HomeMy WebLinkAboutItem 09 - Receive and File Quarterly Report of Investments as of March 31, 2024 Finance and Management Services
www.santa-ana.org/finance
Item # 9
City of Santa Ana
20 Civic Center Plaza, Santa Ana, CA 92701
Staff Report
May 21, 2024
TOPIC: Quarterly Report of Investments
AGENDA TITLE
Receive and File Quarterly Report of Investments as of March 31, 2024
RECOMMENDED ACTION
Receive and file.
GOVERNMENT CODE §84308 APPLIES: No
DISCUSSION
California Code Section 53646 (b) states that if a quarterly report is rendered to the
legislative body, the quarterly investment report shall be submitted within 45 days
following the end of the quarter covered by the report. In an effort to meet the statutory
requirement, Finance and Management Services Agency (FMSA) submits the report via
email for review and distribution to the City Council in advance. The report was emailed
for distribution on April 23, 2024. The legislation specifies that this quarterly report
contain the seven major elements listed below:
1. Type of investments
2. Date of maturity
3. Par and dollar amounts invested in each security
4. Weighted average maturity of the investments
5. Market value as of the date of the report
6. Source of the market value information
7. Any funds, investments, or programs, including loans,
under the management of contracted parties
These specifications include a statement outlining the ability of the City to meet the
budgeted expenditures for the subsequent six months be submitted to the City Council
on a quarterly basis. Staff performs an end-of-month expenditure analysis to comply
with the expenditure requirement and a statement confirming the ability to meet this
requirement in the monthly and quarter-ending Treasurer’s Report. The information is in
compliance with State law and the City’s Investment Policy.
The attached Treasurer’s Report (Exhibit 1) accurately reflects all pooled investments
held on behalf of the City as of March 31, 2024.
Quarterly Report of Investments
May 21, 2024
Page 2
4
2
5
8
The attached Cash held by Bank and Cash held by Fund(s) Listing (Exhibit 2) is a
schedule of cash by funds added to the monthly and quarterly Report of Investments to
enhance FMSA’s reporting and transparency.
The following tables represent: (1) percentage limits set by the City’s Investment Policy
and State Law and shows respective City investment portfolio investment types,
amounts, and percentages; and (2) the restricted cash balance as of March 31, 2024.
Type of Investment Amounts
Invested $Portfolio %
COSA
Policy
Limits
%
State Law
Limits %
Certificates of Deposit (CDs)$6,696,000 1.51%30%30%
Federal Farm Credit Bank (FFCB)$47,484,969 10.73%None None
Federal Home Loan Bank (FHLB)$217,337,857 49.11%None None
Federal Home Loan Mortgage Corp. (FHLMC)$48,971,750 11.07%None None
Federal National Mortgage Association (FNMA)$59,484,750 13.44%None None
Local Agency Investment Fund (LAIF)$18,659,544 4.22%None None
Local Agency Investment Fund (LAIF – ARPA)$28,099,742 6.35%None None
California CLASS $2,026,322 0.46%None None
U.S. Treasury $13,765,720 3.11%None None
Sub- Total:$442,526,654 100%None None
Cash :$36,855,021
Total:$479,381,675
Restricted Cash In $
Restricted Cash †,$32,250,225
Total $32,250,225
† Restricted cash is held by various Trustees such as Bank of New York Mellon; US Bank; Signature Bank; and
State of California Condemnation Fund. Restricted Cash is segregated from cash used for daily operations.
The following City investment portfolio graph represents percentages within the
respective investment types as of March 31, 2024.
CD
1.51%
FFCB
10.73%
FHLB
49.11%
FHLMC
11.07%
FNMA
13.44 %
LAIF
4.22 %
LAIF (ARPA)
6.35%
California CLASS
.46%
U.S. Treasury
3.11%
CITY OF SANTA ANA
INVESTMENT PORTFOLIO
MARCH 2024
Quarterly Report of Investments
May 21, 2024
Page 3
4
2
5
8
The following table represents, as of March 31, 2024: the aggregate Average Market.
Aggregate Average Market Yield To Date
Average Month To Date (AMTD)1.853%
Cash held by Bank and Cash by Fund(s) Listing (Exhibit 2)
The above-referenced exhibit (Exhibit 2) includes a comparison of bank balances
between each City Cash account including Investments; Cash held at a City designated
financial institution; Cash on Hand; and Restricted Cash versus the Cash held by
various Fund(s).
FISCAL IMPACT
There is no fiscal impact associated with this action.
