HomeMy WebLinkAboutItem SA 03 - Recognized Obligation Payment Schedule Fiscal Year (FY) 2024-2025 Community Development Agency
www.santa-ana.org/community-developement
Item # 3
City of Santa Ana
20 Civic Center Plaza, Santa Ana, CA 92701
Staff Report
January 16, 2024
TOPIC: Recognized Obligation Payment Schedule (ROPS) Fiscal Year (FY) 2024-2025
AGENDA TITLE
Recognized Obligation Payment Schedule (ROPS) for the Period of July 1, 2024
Through June 30, 2025
RECOMMENDED ACTION
Adopt a resolution approving the Recognized Obligation Payment Schedule for the
period of July 1, 2024 through June 30, 2025 pursuant to Part 1.85 of Division 24 of the
California Health & Safety Code.
SUCCESSOR AGENCY RESOLUTION NO. 2024-XXX entitled A RESOLUTION OF
THE SUCCESSOR AGENCY TO THE FORMER COMMUNITY REDEVELOPMENT
AGENCY OF THE CITY OF SANTA ANA APPROVING THE RECOGNIZED
OBLIGATION PAYMENT SCHEDULE 24-25 FOR THE PERIOD OF JULY 1, 2024 TO
JUNE 30, 2025 PURSUANT TO HEALTH AND SAFETY CODE SECTION 24177(o),
AND PART 1.85 OF DIVISION 24 OF THE CALIFORNIA HEALTH AND SAFETY
CODE (“DISSOLUTION ACT”)
GOVERNMENT CODE §84308 APPLIES: Yes
DISCUSSION
In 1973, the City of Santa Ana adopted an ordinance to create a Redevelopment
Agency. Throughout the years, the Redevelopment Agency completed numerous
projects to eliminate blight, spur economic growth, funded construction of affordable
housing projects, and provided infrastructure and community facility improvements
within the defined project areas.
Pursuant to Part 1.85 of Division 24 of the California Health and Safety Code
(“Dissolution Act”), the City Council on January 9, 2012, elected for the City to act as the
“Successor Agency” to the dissolved Community Redevelopment Agency
(“Agency”). On February 1, 2012, in accordance with the Dissolution Act and the
California Supreme Court’s decision in California Redevelopment Association v.
Matosantos, Case No. S194861, the Agency was dissolved and the City began to serve
as the “Successor Agency.” The City Council serves as the governing body of the
Successor Agency under the Dissolution Act as amended by AB 1484, AB 471, and SB
Recognized Obligation Payment Schedule Fiscal Year (FY) 2024-2025
January 16, 2024
Page 2
3
9
4
6
107, to administer the enforceable obligations of the Agency and otherwise unwind the
Agency’s affairs.
Effective July 1, 2018, the local Oversight Board to the Successor Agency was
dissolved and the new Orange Countywide Oversight Board (OCOB) was
established. The OCOB now has oversight with respect to the Dissolution process,
including review and approval of the ROPS.
The ROPS includes the administrative cost allowance as required under Health and
Safety Code Section 34177 (j) through (k), and is presented in the format designed by
the Department of Finance (DOF).
Upon Successor Agency approval, the ROPS will be submitted to the Orange
Countywide Oversight Board for approval at its January 23, 2024 meeting. Upon OCOB
approval, the ROPS will be submitted to the DOF, County, and other appropriate
entities as required by the Dissolution Act by the February 1, 2024 deadline. The ROPS
will also posted on the Successor Agency’s website.
FISCAL IMPACT
The Successor Agency is limited to making only payments listed on the approved
ROPS for each annual period. Administrative expenses are capped at three percent
(3%) of the actual property tax distributed for the ROPS in the preceding fiscal year or
the minimum of $250,000 per year. However, the OCOB has been requesting that
successor agencies reduce and minimize the administrative allowance necessary to
oversee the remaining obligations on the ROPS. Therefore, the Successor Agency
estimates the administrative cost allowance for FY 2024-2025 will be $116,260 based
upon the expected actual cost of administering the Successor Agency.
Funds will be budgeted for FY 2024-2025 in the Redevelopment Obligation Retirement
Funds (account no. 67118021-various, 67018843-various) upon approval of the ROPS
by the DOF.
