HomeMy WebLinkAboutItem 06 - Periodic Quarterly Report of Investments as of December 31, 2022 Finance and Management Services
www.santa-ana.org/finance
Item # 6
City of Santa Ana
20 Civic Center Plaza, Santa Ana, CA 92701
Staff Report
March 7, 2023
TOPIC: Periodic Quarterly Report of Investments as of December 31, 2022
AGENDA TITLE:
Receive and File Quarterly Report of Investments as of December 31, 2022
RECOMMENDED ACTION
Receive and file.
DISCUSSION
California Code Section 53646 (b) states that if a quarterly report is rendered to the
legislative body, the quarterly investment report shall be submitted within 30 days
following the end of the quarter covered by the report. In an effort to meet the statutory
requirement, Finance & Management Services Agency (“FMSA”) submits the Report via
email for review and distribution to the City Council in advance. The report was emailed
for distribution on January 24, 2023. The legislation specifies that this quarterly report
contain the seven major elements listed below:
1. Type of investments
2. Date of maturity
3. Par and dollar amounts invested in each security
4. Weighted average maturity of the investments
5. Market value as of the date of the report
6. Source of the market value information
7. Any funds, investments or programs, including loans,
under the management of contracted parties
These specifications include a statement outlining the ability of the City to meet the
budgeted expenditures for the subsequent six months be submitted to the City Council
on a quarterly basis. Staff performs an end-of-month expenditure analysis to comply
with the expenditure requirement and a statement confirming the ability to meet this
requirement in the monthly and quarter-ending Treasurer’s Report. The information is
in compliance with State law and the City’s Investment Policy.
The attached Treasurer’s Report (Exhibit 1) accurately reflects all pooled investments
held on behalf of the City as of December 31, 2022.
Quarterly Report of Investments
March 7, 2023
Page 2
3
2
8
7
The attached Cash held by Bank and Cash held by Fund(s) Listing (Exhibit 2) is a
schedule of cash by funds added to the monthly and quarterly Report of Investments to
enhance FMSA’s reporting and transparency.
The following two tables represent: (1) percentage limits set by the City’s Investment
Policy and State Law and shows respective City investment portfolio investment types,
amounts, and percentages; and (2) the restricted cash balance as of December 31,
2022.
Type of Investment Amounts
Invested $
Portfolio
%
COSA
Policy
Limits
%
State Law
Limits %
Certificates of Deposit (CDs)$6,696,000 1.38%30%30%
Federal Farm Credit Bank (FFCB)$57,912,510 11.93%None None
Federal Home Loan Bank (FHLB)$225,225,370 46.41%None None
Federal Home Loan Mortgage Corp. (FHLMC)$44,993,750 9.27%None None
Federal National Mortgage Association (FNMA)$59,956,530 12.35%None None
Local Agency Investment Fund (LAIF)$18,811,639 3.88%None None
Local Agency Investment Fund (LAIF – ARPA)$66,706,745 13.75%None None
U.S. Treasury $4,990,000 1.03%None None
Sub- Total:$485,292,544 100%None None
Cash :$30,998,545
Total:$516,291,089
Restricted Cash In $
Restricted Cash †,$12,733,417
Total $12,733,417
† Restricted cash is held by various Trustees such as Bank of New York Mellon; US Bank; Signature Bank; and
State of California Condemnation Fund. Restricted Cash is segregated from cash used for daily operations.
The following City investment portfolio graph represents percentages within the
respective investment types as of December 31, 2022.
Certificates of Deposit
(CD)
1.38%
Federal Farm Credit Bank
(FFCB)
11.93%
Federal Home Loan
Bank (FHLB)
46.41%
Federal Home Loan
Mortgage Corp. (FHLMC)
9.27%
Federal National
Mortgage Association
(FNMA)
12.35%
Local Agency Investment Fund
(LAIF)
Local Agency Investment
Fund (ARPA)
13.75%
U.S. Treasury
1.03%
City of Santa Ana
Investment Portfolio
December 31, 2022
Quarterly Report of Investments
March 7, 2023
Page 3
3
2
8
7
The following two tables represent, as of December 31, 2022: (1) the aggregate
Average Market Yield To Date (AMTD); and (2) the breakdown of by investment type.