EXHIBIT(S)
1. Treasurer’s Report
2. Cash Held by Bank and Cash Fund(s) Listing
Submitted By: Kathryn Downs, FMSA Executive Director
Approved By: Alvaro Nuñez, Acting City Manager
EXHIBIT 1
City of Santa Ana
Portfolio Management
Portfolio Summary
March 31, 2024
Par
Value
Market
Value
Book
Value
% of Days to
Maturity
YTM/CInvestmentsTerm
1,653
1
Portfolio
Certificates of Deposit 6,696,000.00 6,201,751.23
18,659,544.44
30,126,063.69
343,891,277.50
9,988,500.00
4,955,350.00
8,799,120.00
6,696,000.00
18,659,544.44
30,126,063.69
363,638,237.00
9,641,088.89
4,990,000.00
8,775,720.00
1.51 822 1.181
4.122
4.211
1.376
5.482
1.839
5.241
Local Agency Investment Funds
Cash in Banks
18,659,544.44
30,126,063.69
363,750,000.00
10,000,000.00
5,000,000.00
9,000,000.00
4.22
6.81
82.17
2.18
1.13
1.98
1
11
Federal Agency Coupon Securities
Federal Agency Discount Securities
Treasury Coupon Securities
Treasury Strips
1,577
248
837
178
267
4
90
157
443,231,608.13 422,621,606.86 442,526,654.02 100.00%1,340 236 1.853
Investments
Cash
Passbook/Checking 36,855,021.36 36,855,021.36 36,855,021.36 1 1 0.000
(not included in yield calculations)
Total Cash and Investments 480,086,629.49 459,476,628.22 479,381,675.38 1,340 236 1.853
Total Earnings March 31 Month Ending Fiscal Year To Date
Current Year 630,742.45 6,408,742.59
Average Daily Balance
Effective Rate of Return
490,400,907.46
1.51%
519,435,623.39
1.64%
This report contains all the required information in SB 866 and SB 564 and accurately reflects all pooled investments held during this reporting period on behalf of the City and the City of Santa Ana acting
on behalf of the Community Redevelopment Agency. The information reported herein is in compliance with State law and the City's Investment Policy. Based on liquidity of investments, the City of Santa
Ana is able to meet budgeted expenditure requirements for the next six months, barring any catastrophic natural disasters. Market pricings are obtained through the City's third party trust services at BNY
Mellon Trust.
__________________________________________________ ____________________
Finance & Mgmt Services Agency,
Reporting period 03/01/2024-03/31/2024 Portfolio COSA
CP
Run Date: 04/19/2024 - 10:21 PM (PRF_PM1) 7.3.11
Report Ver. 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
March 31, 2024
Page 1
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value Book ValueDate 360 365 Maturity
Certificates of Depos it
06417NF73
02568KAJ4
70962LAV4
549104ZS9
87165FD76
02589ABT8
15721UET2
32022EAU0
88413QDE5
07371AH22
38149MR47
856285YQ8
14042TEP8
59013KPN0
30781JAW0
05580AH64
45776NEN2
58404DMQ1
89235MMB4
292079AR1
07371CT25
73319FBJ7
320337EZ7
39573LCC0
61768U3U9
61773TCX9
795451BA0
14051 BANK OZK 11/12/2021
11/26/2021
11/10/2021
11/05/2021
11/05/2021
03/16/2022
11/10/2021
12/29/2021
11/24/2021
03/30/2022
12/22/2021
11/29/2021
03/16/2022
11/09/2021
11/19/2021
12/17/2021
12/20/2021
12/20/2021
11/12/2021
11/12/2021
03/30/2022
11/17/2021
11/05/2021
11/23/2021
03/31/2022
03/31/2022
12/15/2021
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
226,845.33
227,049.51
225,280.87
223,139.76
226,204.47
230,059.73
226,881.73
233,720.95
236,273.05
231,645.02
231,772.59
226,184.21
229,921.20
226,031.22
224,214.44
240,327.70
227,479.86
226,175.53
226,166.01
227,601.78
231,645.02
223,914.09
237,481.70
231,875.36
231,708.33
231,708.33
240,443.44
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
0.600
0.700
1.000
0.600
1.100
2.000
0.850
0.850
0.800
2.250
1.000
1.150
2.000
1.100
0.850
0.950