EXHIBIT(S)
1. Resolution
A. Recognized Obligation Payment Schedule FY 2024-2025
Submitted By: Michael L. Garcia, Executive Director of Community Development
Approved By: Tom Hatch, Interim City Manager
SUCCESSOR AGENCY RESOLUTION NO. 2024-
A RESOLUTION OF THE SUCCESSOR AGENCY TO THE FORMER
COMMUNITY REDEVELOPMENT AGENCY OF THE CITY OF SANTA
ANA APPROVING THE RECOGNIZED OBLIGATION PAYMENT
SCHEDULE 24-25 FOR THE PERIOD OF JULY 1, 2024 TO JUNE 30, 2025
PURSUANT TO HEALTH AND SAFETY CODE SECTION 34177(o), AND
PART 1.85 OF DIVISION 24 OF THE CALIFORNIA HEALTH AND SAFETY
CODE (“DISSOLUTION ACT”)
BE IT RESOLVED BY THE MEMBERS OF THE SUCCESSOR AGENCY OF THE CITY
OF SANTA ANA, AS FOLLOWS:
Section 1. The City Council of Santa Ana, acting as Successor Agency, conclusively
finds, determines and declares as follows:
A.On January 9, 2012, pursuant to section 34173 of the California Health &
Safety Code, the City of Santa Ana (“City”) elected to serve as the Successor Agency for
the dissolved Community Redevelopment Agency (“Agency”) of the City of Santa Ana and
selected the Housing Authority of the City of Santa Ana to act as “Successor Housing
Agency.”
B.The City Council serves as the governing body of the Successor Agency
under the Dissolution Act, as amended by AB 1484, AB 471, and SB 107, to administer
the enforceable obligations of the Agency and otherwise unwind the Agency’s affairs.
C.SB 107 revised the timeline for the preparation of the required Recognized
Obligation Payment Schedule (“ROPS”) from each six-month period to a one-year period
beginning July 1, 2016.
D.The annual ROPS includes the administrative cost allowance as required
under Health and Safety Code Section 34177 (j) through (k).
E.The annual ROPS for the July 1, 2024 through June 30, 2025 period must
be approved by the Countywide Oversight Board and submitted to the County Auditor-
Controller, State Controller’s Office, and to the State Department of Finance (“DOF”) no
later than February 1, 2024.
Section 2. The Successor Agency approves the Recognized Obligation Payment
Schedule 24-25, attached hereto as Exhibit A and incorporated herein by this reference, and
authorizes the submission to the County of Orange and Countywide Oversight Board for review
and approval.
Section 3. Pursuant to the Dissolution Act, the Successor Agency further authorizes the
transmittal of the ROPS 24-25, upon subsequent Countywide Oversight Board approval, to DOF
Resolution No. 2024-
Page 1 of 3
EXHIBIT 1
with copies to the County Administrative Officer, the County Auditor-Controller, and the State
Controller’s Office.
Section 4. The City Manager, or his/her designee (“City Manager”), is directed to post
on the City’s website the ROPS 24-25 in the manner required by law.
Section 5. The City Manager and/or the Executive Director of Community Development,
or their respective designees, as delegated officials of the City acting as Successor Agency, are
authorized to make or accept any augmentation, modification, additions, or revisions to the ROPS
as may be necessary and appropriate in their reasonable discretion, based on review or
communications from the Countywide Oversight Board, the State Department of Finance or
County of Orange.
Section 6. This Resolution shall take effect immediately upon its adoption by the
Successor Agency, and the Clerk of the Council shall attest to and certify the vote adopting of
this Resolution.
ADOPTED this day of , 2024.
Valerie Amezcua
Mayor
APPROVED AS TO FORM:
Sonia R. Carvalho, City Attorney
By:
Andrea Garcia-Miller
Assistant City Attorney
AYES: Councilmembers:
NOES: Councilmembers:
ABSTAIN: Councilmembers:
NOT PRESENT: Councilmembers:
Resolution No. 2024-
Page 2 of 3
EXHIBIT 1
CERTIFICATION OF ATTESTATION AND ORIGINALITY
I, , Clerk of the Council do hereby attest to and certify the attached
Resolution No. 2024-XX to be the original resolution adopted by the City Council acting as the
Successor Agency to the former Community Redevelopment Agency on January , 2024.
Date:
City Clerk
City of Santa Ana
Resolution No. 2024-
Page 3 of 3
EXHIBIT 1
Successor Agency:Santa Ana
County:Orange
24-25A Total
(July -
December)
24-25B Total
(January -
June)
ROPS 24-25
Total
A 113,236$ 113,236$ 226,472$
B - - -
C - - -
D 113,236 113,236 226,472
E 11,176,422$ 814,014$ 11,990,436$
F 11,118,292 755,884 11,874,176
G 58,130 58,130 116,260
H Current Period Enforceable Obligations (A+E):11,289,658$ 927,250$ 12,216,908$
Name Title
/s/
Signature Date
Redevelopment Property Tax Trust Fund (RPTTF) (F+G):
Recognized Obligation Payment Schedule (ROPS 24-25) - Summary
Filed for the July 1, 2024 through June 30, 2025 Period
Enforceable Obligations Funded as Follows (B+C+D):
Bond Proceeds
Reserve Balance
Other Funds
Current Period Requested Funding for Enforceable
Obligations (ROPS Detail)
RPTTF
Administrative RPTTF
Certification of Oversight Board Chairman:
Pursuant to Section 34177 (o) of the Health and Safety code, I hereby
certify that the above is a true and accurate Recognized Obligation
Payment Schedule for the above named successor agency.
