444.E
$430.9
$458.0
$350
FY23-24 FY24-M FY25-26 FY26-27 FY27-28 FY28-29 FY29-30 FY30-31 FY31-32 FY32-33
Revenue —Spending
• Sample developments:
o $2SOM mixed -use project generating
$2M annual tax revenue by 2029
o $100M hotel generating $0.8M tax
revenue by 2029
o $3B mixed -use project generating
more than $22M by 2028
Illustrative only
Measure X Plan for the Future City °` Santa Ana
• Measure X began paying for an existing $16M annual budget deficit on
April 1, 2019.
o FY18-19 budget deficit before Measure X approval was $11.7M, then
annual police compensation increased by $4.3M.
■ General Fund FReserve increased to 18°I0 of annual recurring revenue nr
$72.2m.
• Pension refinancing decreased the 2029 gap.
• Additional tax from new development will help.
• City Manager prioritizes one-time spending.
• Services added with Measure X are in separate accounting units callE
"Service Enhancements" to identify areas for future spending red ucti
Restricted Funds
* spending -restricted resources include grants and other federal and
City of Santa Ana
state a I locations, developer fees, a nd enterri pses su orte ppd bj �t�pr f���
• Examples:
Measure M2 for street improvements (local fair share + comK
$17.7 M
Gas Tax for street improvements &right-of-way maintenance
+ H UTA) - $21M
Water, Sewer &Refuse enterprises - $107M
Housing Authority &federal housing allocations -over $70M
Citywide Spending - $7644oO6M
Capita
$42.25
Enterprise Fund!
$124.08M, 16.24
Other Restrictec
$54.22M, 7.:
Grant Fund!
$101.53M, 13.
Debt Service Fund
Total, $11.76M, 1.54%
$16.28M,
General Fund,
$413.94M, 54.18%
City of Santa Ana
15
'0
Internal Service Funds
City of Santa Ana
Used to centrally account for internal services provided to al! departments. Cost allocations
are based on logic (e.g. #'s of vehicles used).
Equipment
$6,443,360
$11,813,452
Ideal target balance is 100%of capitalized equipment
Replacement
depreciation. Since we do not have enough balance to
replace assets as needed, we add one-time spending for
highest -priority replacements.
Building
$1,784,270
$5,856,780
Target balance is 100%of annual budget due to high risk
Maintenance
of aged facilities.
Fleet
$387,560
$1,204,290
Target balance is 20°% of annual budget,
Central Stores
$(160,020)
$402,932
With online ordering and quick delivery, we maybe able
to reduce/eliminate Central Stores. Target balance is 20%
of annual budget.
General Liability
$14,034,500
$15,248,965
Latest actuarial liability is $19,061,206. Target balance is
80%of the liability,
Employee Group
$(737,030)
$0
No target fund balance and no shortfall is expected. This
Insurance
figure doesn't include the revenue component caused by
employee compensation increases which will be revised
once bargaining agreements are finalized,
Workers
$16,837,040
$26,319,899
Latest actuarial liability is $32,899,874. Target balance is
Compensation
80% of the liability.
City Yard
$(237,270)
$317,408
Target balance is 20% of annual budget.
Public Works
$(1,537,440)
So
Engineers cannot charge all their time to projects (admin,
Project
supervision, ett-). No target fund balance, as fund activity
Management
should have a net zero impact. Project billing rates have
recently increased to capture more overhead and other
associated costs. The work of improving the business
model is ongoing.
Public Works
$(925,780)
$0
Dept is using salary savingsdue to vacancies and holding
Admin
off on one-time purchases to achieve net zero impact on
the bottom line.
Information
$323,220
$3,116,075
Fund balance has been spent down For various system
Systems
modernizations. Ideal target balance is 100%of
capitalized systems cost + 20% of annual budget.
IN
Background est
Practices
•
•
City of Santa Ana
17
Budget
Document
H'I*ghl*lghts
City of Santa Ana
Overview narrative at beginning of
document Fund Summary includes the
• Financial policies, Strategic Plan, hot
topics, revenue and labor trends,
workforce changes, budget process, WN
and Ten -Year Outlook 1
r
■
■
General Fund reconciliation
details all changes from prior
year budget to current year
budget
ate
•
budget & estimated fund
balance for all funds of the City
•
•
•
•
•
Each department section
includes budget and labor
allocations, goals, and
performance indicators
C,16ty's Ability to Raise Revenue City of5antaAna
• State Law (Prop 13, Prop 218) limits the Cites ability to raise revenue
Taxes are for general benefit and must be approved by voters
■ Simple majority for general tax or 2/3 majority for restricted uses
o Fees are for individual benefit and are limited to cost recovery
• The `Taxpayer Protection and Government Accountability Act,"
sponsored by corporate lobbyists, has qualified for the November 2024
statewide ballot to further limit local ability to raise revenue.