0.900
1.250
1.100
0.900
2.250
0.800
0.500
0.900
2.250
2.250
1.000
0.592
0.690
0.986
0.592
1.085
1.973
0.838
0.838
0.789
2.219
0.986
1.134
1.973
1.085
0.838
0.937
0.888
1.233
1.085
0.888
2.219
0.789
0.493
0.888
2.219
2.219
0.986
0.600
0.700
1.000
0.600
1.100
2.000
0.850
0.850
0.800
2.250
1.000
1.150
2.000
1.100
0.850
0.950
0.900
1.250
1.100
0.900
2.250
0.800
0.500
0.900
2.250
2.250
1.000
771 05/12/2026
786 05/27/2026
953 11/10/2026
948 11/05/2026
948 11/05/2026
1,079 03/16/2027
830 07/10/2026
515 08/29/2025
417 05/23/2025
1,087 03/24/2027
630 12/22/2025
973 11/30/2026
1,079 03/16/2027
952 11/09/2026
962 11/19/2026
260 12/17/2024
809 06/19/2026
994 12/21/2026
955 11/12/2026
833 07/13/2026
1,087 03/24/2027
960 11/17/2026
310 02/05/2025
602 11/24/2025
1,093 03/30/2027
1,093 03/30/2027
259 12/16/2024
14043
14050
14046
14047
14078
14044
14065
14056
14084
14064
14057
14079
14049
14054
14061
14062
14063
14052
14045
14085
14053
14048
14055
14082
14083
14060
American Equity Bank
PENTAGON FCU
LUANA SAVINGS BK
SYNCHRONY BANK
AMERICA EXPRESS NATL BK
CFBANK
FIRST FEDERAL
THIRD FEDERAL S&L
BEAL BANK PLANO TX
GOLDMAN SACHS
ST BK INDIA NY
CAPITAL ONE BANK
MERRICK BANK
FARMERS & MERCHANTS
BMW BANK OF NA
INSBANK
MEDALLION BK UT
TOYOTA FINANCIAL
EMPIRE ST BK NA
BEAL BANK USA
POPPY BANK
FIRST GENERAL BK
GREENSTATE CU
MORGAN STANLEY PVT BANK
MORGAN STANLEY PVT BANK
SALLIE MAE BANK
Subtotal and Average 6,696,000.00 6,696,000.00 6,201,751.23 6,696,000.00 1.165 1.181 822
Local Agency Inves tment Funds
LAIFCITY LAIFCITY Local Agency Investment Fund
Subtotal and Average 18,659,544.44
18,659,544.44 18,659,544.44 18,659,544.44 4.122 4.066 4.122 1
18,659,544.44 18,659,544.44 18,659,544.44 4.066 4.122 1
Cas h in Banks
CLAS S CLAS S CALIFORNIA CLAS S 01/01/2024 2,026,321.57
28,099,742.12
2,026,321.57
28,099,742.12
2,026,321.57
28,099,742.12
5.440
4.122
5.365
4.066
5.440
4.122
1
1LAIF ARPA LAIF ARPA Local Agency Investment Fund
Portfolio COSA
CP
Run Date: 04/19/2024 - 10:21 PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
March 31, 2024
Page 2
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value
30,126,063.69
Book ValueDate 360 365 Maturity
Subtotal and Average 64,361,371.30 30,126,063.69 30,126,063.69 4.153 4.211 1
Repurchas e Agreements
Subtotal and Average 11,663,766.79
Federal Agency Coupon Securities
3133ELX33
3133EMBH4
3133EMFR8
3133EMSU7
3133EMUP5
3133EMWH1
3133EM2C5
3133ENPB0
3133ENUH1
3133ENVV9
3133EPW84
3133EPW68
3130AKPQ3
3130AKU53
3130AKN69
3130ALA53
3130ALBM5
3130ALB52
3130ALDZ4
3130ALKN3
3130ALLP7
3130ALW67
3130AMYU0
3130AMYC0
3130AMSF0
3130ANFU9
3130ANFG0
3130ANE30
3130ANHV5
3130ANPE4
3130ANQ78
13974
13988
13991
14005
14006
14016
14032
14075
14086
14088
14123
14125
13996
13997
13998
13999
14001
14002
14003
14004
14007
14008
14024
14025
14026
14027
14028
14029
14033
14034
14035
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
07/22/2020
09/29/2020
11/03/2020
03/09/2021
04/01/2021
04/21/2021
08/10/2021
02/16/2022
04/12/2022
05/03/2022
01/26/2024
01/29/2024
01/28/2021
01/28/2021
01/28/2021
02/25/2021
02/24/2021
02/25/2021
03/10/2021
03/24/2021
03/29/2021
04/22/2021
06/30/2021
06/30/2021
06/28/2021
07/29/2021
08/18/2021
07/29/2021
08/19/2021
08/26/2021
08/27/2021
6,000,000.00
5,000,000.00
5,000,000.00
4,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
3,500,000.00
2,000,000.00
3,000,000.00
1,000,000.00
1,000,000.00
4,000,000.00
5,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
4,000,000.00
4,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
5,681,160.00