Aggregate Average Market Yield To Date
Average Month To Date (AMTD)1.348%
Investments Book Value of Investments YTM
% of
Portfolio
Certificates of Deposit $6,696,000 1.181%1.38%0.016%
LAIF $18,811,638.93 2.173%3.88%0.084%
LAIF (ARPA)$66,706,744.67 2.173%13.75%0.299%
Federal Agency Securities $388,088,160.25 1.163%79.97%0.930%
U.S. Treasury $4,990,000 1.839%1.03%0.019%
$485,292,544 1.348%100.00%1.348%
Cash held by Bank and Cash by Fund(s) Listing (Exhibit 2)
The above-referenced exhibit (Exhibit 2) includes a comparison of bank balances
between each City Cash account including Investments; Cash held at a City designated
financial institution; Cash on Hand; and Restricted Cash versus the Cash held by
various Fund(s).
FISCAL IMPACT
There is no fiscal impact associated with this action.
EXHIBIT(S)
1. Treasurer’s Report
2. Cash Held by Bank and Cash Fund(s) Listing
Submitted By: Kathryn Downs, FMSA Executive Director
Approved By: Kristine Ridge, City Manager
Finance and Management Services
www.santa-ana.org/finance
Item # 6
City of Santa Ana
20 Civic Center Plaza, Santa Ana, CA 92701
Staff Report
March 7, 2023
TOPIC: Periodic Quarterly Report of Investments as of December 31, 2022.
AGENDA TITLE:
Receive And File Quarterly Report Of Investments As Of December 31, 2022
RECOMMENDED ACTION
Receive and file.
DISCUSSION
California Code Section 53646 (b) states that if a quarterly report is rendered to the
legislative body, the quarterly investment report shall be submitted within 30 days
following the end of the quarter covered by the report. In an effort to meet the statutory
requirement, Finance & Management Services Agency (“FMSA”) submits the Report via
email for review and distribution to the City Council in advance. The report was emailed
for distribution on January 24, 2023. The legislation specifies that this quarterly report
contain the seven major elements listed below:
1. Type of investments,
2. Date of maturity,
3. Par and dollar amounts invested in each security,
4. Weighted average maturity of the investments,
5. Market value as of the date of the report,
6. Source of the market value information, and
7. Any funds, investments or programs, including loans,
under the management of contracted parties.
These specifications include a statement outlining the ability of the City to meet the
budgeted expenditures for the subsequent six months be submitted to the City Council
on a quarterly basis. Staff performs an end-of-month expenditure analysis to comply
with the expenditure requirement and a statement confirming the ability to meet this
requirement in the monthly and quarter-ending Treasurer’s Report. The information is
in compliance with State law and the City’s Investment Policy.
The attached Treasurer’s Report (Exhibit 1) accurately reflects all pooled investments
held on behalf of the City as of December 31, 2022.
Quarterly Report of Investments
March 7, 2023
Page 2
3
2
8
7
The attached Cash held by Bank and Cash held by Fund(s) Listing (Exhibit 2) is a
schedule of cash by funds added to the monthly and quarterly Report of Investments to
enhance FMSA’s reporting and transparency.
The following two tables represent: (1) percentage limits set by the City’s Investment
Policy and State Law and shows respective City investment portfolio investment types,
amounts, and percentages; and (2) the restricted cash balance as of December 31,
2022.
Type of Investment Amounts
Invested $
Portfolio
%
COSA
Policy
Limits
%
State Law
Limits %
Certificates of Deposit (CDs)$6,696,000 1.38%30%30%
Federal Farm Credit Bank (FFCB)$57,912,510 11.93%None None
Federal Home Loan Bank (FHLB)$225,225,370 46.41%None None
Federal Home Loan Mortgage Corp. (FHLMC)$44,993,750 9.27%None None
Federal National Mortgage Association (FNMA)$59,956,530 12.35%None None
Local Agency Investment Fund (LAIF)$18,811,639 3.88%None None
Local Agency Investment Fund (LAIF – ARPA)$66,706,745 13.75%None None
U.S. Treasury $4,990,000 1.03%None None
Sub- Total:$485,292,544 100%None None
Cash :$30,998,545
Total:$516,291,089
Restricted Cash In $
Restricted Cash †,$12,733,417
Total $12,733,417
† Restricted cash is held by various Trustees such as Bank of New York Mellon; US Bank; Signature Bank; and
State of California Condemnation Fund. Restricted Cash is segregated from cash used for daily operations.
The following City investment portfolio graph represents percentages within the
respective investment types as of December 31, 2022.
Quarterly Report of Investments
March 7, 2023
Page 3
3
2
8
7
The following two tables represent, as of December 31, 2022: (1) the aggregate
Average Market Yield To Date (AMTD); and (2) the breakdown of by investment type.