Exhibit A EXHIBIT 1
A B C D E F G H I J K L M N O P Q R S T U V W
Bond
Proceeds Reserve Balance Other Funds RPTTF Admin RPTTF
Bond
Proceeds Reserve Balance Other Funds RPTTF Admin RPTTF
$ 60,860,039 $ 12,216,908 $ 0 $ 0 $ 113,236 $ 11,118,292 $ 58,130 $ 11,289,658 $ 0 $ 0 $ 113,236 $ 755,884 $ 58,130 $ 927,250
28 DDA -
Sycamore
Parking
Concepts
OPA/DDA/Const
ruction
12/16/2002 6/30/2029 Sycamore
Parking
Concepts
Development of
Sycamore Garage
(Pkg Structure)
Merged Y $ - $ - $ -
30 Erickson
Lease
Agreement -
Honda
Business
Incentive
Agreements
1/19/2006 6/30/2032 Erickson
Prop. Corp.
Leasehold Rights on
AutoMall Property
Merged 792,648 N $ 226,472 113,236 $ 113,236 113,236 $ 113,236
33 Off Site
Improvemen
ts (Nexus)
Improvement/Infr
astructure
4/4/2005 6/30/2032 Various Construction of
Publicly Owned
Improvements -
Nexus
Merged 5,000,000 N $ - $ - $ -
34 Project
Costs for
Item #33
Project
Management
Costs
4/4/2005 6/30/2032 Successor
Agency /
Various
Project Management
/ Services
Merged 123,250 N $ - $ - $ -
35 SA Venture
Partnership
& Other
MainPlace
Agreements
OPA/DDA/Const
ruction
5/15/1984 6/30/2032 Various Permit Fee
Obligation for
Improvements
Merged 1,600,000 N $ - $ - $ -
36 Project
Costs for
Item #35
Project
Management
Costs
5/15/1984 6/30/2032 Successor
Agency /
Various
Project Management
/ Services
Merged 100,000 N $ - $ - $ -
37 DDA -
Discovery
Science
Center
OPA/DDA/Const
ruction
4/21/1997 6/30/2032 City of Santa
Ana
Permit Fee
Obligation for
Expansion
Merged 199,000 N $ - $ - $ -
62 Audited
Financial
Statements
/ Due
Diligence
Reviews
Professional
Services
5/14/2003 6/30/2032 MGO / City
of Santa Ana
/ Various
Required Per Bond
Documents / AB 1484
Merged 40,000 N $ 5,000 5,000 $ 5,000 $ -
63 Employee
Pension
Liability
Unfunded
Liabilities
2/1/2012 6/30/2032 CalPERS /
Successor
Agency
Public Employee
Defined Benefit
Pension Plan
Merged 118,729 N $ - $ - $ -
64 Other
Postemploy
ment
Benefits
(OPEB)
Unfunded
Liabilities
2/1/2012 6/30/2032 Successor
Agency /
Various
OPEB Liability for
Successor Agency
Staff
Merged 182,872 N $ - $ - $ -
66 Successor
Agency
Admin.
Admin Costs 2/1/2012 6/30/2032 Successor
Agency /
Various
Operating costs Merged 760,000 N $ 116,260 58,130 $ 58,130 58,130 $ 58,130
160 2018 Tax
Allocation
Bonds
Series A
Bonds Issued
After 12/31/10
11/8/2018 9/1/2031 Bank of New
York Mellon
Debt service on
bonds to refund
2003 Bonds and
2011 Bonds
Merged 10,146,375 N $ 1,271,375 1,084,125 $ 1,084,125 187,250 $ 187,250
161 2018 Tax
Allocation
Bonds
Series A-
Indenture
of Trust
Fees 11/8/2018 6/30/2032 Keyser
Marston
Associates /
Urban
Futures
Continuing disclosure Merged 13,950 N $ 1,550 $ - 1,550 $ 1,550
162 2018 Tax
Allocation
Bonds
Series A-
Indenture
of Trust
Fees 11/8/2018 6/30/2032 BLX Arbitrage rebate
analysis
Merged 13,500 N $ 1,500 1,500 $ 1,500 $ -
24-25B (January - June)
24-25B
Total
Fund Sources Fund Sources
Santa Ana Recognized Obligation Payment Schedule (ROPS 24-25) - ROPS Detail
July 1, 2024 through June 30, 2025
(Report Amounts in Whole Dollars)
Item #
Project
Name/Debt
Obligation Obligation Type
Contract/
Agreement
Execution
Date
Contract/
Agreement
Termination
Date Payee
Description/Project
Scope
Project
Area
Total
Outstanding
Debt or
Obligation Retired
ROPS 24-25
Total
24-25A (July - December)
24-25A
Total
EXHIBIT 1
A B C D E F G H I J K L M N O P Q R S T U V W
Bond
Proceeds Reserve Balance Other Funds RPTTF Admin RPTTF
Bond