• Raises a p p rova I threshold for general taxes to two-thirds
o Expands the definition of tax (requiring voter approval) to include
regulatory fees, including development fees
• Retroactive application to January1, 2022
Revenue Best Practices & Sources
Best practices
• Use recurring
revenue for
recurring spending
• Use most restricted
sources first
City of Santa Ana
Taxes (property, sales, hotel, utility,
business) fund public services such as
safety and recreation.
Fees (permits, water utility) cover
individual service costs.
Grants and other federal/state
allocations used for restricted purposes
(street improvements, housing).
Capital Asset Best Practices
Maintain existing assets before
developing more
Utilize professionally developed
master plans to prioritize projects
Consider future maintenance &
replacement costs
City of Santa Ana
City of Santa Ana
Budget
Direction
By the end of 2023, RFP to be released
for new business license system
(delayed due to priority for Measure W
tax equity and tax holiday
implementation)
RFP in development for new financial
and payrol I system, with
implementation expected to kick-off
during 2024
FmL
L
0
On May 2, Council approved a
credit card payment processing
agreement for modifications to
accommodate new payment
systems
• Rent Stabilization's Rental
Registry (estimated go -live
Summer 2023),
• Zoo (estimated go -live Fall 2023)
• City-wide cashiering software
and hardware upgrade
(estimated to go -live Winter
2023)
r6
New land management system
(Clariti) for Planning and Public
Works Counters is in process of
implementation (expected go -
live summer 2024)
On April 4, Council recently
approved new dog licensing
system with expected go -live
summer 2023
Rent Stabilization City °` Santa Ana
• Forthcoming staff report on regular May 16 agenda
• Proposed budget includes $100 fee per unit to fund $3.2
million program
• Proposed program implements the City Council's Rent
Stabilization Ordinance
wil
AAIICp C
• Patrol staffing, 3 separate patrol
shifts
• Supplemented by QOLT,
Directed Patrol and Traffic
Officers
» 4 officers assigned full-time as
permanent assignment to the
Downtown Business Liaison
Unit
» Coverage 7 days a week from
10:00 a.m. - 8:30 p.m.
» 2- 8 officers assigned on an
overtime as -needed basis every
weekend
• Officers have been assigned to
the Mayor and each Council
Wa rd
• Contact information provided
to the Mayor and
Councilmembers
Environmental Justice (EJ)
Commitments
City of Santa Ana
• Established an Environmental Services division in Planning & Building with a
dedicated full-time employee
• Climate Action Plan Funding- $750K
• Collaborated with oC Health Care Agency and other organizations to
identify partnership opportunities and raise awareness for increased
healthcare services
■ Delhi Groundwater Cleanup Program is the first interagency initiative
addressing environmental hazard issues
"_i reel -Tel �•�
0 'W q
9"
FI
:10
Proposals for anew concession contract are due June 19
• Posted to Planet Bids
• Pre -proposal meeting on May 24
• Parks & Recreation are working to promote the RFP
for local bidders
• Alcohol service is a mandatory requirement of the RFP
Splash Pads
• Identified park sites include Portola, El
Salvador, Madison, Memorial, Thornton,
Zoo
• Plans & specs for all 6 sites are nearly
complete
• The budget includes funding for the
first two sites (Madison &Thornton)
City of Santa Ana
Park Restroorns
Pre -Fab:
■ Completed Memorial, Cesar Chavez Campesino and Madison
■ Funded & in -process for Angels, Windsor, Heritage, Riverview
■ Current cost is approximately $72SK each
City of Santa Ana
Renovations:
• To be completed Julyl for Santiago West and Santiago Gas House (for
rentals only)
■ In -process for Lawn Bowling, Nature Center
• Funding needed for El Salvador and Santiago baseball field (considering
pre -fa b)
In -process of creating a master plan for Park Restrooms
wo
Cannabis Public Benefit Fund
Estimated Fund BalanceJulyl, 2023
$1,501,690
Add FY23-24 Transfer from General Fund $10,354,720
Less Spending:
City of Santa Ana
• The FY23-24 Cannabis Public
Benefit Fund is currently
balanced after removing one-
time spending due to tax rate
reductions.
• City Attorney°s office $553,080 If there is a loss of revenue
• Finance Collections &Audit $362,990 beyond the estimates, the fund
balance is expected to be
• Li bra ry Youth Services $975,000 enough to cover the shortfa I I
•
before re -balancing the budget
Parks &Recreation Youth Services $3,207,410 for FY24-25.
• Code Enforcement $1,190,520
• Police Enforcement $3,520,900
Estimated Fund Balance June 30, 2024 $2,046,510
Next Steps
•■rr•■•■•■•
1 •
■ ■
■•rr••••••••rrr••••••••■••.>■ r •
■ • +1 ■■■■■■■...........••••••> V
1 •
•
•
•
•
•
•
Public Hearing
June 6
Adoption
June 20
City of Santa Ana
During FY23-24
• Update recurring
revenue estimates
■ Consider funding
for additional police
officers