Aggregate Average Market Yield To Date
Average Month To Date (AMTD)1.348%
Investments Book Value of Investments YTM
% of
Portfolio
Certificates of Deposit $6,696,000 1.181%1.38%0.016%
LAIF $18,811,638.93 2.173%3.88%0.084%
LAIF (ARPA)$66,706,744.67 2.173%13.75%0.299%
Federal Agency Securities $388,088,160.25 1.163%79.97%0.930%
U.S. Treasury $4,990,000 1.839%1.03%0.019%
$485,292,544 1.348%100.00%1.348%
Cash held by Bank and Cash by Fund(s) Listing (Exhibit 2)
The above-referenced exhibit (Exhibit 2) includes a comparison of bank balances
between each City Cash account including Investments; Cash held at a City designated
financial institution; Cash on Hand; and Restricted Cash versus the Cash held by
various Fund(s).
ENVIRONMENTAL IMPACT
There is no environmental impact associated with this action.
FISCAL IMPACT
There is no fiscal impact associated with this action.
Certificates of Deposit
(CD)
1.38%
Federal Farm Credit Bank
(FFCB)
11.93%
Federal Home Loan
Mortgage Corp. (FHLMC)
9.27%
Federal National
Mortgage Association
(FNMA)
12.35%
Local Agency Investment Fund
(LAIF)
U.S. Treasury
1.03%
City of Santa Ana
Investment Portfolio
December 31, 2022
Quarterly Report of Investments
March 7, 2023
Page 4
3
2
8
7
EXHIBIT(S)
1. Treasurer’s Report
2. Cash Held by Bank and Cash Fund(s) Listing
Submitted By: Kathryn Downs, FMSA Executive Director
Approved By: Kristine Ridge, City Manager
Quarterly Report of Investments as of December 31, 2022
Exhibit 2 - Cash held by Bank and Cash by Fund(s) Listing
Investments Amount
Certificates of Deposit 6,696,000
Bank of New York Mellon - Investment Custodian 393,078,160
Local Agency Investment Fund (L.A.I.F)18,811,639
Local Agency Investment Fund (L.A.I.F) - ARPA 66,706,745
Total - Investments 485,292,544
Cash Held at City Financial Institution(s) and Cash on Hand Amount
General Account 22,336,880
General Liability Account 2,086,738
Housing Account 3,834,901
Workers Compensation Account 1,194,162
Santa Ana Federal Credit Union - Family Self Sufficiency (FSS-Housing) 713,224
Commissary Account 374,503
Flexible Benefit Spending Account 338,031
Property Management Account 35,084
Property Management - Phase 2 Account 1 ,493
Petty Cash 83,529
Total - Cash Held at City Financial Institution(s) and Cash on Hand 30,998,545
Restricted Cash Amount
Signature Bank - Streetlight Project 1,268,870
US Bank - Pension Stability Funds (Section 115 Trust with PARS)10,178,410
Bank of New York Mellon - Various 139,253
US Bank - Warner Industrial Community 105,345
State of California Condemnation Fund - Right of Way Deposits 1,041,525
US Bank - Gas Tax Bonds 14
Total - Restricted Cash 12,733,417
Total Cash Held City at Financial Institution(s), Cash on Hand and Restricted Cash 529,024,506
Cash by Fund(s) - Total (see below for listing)529,024,506
Fund Fund description Amount
011 GENERAL FUND 98,759,541
012 CANNABIS PUBLIC BENEFIT 25,615,302
016 CASP CERTIFICATION & TRAINING 356,252
020 OTS-TRAFFIC OFFENDER PROGRAM 26,780
021 PRCSA CATV FUND 1,816,336
022 PRCSA FEE & DONATION 1,012,903
023 INMATE WELFARE FUND 1,915,725
024 PD ATHLETIC ACTIVITIES LEAGUE (157,711)