Proceeds Reserve Balance Other Funds RPTTF Admin RPTTF
24-25B (January - June)
24-25B
Total
Fund Sources Fund Sources
Item #
Project
Name/Debt
Obligation Obligation Type
Contract/
Agreement
Execution
Date
Contract/
Agreement
Termination
Date Payee
Description/Project
Scope
Project
Area
Total
Outstanding
Debt or
Obligation Retired
ROPS 24-25
Total
24-25A (July - December)
24-25A
Total
163 2018 Tax
Allocation
Bonds
Series A-
Indenture
of Trust
Fees 11/8/2018 6/30/2032 Bank of NY
Mellon
Trustee fees Merged 14,400 N $ 1,800 1,800 $ 1,800 $ -
164 2018 Tax
Allocation
Bonds
Series B
Bonds Issued
After 12/31/10
11/8/2018 9/1/2028 Bank of New
York Mellon
Debt service on
bonds to refund
2003 Bonds and
2011 Bonds
Merged 41,728,815 N $ 10,589,151 10,022,567 $ 10,022,567 566,584 $ 566,584
165 2018 Tax
Allocation
Bonds
Series B-
Indenture
of Trust
Fees 11/8/2018 6/30/2029 Keyser
Marston
Associates /
Urban
Futures
Continuing disclosure Merged 4,000 N $ 500 $ - 500 $ 500
166 2018 Tax
Allocation
Bonds
Series B-
Indenture
of Trust
Fees 11/8/2018 6/30/2029 BLX Arbitrage rebate
analysis
Merged 13,500 N $ 1,500 1,500 $ 1,500 $ -
167 2018 Tax
Allocation
Bonds
Series B-
Indenture
of Trust
Fees 11/8/2018 6/30/2029 Bank of NY
Mellon
Trustee fees Merged 9,000 N $ 1,800 1,800 $ 1,800 $ -
EXHIBIT 1
Item #Notes/Comments
28 Item has been completed.
30
33
34
35
36
37
62
63
64
66
119
129
160
161
162
163
164
165
166
167
Santa Ana
Recognized Obligation Payment Schedule (ROPS 24-25) - Notes
July 1, 2024 through June 30, 2025
EXHIBIT 1
A B C D E F G H
Reserve Balance Other Funds RPTTF
Bonds issued on or
before 12/31/10
Bonds issued on or
after 01/01/11
Prior ROPS RPTTF
and Reserve
Balances retained for
future period(s)
Rent,
Grants,
Interest, etc.
Non-Admin
and
Admin
1 Beginning Available Cash Balance (Actual 07/01/21)
RPTTF amount should exclude "A" period distribution amount
1,404 0 44,884 1,394,978
The prior report did not include an adjustment for
Other Funds. The beginning balance was adjusted
to reconcile to the cash balance as of June 30, 2021.
2 Revenue/Income (Actual 06/30/22)
RPTTF amount should tie to the ROPS 21-22 total distribution from the
County Auditor-Controller
- 250,826 5,224,307
3 Expenditures for ROPS 21-22 Enforceable Obligations
(Actual 06/30/22)
226,471 6,743,444
4 Retention of Available Cash Balance (Actual 06/30/22)
RPTTF amount retained should only include the amounts distributed as
reserve for future period(s)
1,404
5 ROPS 21-22 RPTTF Prior Period Adjustment
RPTTF amount should tie to the Agency's ROPS 21-22 PPA form
submitted to the CAC
85,472
6 Ending Actual Available Cash Balance (06/30/22)
C to F = (1 + 2 - 3 - 4), G = (1 + 2 - 3 - 4 - 5)
0$ 0$ 0$ 69,239$ (209,631)$
Notified DOF of negative balance and will analyze
balance.
No entry required
Santa Ana Recognized Obligation Payment Schedule (ROPS 24-25) - Report of Cash Balances
July 1, 2021 through June 30, 2022
(Report Amounts in Whole Dollars)
Pursuant to Health and Safety Code section 34177 (l), Redevelopment Property Tax Trust Fund (RPTTF) may be listed as a source of payment on the ROPS, but only to the extent no other funding source
is available or when payment from property tax revenues is required by an enforceable obligation. For tips on how to complete the Report of Cash Balances Form, see Cash Balance Tips Sheet.
ROPS 21-22 Cash Balances
(07/01/21 - 06/30/22)
Fund Sources
Comments
Bond Proceeds
EXHIBIT 1