4,685,550.00
4,672,200.00
3,702,920.00
5,746,380.00
4,773,400.00
5,458,080.00
3,272,850.00
1,928,700.00
2,900,670.00
983,290.00
6,000,000.00
5,000,000.00
4,997,500.00
4,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
3,500,000.00
2,000,000.00
3,000,000.00
992,169.00
0.690
0.530
0.540
0.800
0.710
0.710
0.710
2.180
3.330
3.630
3.875
4.125
0.580
0.520
0.500
0.600
0.625
0.375
0.500
0.500
0.650
1.100
1.050
1.000
0.400
0.850
0.875
1.250
0.550
0.700
0.900
0.681
0.523
0.543
0.789
0.692
0.700
0.700
2.150
3.284
3.580
3.995
4.315
0.572
0.513
0.493
0.592
0.616
0.370
0.493
0.493
0.655
1.085
1.036
0.986
0.395
0.838
0.863
0.863
0.542
0.690
0.888
0.690
0.530
0.550
0.800
0.701
0.710
0.710
2.180
3.330
3.630
4.050
4.375
0.580
0.520
0.500
0.600
0.625
0.375
0.500
0.500
0.665
1.100
1.050
1.000
0.400
0.850
0.875
0.875
0.550
0.700
0.900
477 07/22/2025
546 09/29/2025
581 11/03/2025
707 03/09/2026
365 04/01/2025
385 04/21/2025
861 08/10/2026
1,051 02/16/2027
1,106 04/12/2027
1,127 05/03/2027
1,753 01/18/2029
661 01/22/2026
27 01/28/2026
27 01/28/2026
302 01/28/2026
54 02/25/2026
53 02/24/2026
146 02/25/2025
70 03/10/2025
84 09/24/2024
77 03/17/2025
21 04/22/2026
90 06/30/2026
90 03/30/2026
88 06/28/2024
849 07/29/2026
47 05/18/2026
849 07/29/2026
262 12/19/2024
147 08/26/2025
878 08/27/2026
989,880.00 995,300.00
3,704,560.00
4,625,550.00
5,548,560.00
4,617,850.00
4,620,550.00
4,789,450.00
3,830,320.00
3,910,160.00
5,748,720.00
4,644,150.00
5,535,540.00
5,565,840.00
5,930,580.00
4,568,550.00
4,605,450.00
4,629,750.00
4,835,900.00
5,660,580.00
5,473,440.00
4,000,000.00
5,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
4,000,000.00
4,000,000.00
5,997,000.00
5,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
Portfolio COSA
CP
Run Date: 04/19/2024 - 10:21 PM (PRF_PM2) 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
March 31, 2024
Page 3
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value Book ValueDate 360 365 Maturity
Federal Agency Coupon Securities
3130AP3E3
3130ANX62
3130APB79
3130AP3A1
3130APB46
3130APQC2
3130APQB4
3130APVC6
3130AQAB9
3130AQLQ4
3130AQKM4
3130AQNR0
3130AQSA2
3130AQW33
3130AQYA5
3130ARA35
3130ARC82
3130ARR60
3130AVB84
3130AVRG9
3130AYDW3
3130AFFX0
3130AYPS9
3134GVQX9
3134GVVX3
3134GVR26
3134GVT99
3134GV5R5
3134GWUE4
3134GW4Z6
3134GXJL9
3134GYZ21
3135G0X24
3135G0W66
3136G4WV1
3136G4D42
14036
14037
14038
14039
14040
14041
14042
14058
14059
14069
14070
14071
14072
14073
14074
14076
14077
14087
14103
14113
14122
14124
14126
13962
13964
13967
13968
13979
13987
13989
13995
14105
13940
13941
13965
13976
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
09/30/2021
09/30/2021
09/30/2021
09/29/2021
10/13/2021
11/23/2021
11/23/2021
12/14/2021
12/30/2021
01/27/2022
01/28/2022
01/27/2022
02/10/2022
02/24/2022
02/28/2022
03/24/2022
03/29/2022
04/29/2022
07/28/2023
11/03/2023
01/05/2024
01/26/2024
01/30/2024
05/05/2020
05/28/2020
06/25/2020
06/30/2020
07/15/2020
09/30/2020
10/27/2020
12/30/2020
08/02/2023
01/15/2020
01/15/2020
06/16/2020
07/28/2020
5,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
10,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
3,750,000.00
5,000,000.00
1,500,000.00
3,000,000.00
5,000,000.00
5,000,000.00
1,500,000.00
3,000,000.00
3,000,000.00
2,000,000.00
4,000,000.00
10,000,000.00
12,000,000.00
1,000,000.00
4,000,000.00
5,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
4,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
8,000,000.00
4,559,200.00
4,746,750.00
4,564,250.00
4,583,600.00
9,090,400.00
4,967,700.00