025 IDB & EZ VOUCHER MONITORING 237,948
026 ASSET FORFEITURE FUND 173,913
027 PARKING FUND 1,960,906
029 SPECIAL GAS TAX 24,164,869
030 PROP 1B BOND ACT OF 2006 154,371
031 AIR QUALITY IMPR. (AB 2766)2,076,602
032 MEASURE M-STREET CONSTRUCTION (10,172,932)
033 NEW TRANSPO SYS IMPR AREA B 577,212
034 NEW TRANSPO SYS IMPR AREA E 1,502,693
035 NEW TRANSPO SYS IMPR AREA F 1,769,950
040 GENERAL FIXED ASSETS -
041 TRANSP SYS IMPR AREA A-2 702,610
042 TRANSPO SYS IMPR AREA B 9 ,620
048 TRANSPO SYS IMPR AREA C-2 214,877
049 TRANSPO SYS IMPR AREA G 99,040
051 CAPITAL OUTLAY FUND 3,973,876
053 CITY SERVICES 7,744,128
054 SANITARY SEWER CAPITAL 13,198,329
055 SEWER CONNECTION FEE 6,397,941
056 SANITARY SEWER SERVICE 7,880,641
057 FED CLEAN WATER PROTECTION ENT 4,575,772
058 RESIDENTIAL STREET IMPROVEMENT 5,659,173
059 SELECT STREET CONSTRUCTION 24,727,376
060 WATER REVENUE 33,041,991
066 ACQUISITION & CONSTRUCTION 4,241,310
067 REGIONAL TRANSP CENTER 418,044
Page 1 of 3
EXHIBIT 2
Quarterly Report of Investments as of December 31, 2022
Exhibit 2 - Cash held by Bank and Cash by Fund(s) Listing
068 SANITATION FUND 6,063,662
069 REFUSE COLLECTION SERVICE 6,474,839
070 EQUIPMENT REPLACEMENT FUND 8,119,795
071 CENTRAL SERVICES 120,352
073 BUILDING MAINT FUND 1,894,337
074 CIVIC CENTER MAINTENANCE (1,599,810)
075 FLEET MAINTENANCE/STORES 17,425
076 STORES & PROPERTY CONTROL (594,952)
078 RETIREMENT SYSTEM (4,160,181)
080 LIABILITY AND PROPERTY INS FND 12,020,948
081 EMPLOYEE GROUP INSURANCE 803,889
082 WORKERS COMPENSATION FUND 17,677,733
083 PAYROLL REVOLVING 7,496,976
085 CITY YARD OPERATION (297,563)
086 PUB WKS ENG/PROJ MGMT (592,576)
087 PT RETIREMENT FUND 8,964
088 QUALITY SERVICE TRAINING 192,418
089 CA SEISMIC HAZARD PROGRAM 20,266
090 ORANGE CO SANITATION DIST 2&3 2,334,274
093 BUSINESS IMPROVEMENT DISTRICT 182,720
094 INTEREST AGENCY -
095 POLICE COMMISSARY ACCOUNT 308,466
096 SA TOURISM MARKETING DISTRICT 239,291
097 POLICE SEIZED ASSETS 1,726,457
100 SECTION 457 FIDUCIARY ADMIN 61,612
101 PUB WKS-ADMIN & PLANNING 2,917,095
103 PMA RETIREE HEALTH INSURANCE 17,121
104 SEIU RETIREE HEALTH INSURANCE 166,433
106 MGMT RETIREE HEALTH INSURANCE 24,467
107 UC RETIREE HEALTH INSURANCE 1,972
109 INFO SYS STRATEGIC PLAN 13,063,902
110 STRONG MOTION INSTRUMENTATION 104,351
120 FIRE FACILITIES FUND 2,971,288
121 SPECIAL REPAIR/DEMOLITION 680,053
122 EMERGENCY & HEALTH GRANTS 4,113,422
123 WORKFORCE INVESTMENT ACT (1,673,374)
124 ORANGE COUNTY SSA GRANTS (280,438)
125 OES UASI (1,630,069)
127 D.O.J. GRANT FUND 40,784
128 POLICE BLOCK GRANTS 1,599,065
130 HOME PROGRAM FEDERAL GRANT 1,958,970
131 MISC GRANTS 1,248
133 HOUSING AUTHORITY-ISSUER FEE 2,671,349
135 COMMUNITY DEV BLOCK GRANT (365,718)
136 HOUSING AUTHORITY-VOUCHER HAP 1,083,580
137 HOUSING AUTHORITY- MAINSTREAM -
138 HOUSING AUTHORITY-MS 5 (6,150)
139 HOUSING AUTHORITY-NEW CONSTR 294,546
140 HOUSING AUTHORITY-VOUCHER ADM 2,682,765
142 NSP FEDERAL GRANT 140,372
143 CALHOME MFGD HSG LOAN 710,390
144 PRISON TO EMPLOYMENT PROGRAM -
145 RENTAL REHABILITATION GRANT 48,502
147 FEDERAL AID SAFETY PROGRAM (621,466)
148 TRAFFIC SYSTEM MGMT GRANT (4,388,040)