4,621,450.00
4,601,900.00
3,445,087.50
4,612,150.00
1,386,360.00
2,775,180.00
4,632,750.00
4,657,850.00
1,406,655.00
2,910,990.00
2,804,550.00
1,960,940.00
3,998,760.00
9,999,600.00
12,000,840.00
957,290.00
5,000,000.00
5,000,000.00
5,000,000.00
4,998,750.00
10,000,000.00
5,000,000.00
5,000,000.00
4,997,500.00
3,750,000.00
5,000,000.00
1,500,000.00
3,000,000.00
5,000,000.00
5,000,000.00
1,500,000.00
3,000,000.00
3,000,000.00
2,000,000.00
3,991,400.00
9,993,000.00
12,000,000.00
969,118.00
0.820
0.650
1.000
0.850
0.950
0.750
1.500
1.375
1.625
1.650
1.750
1.750
1.830
2.020
2.250
2.000
2.100
3.100
5.250
5.300
5.230
3.250
4.800
0.700
0.750
0.700
0.650
0.570
0.500
0.540
0.500
5.000
1.625
1.625
0.750
0.510
0.809
0.641
0.986
0.847
0.937
0.740
1.479
1.377
1.603
1.628
1.726
1.726
1.805
1.992
2.219
1.973
2.071
3.058
5.368
5.371
5.158
3.907
4.734
0.711
0.746
0.690
0.641
0.562
0.493
0.533
0.493
5.498
1.641
1.629
0.740
0.503
0.820
0.650
1.000
0.858
0.950
0.750
1.500
1.396
1.625
1.650
1.750
1.750
1.830
2.020
2.250
2.000
2.100
3.100
5.443
5.446
5.230
3.961
4.800
0.720
0.756
0.700
0.650
0.570
0.500
0.540
0.500
5.575
1.664
1.651
0.750
0.510
912 09/30/2026
90 06/30/2025
912 09/30/2026
89 06/29/2026
12 10/13/2026
52 05/23/2024
22 11/23/2026
61 12/01/2026
90 12/30/2026
26 01/27/2027
27 01/28/2027
26 01/27/2027
39 02/10/2027
53 02/24/2027
53 02/24/2027
84 03/24/2025
1,092 03/29/2027
28 04/29/2025
165 09/13/2024
18 04/19/2024
64 06/04/2024
1,690 11/16/2028
304 01/30/2026
399 05/05/2025
57 05/28/2025
85 06/25/2025
455 06/30/2025
14 07/15/2024
90 09/30/2025
209 10/27/2025
273 12/30/2025
122 08/01/2025
281 01/07/2025
197 10/15/2024
441 06/16/2025
483 07/28/2025
3,976,960.00
4,773,000.00
4,762,900.00
5,691,780.00
5,688,420.00
5,916,420.00
4,685,750.00
5,606,040.00
5,567,640.00
3,987,200.00
4,868,000.00
4,905,350.00
4,760,450.00
7,554,480.00
4,000,000.00
4,995,000.00
4,998,750.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
3,978,000.00
4,990,750.00
4,994,000.00
5,000,000.00
8,000,000.00
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Portfolio COSA
CP
Run Date: 04/19/2024 - 10:21 PM (PRF_PM2) 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
March 31, 2024
Page 4
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value Book ValueDate 360 365 Maturity
Federal Agency Coupon Securities
3136G4C43
3136G4G98
3136G45Q2
3135GA4V0
3135GAAN1
3135G06J7
3135GAG62
13977
13978
13990
13992
13993
13994
14094
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
08/14/2020
08/12/2020
10/28/2020
11/25/2020
12/17/2020
12/10/2020
03/30/2023
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
1,500,000.00
5,663,700.00
5,658,420.00
5,594,220.00
4,651,550.00
5,562,960.00
5,591,280.00
1,499,925.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
1,500,000.00
0.650
0.560
0.530
0.625
0.600
0.650
5.220
0.641
0.552
0.523
0.616
0.592
0.641
5.152
0.650
0.560
0.530
0.625
0.600
0.650
5.224
500 08/14/2025
41 08/12/2025
27 10/28/2025
54 11/25/2025
77 12/17/2025
70 12/10/2025
25 04/26/2024
Subtotal and Average 368,444,293.45
9,641,088.89
4,990,000.00
363,750,000.00 343,891,277.50 363,638,237.00 1.358 1.376 267
Federal Agency Dis count Securities
313384VE6 14104 Federal Home Loan Bank 08/01/2023
03/16/2022
03/11/2024
10,000,000.00 9,988,500.00 9,641,088.89 5.210
1.750
5.040
5.482 5.558 4 04/05/2024
Subtotal and Average 10,000,000.00 9,988,500.00 9,641,088.89 5.482 5.558 4
Treas ury Coupon Securities
9128286Z8 14081
14134
U.S. Treasury 5,000,000.00 4,955,350.00 4,990,000.00 1.814 1.839 90 06/30/2024
Subtotal and Average 5,000,000.00 4,955,350.00 4,990,000.00 1.814 1.839 90
Treas ury Strips
912797GL5 US Treasury 9,000,000.00 8,799,120.00 8,775,720.00 5.241 5.313 157 09/05/2024
Subtotal and Average 5,944,842.58 9,000,000.00 8,799,120.00 8,775,720.00 5.241 5.313 157
Total and Average 490,400,907.46 443,231,608.13 422,621,606.86 442,526,654.02 1.831 1.857 236
Portfolio COSA
CP
Run Date: 04/19/2024 - 10:21 PM (PRF_PM2) 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Cas h
March 31, 2024
Page 5
Average
Balance
Purchas e
Date
Stated
Rate
YTM/C YTM/C Days to
CUSIP Inves tment #Is s uer Par Value Market Value Book Value 360 365 Maturity
Cas h in Banks
PETTY CASH
HOUSING
PETTY CASH
13943
CITY OF SANTA ANA
JP MORGAN CHASE
JP MORGAN CHASE
JP MORGAN CHASE
JP MORGAN CHASE
JP MORGAN CHASE
JPMorgan Chase
80,625.00
9,679,851.93
1,338,007.22
2,284,777.46
35,084.30
80,625.00
9,679,851.93
1,338,007.22
2,284,777.46
35,084.30
80,625.00
9,679,851.93
1,338,007.22
2,284,777.46
35,084.30
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1
1
1
1
1
1
1
1
1
1
WORKERS COMPENS 37983
GENERAL LIABILI 38130
PROPERTY MANAGE 8695
PROPERTY MGMT 2
HEALTHCARE SPEN
COMMISSARY
PROP MGMT 2 1,492.50 1,492.50 1,492.50
0112
7962
297,006.46
324,151.07
22,028,683.86
785,341.56
297,006.46
324,151.07
22,028,683.86
785,341.56
297,006.46
324,151.07
22,028,683.86
785,341.56
JPMorgan Chase
GENERAL ACCOUNT 9500 JPMorgan Chase
FSS FSS Santa Ana Federal Credit Union
Average Balance 0.00
490,400,907.46
1
Total Cas h and Inves tments 480,086,629.49 459,476,628.22 479,381,675.38 1.831 1.857 236
Portfolio COSA
CP
Run Date: 04/19/2024 - 10:21 PM (PRF_PM2) 7.3.11
CASH/SECURITIES HELD IN TRUST
Portfolio Management Page 1
Portfolio Details - Investments
March 31, 2024
CUSIP Investment #Issuer Par Value Market Value Book Value
Money Market Accounts
X9USDDTPC
X9USDDTPC
SYS80464
80364 Dreyfus Treasury 10,571.39
11,832.88
649.34
292.22
2,909.69
326.40
42.05
10,571.39
11,832.88
649.34
292.22
2,909.69
326.40
42.05
10,571.39
11,832.88
649.34
292.22
2,909.69
326.40
42.05
80365
80366
80106
80389
80391
80107
80405
80406
80407
80418
80419
80421
80430
80432
80248
80465
80466
Dreyfus Treasury
Dreyfus Treasury
X9USDDEFU-
X9USDDEFU
X9USDDEFU
CUX9USDDEFU
9AMMF05B2
9AMMF05B2--
9AMMF05B2-
SYS80418
INSTL RES TRE & AGNY CASH ADV
INSTL RES TRE & AGNY CASH ADV
INSTL RES TRE & AGNY CASH ADV
DREYFUS INS PRE TSY OBL HAMIL
US BANK MONEY MARKET
US BANK MONEY MARKET
US BANK MONEY MARKET
US BANK MONEY MARKET
US BANK MONEY MARKET
US BANK MONEY MARKET
US BANK MONEY MARKET
US BANK MONEY MARKET
MORGAN STANLEY GOVT INSTL
MORGAN STANLEY GOVT INSTL
MORGAN STANLEY GOVT INSTL
2.92 2.92 2.92
0.80 0.80 0.80
0.49 0.49 0.49
1,207,083.92
105,346.39
0.01
1,207,083.92
105,346.39
0.01
1,207,083.92
105,346.39
0.01
SYS80419
SYS80421
31846V401 6,569.68
11,946.25
3.10
6,569.68
11,946.25
3.10
6,569.68
11,946.25
3.10
31846V401-
X9USDMOR3
X9USDMOR3
X9USDMOR3
95.81 95.81 95.81
59.46 59.46 59.46
Subtotal and Average 1,357,732.80 1,357,732.80 1,357,732.80
Other
S86209710
98INP5PV2
SYS80420
80225
80396
80437
MBIA INSURANCE POLICY
ASSURED GUARANTY MUNI CORP
US Bank Mutual Funds
1.00
1.00
1.00
1.00
1.00
1.00
28,582,095.63 29,099,828.64 28,582,095.63
Subtotal and Average 28,582,097.63 29,099,830.64 28,582,097.63
Cash in Bank
SYS80414
SYS80415
80414
80415
FLAGSTAR BANK 1,268,869.87
1,041,525.00
1,268,869.87
1,041,525.00
1,268,869.87
1,041,525.00CONDEMNATION DEPOSIT FUND
Subtotal and Average 2,310,394.87 2,310,394.87 2,310,394.87
Portfolio TRST
AC