149 WIC ASSESSMENT DIST ST IMPRV 32,965
152 PUBLIC LIBRARY GRANT FUND 409
153 LIBRARY GRANTS 42,388
154 LIBRARY SVCS & TECHNOLOGY ACT 1,375
155 OCJP GRANT -
157 HSG ADMIN CARES ACT COVID-19 428
158 PLANNING GRANTS PROGRAM 2,936,585
160 HSG HAP CARES ACT COVID-19 -
161 PRCSA CAPITAL GRANTS (1,122,832)
162 ENERGY CONSERVATION PROGRAM (59,446)
164 PUB WKS-WTR QUALITY & CONTROL (4,636,735)
165 OFFICE OF SAFETY GRANT 46,791
166 US DOJ ASSET FORFEITURE FUND 972,915
167 US TREASURY ASSET FORFEITURE 140,294
169 RECREATION GRANTS FUND 583,010
170 MS5 HAP CARES ACT COVID-19 -
172 NATL RECREATION TRAILS FND ACT 17,265
175 CARES ACT - CESF -
176 CARES ACT - State -
Page 2 of 3
Quarterly Report of Investments as of December 31, 2022
Exhibit 2 - Cash held by Bank and Cash by Fund(s) Listing
177 EMERGENCY RENTAL ASSISTANCE PG 3,543,091
178 COVID RELIEF FUND (629,016)
179 GENERAL FIXED ASSETS (88,200)
180 ARPA EHV ADMIN FEES 158,866
181 AMERICAN RESCUE PLAN ACT 106,033,373
182 HOME-ARP PROGRAM FEDERAL GRANT (13,865)
183 ARPA - CA FOR ALL YOUTH WDP (188,041)
201 LOCAL DRAINAGE AREA NO 1 133
202 LOCAL DRAINAGE AREA NO 2 1,439
203 LOCAL DRAINAGE AREA NO 3 760,371
204 LOCAL DRAINAGE AREA NO 4 1,063
205 LOCAL DRAINAGE AREA NO 5 604
206 LOCAL DRAINAGE AREA NO 6 886
207 LOCAL DRAINAGE AREA NO 7 195,545
209 LOCAL DRAINAGE AREA NO 9 738
210 LOCAL DRAINAGE AREA NO 10 17,291
211 LOCAL DRAINAGE AREA NO 11 224
212 LOCAL DRAINAGE AREA NO 12 13
213 LOCAL DRAINAGE AREA NO 13 2,716
221 LOCAL DRAINAGE AREA I 1,040,008
222 LOCAL DRAINAGE AREA II 276,131
223 LOCAL DRAINAGE AREA III 423,889
224 LOCAL DRAINAGE AREA IV 461,736
225 LOCAL DRAINAGE AREA V 283,003
226 LOCAL DRAINAGE AREA VI 383,811
301 REC/COMM SVS 6,084
311 RESIDENTIAL DEVELOP DISTRICT 1 3,320,928
312 RESIDENTIAL DEVELOP DISTRICT 2 4,134,113
313 RESIDENTIAL DEVELOP DISTRICT 3 13,931,513
314 RESIDENTIAL DEVELOP DISTRICT 4 694,398
400 POLICE UUT LEASE REVENUE BONDS 2,061,931
403 SCAG GRANTS -
404 COSA 2014 LEASE FINANCING 1,835,598
406 2021 PENSION OBLIGATION BONDS 14,065
417 INCLUSIONARY HOUSING FEE 14,012,985
418 CDA - PEEBLER CAPITAL FUND 640,370
607 HOUSING AUTHORITY LMIHF 4,998,457
652 2003A SERIES TAX ALLOC BOND -
654 2011A SERIES TAX ALLOC BOND -
655 2018A SERIES TAX ALLOC BOND 11,781
658 2003B SERIES ALLOC BOND -
670 COSA RDA 462,921
671 COSA RDA OBLIGATION RETIREMENT 338,366
980 SAN JUANQUIN TRANS CORRIDOR 1,675,830
981 EASTERN FOOTHILL TRANS CORRIDO -
991 TRAN SYS IMP AUT C-2 TUSTIN 2,616,424
992 TRAN SYS IMP AUT AREA D-TUSTIN 11,186,531
993 WIC ASSESSMENT DISTRICT
998 TREASURERS AGENCY COLLECTIONS -
999 Lawson Clearing 26,041
Reconciling Item(s) - Outstanding Checks * 3,555,434
Reconciling Item(s) - Bank Direct Deposits* 2,568,597
Reconciling Item(s) - Deposits in Transit* (602,584)
Reconciling Item(s) - Withdrawals in Transit*
Reconciling Item(s) - Various* 392,354
Reconciling Item(s) - Various: A difference between C ash held by Financial Institution, Fiscal Agent and Cash on Hand exists when comparing to Cash by
Fund due, to reconciling items such as timing of payments; outstanding checks; and deposits in transit
Page 3 of 3