Run Date: 04/09/2024 - 09:03 PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
Investments Amount
Bank of New York Mellon - Investment Custodian 393,741,046
Local Agency Investment Fund (L.A.I.F)18,659,544
Local Agency Investment Fund (L.A.I.F) - ARPA 28,099,742
California CLASS 2,026,322
Total ‐ Investments 442,526,654.02$
Cash Held at City Financial Institution(s) and Cash on Hand Amount
General Account 22,028,683.86
General Liability Account 2,284,777.46
Housing Account 9,679,851.93
Workers Compensation Account 1,338,007.22
Santa Ana Federal Credit Union - Family Self Sufficiency (FSS-Housing)785,341.56
Commissary Account 324,151.07
Flexible Benefit Spending Account 297,006.46
Property Management Account 35,084.30
Property Management - Phase 2 Account 1,492.50
Petty Cash 80,625.00
Total ‐ Cash Held at City Financial Institution(s) and Cash on Hand 36,855,021.36$
Restricted Cash Amount
Signature Bank - Streetlight Project 1,268,869.87
US Bank - Pension Stability Funds (Section 115 Trust with PARS)29,789,179.55
State of California Condemnation Fund - Right of Way Deposits 1,041,525.00
Various US Bank & BNY 150,650.88
Total ‐ Restricted Cash 32,250,225.30$
Total Cash Held City at Financial Institution(s), Cash on Hand and Restricted Cash 511,631,900.68$
Cash by Fund(s) - Total (see below for listing)511,631,900.68$
Fund Fund description Amount
011 GENERAL FUND 139,242,235
012 CANNABIS PUBLIC BENEFIT 21,320,093
016 CASP CERTIFICATION & TRAINING 493,639
020 OTS-TRAFFIC OFFENDER PROGRAM 36,604
021 PRCSA CATV FUND 2,171,501
022 PRCSA FEE & DONATION 813,821
023 INMATE WELFARE FUND 2,352,733
024 PD ATHLETIC ACTIVITIES LEAGUE (192,713)
025 IDB & EZ VOUCHER MONITORING 177,916
026 ASSET FORFEITURE FUND 182,498
027 PARKING FUND 3,961,253
029 SPECIAL GAS TAX 27,539,115
030 PROP 1B BOND ACT OF 2006 156,665
031 AIR QUALITY IMPR. (AB 2766)1,313,048
032 MEASURE M-STREET CONSTRUCTION (11,291,632)
033 NEW TRANSPO SYS IMPR AREA B 586,335
034 NEW TRANSPO SYS IMPR AREA E 1,761,256
035 NEW TRANSPO SYS IMPR AREA F 2,480,776
041 TRANSP SYS IMPR AREA A-2 713,049
042 TRANSPO SYS IMPR AREA B 9,763
048 TRANSPO SYS IMPR AREA C-2 218,070
049 TRANSPO SYS IMPR AREA G 100,512
051 CAPITAL OUTLAY FUND 2,837,527
053 CITY SERVICES 7,393,344
054 SANITARY SEWER CAPITAL 7,718,406
055 SEWER CONNECTION FEE 4,770,665
056 SANITARY SEWER SERVICE 10,306,178
057 FED CLEAN WATER PROTECTION ENT 7,732,719
058 RESIDENTIAL STREET IMPROVEMENT 6,010,990
059 SELECT STREET CONSTRUCTION 23,854,606
060 WATER REVENUE 4,082,980
066 ACQUISITION & CONSTRUCTION 4,722,676
067 REGIONAL TRANSP CENTER 516,416
068 SANITATION FUND 4,009,657
069 REFUSE COLLECTION SERVICE 5,528,298
070 EQUIPMENT REPLACEMENT FUND 7,855,088
073 BUILDING MAINT FUND 1,521,599
074 CIVIC CENTER MAINTENANCE (523,089)
075 FLEET MAINTENANCE/STORES 1,361,548
076 STORES & PROPERTY CONTROL (1,002,366)
078 RETIREMENT SYSTEM (263,022)
080 LIABILITY AND PROPERTY INS FND 13,784,739
081 EMPLOYEE GROUP INSURANCE 2,028,945
082 WORKERS COMPENSATION FUND 20,034,436
083 PAYROLL REVOLVING 7,504,020
085 CITY YARD OPERATION (982,859)
086 PUB WKS ENG/PROJ MGMT (1,019,929)
087 PT RETIREMENT FUND 11,442
088 QUALITY SERVICE TRAINING 31,038
089 CA SEISMIC HAZARD PROGRAM 10,494
090 ORANGE CO SANITATION DIST 2&3 564,487
093 BUSINESS IMPROVEMENT DISTRICT 57,624
094 INTEREST AGENCY -
095 POLICE COMMISSARY ACCOUNT 277,778
096 SA TOURISM MARKETING DISTRICT 99,688
097 POLICE SEIZED ASSETS 2,156,459
Exhibit 2
100 SECTION 457 FIDUCIARY ADMIN 46,496
101 PUB WKS-ADMIN & PLANNING 3,557,962
103 PMA RETIREE HEALTH INSURANCE 7,551
104 SEIU RETIREE HEALTH INSURANCE 57,683
106 MGMT RETIREE HEALTH INSURANCE 6,098
107 UC RETIREE HEALTH INSURANCE 5,514
109 INFO SYS STRATEGIC PLAN 13,627,957
110 STRONG MOTION INSTRUMENTATION 114,445
111 OPIOID REMEDIATION 418,827
120 FIRE FACILITIES FUND 2,886,703
121 SPECIAL REPAIR/DEMOLITION 711,980
122 EMERGENCY & HEALTH GRANTS 9,863,254
123 WORKFORCE INVESTMENT ACT (480,417)
124 ORANGE COUNTY SSA GRANTS (166,105)
125 OES UASI (1,994,441)
127 D.O.J. GRANT FUND 53,179
128 POLICE BLOCK GRANTS 2,505,943
130 HOME PROGRAM FEDERAL GRANT 3,061,460
131 MISC GRANTS 1,248
133 HOUSING AUTHORITY-ISSUER FEE 2,571,857
135 COMMUNITY DEV BLOCK GRANT (359,937)
136 HOUSING AUTHORITY-VOUCHER HAP 864,694
137 HOUSING AUTHORITY - NED 4,703.00$
138 HOUSING AUTHORITY-MS 5 8,036
139 HOUSING AUTHORITY-NEW CONSTR 446,209
140 HOUSING AUTHORITY-VOUCHER ADM 3,487,069
142 NSP FEDERAL GRANT 240,313
143 CALHOME MFGD HSG LOAN 780,375
144 PRISON TO EMPLOYMENT PROGRAM (6,606)
145 RENTAL REHABILITATION GRANT 49,223
147 FEDERAL AID SAFETY PROGRAM (925,106)
148 TRAFFIC SYSTEM MGMT GRANT (6,687,268)
149 WIC ASSESSMENT DIST ST IMPRV 33,455
152 PUBLIC LIBRARY GRANT FUND 5,161,880
158 PLANNING GRANTS PROGRAM 9,385
161 PRCSA CAPITAL GRANTS (2,206,428)
162 ENERGY CONSERVATION PROGRAM -
164 PUB WKS-WTR QUALITY & CONTROL (6,410,986)
165 OFFICE OF SAFETY GRANT 70,038
166 US DOJ ASSET FORFEITURE FUND 1,594,181
167 US TREASURY ASSET FORFEITURE 209,572
169 RECREATION GRANTS FUND 686,172
172 NATL RECREATION TRAILS FND ACT 17,329
177 EMERGENCY RENTAL ASSISTANCE PG 730,409
178 COVID RELIEF FUND -
179 GENERAL FIXED ASSETS 14,514
180 ARPA EHV ADMIN FEES 149,947
181 AMERICAN RESCUE PLAN ACT 68,677,830
182 HOME-ARP PROGRAM FEDERAL GRANT (2,517)
183 ARPA - CA FOR ALL YOUTH WDP (760,852)
185 RENT STABILIZATION 1,488,524
186 HCV F S S FORFEITURES 153,865
201 LOCAL DRAINAGE AREA NO 1 135
202 LOCAL DRAINAGE AREA NO 2 1,461
203 LOCAL DRAINAGE AREA NO 3 771,669
204 LOCAL DRAINAGE AREA NO 4 1,079
205 LOCAL DRAINAGE AREA NO 5 613
206 LOCAL DRAINAGE AREA NO 6 900
207 LOCAL DRAINAGE AREA NO 7 198,451
209 LOCAL DRAINAGE AREA NO 9 749
210 LOCAL DRAINAGE AREA NO 10 17,548
211 LOCAL DRAINAGE AREA NO 11 228
212 LOCAL DRAINAGE AREA NO 12 13
213 LOCAL DRAINAGE AREA NO 13 2,757
221 LOCAL DRAINAGE AREA I 1,140,141
222 LOCAL DRAINAGE AREA II 291,133
223 LOCAL DRAINAGE AREA III 249,201
224 LOCAL DRAINAGE AREA IV 635,702
225 LOCAL DRAINAGE AREA V 384,372
226 LOCAL DRAINAGE AREA VI 460,722
301 REC/COMM SVS 6,175
311 RESIDENTIAL DEVELOP DISTRICT 1 1,236,239
312 RESIDENTIAL DEVELOP DISTRICT 2 6,435,891
313 RESIDENTIAL DEVELOP DISTRICT 3 14,263,475
314 RESIDENTIAL DEVELOP DISTRICT 4 492,638
315 RESIDENTIAL DEVELOP HARBOR SPECFIC 1,027,264
400 POLICE UUT LEASE REVENUE BONDS 3,362,891
404 COSA 2014 LEASE FINANCING 3,109,377
406 2021 PENSION OBLIGATION BONDS 32,251
417 INCLUSIONARY HOUSING FEE 8,662,817
418 CDA - PEEBLER CAPITAL FUND 216,227
607 HOUSING AUTHORITY LMIHF 3,988,655
655 2018A SERIES TAX ALLOC BOND 16,024
670 COSA RDA 651,187
671 COSA RDA OBLIGATION RETIREMENT 358,790
980 SAN JUAQUIN TRANS CORRIDOR -
981 EASTERN FOOTHILL TRANS CORRIDO 104,408
991 TRAN SYS IMP AUT C-2 TUSTIN 3,192,192
992 TRAN SYS IMP AUT AREA D-TUSTIN 10,642,938
993 WIC ASSESSMENT DISTRICT 411,226
999 Lawson Clearing 24,391
Reconciling Item(s) - Outstanding Checks *3,582,805
Reconciling Item(s) - Bank Direct Deposits*5,403,667
Reconciling Item(s) - Deposits in Transit*(522,971.72)
Withdrawals in Transit -
Reconciling Item(s) - Various*(737,870)