HomeMy WebLinkAboutItem 19 - Appropriation Adjustments to Recognize Special Gas Tax and Transportation System Improvement Funds Public Works Agency
www.santa-ana.org/public-works
Item # 19
City of Santa Ana
20 Civic Center Plaza, Santa Ana, CA 92701
Staff Report
November 19, 2024
TOPIC: Special Gas Tax and Transportation System Improvement Funds for Existing
Approved Capital Projects
AGENDA TITLE
Appropriation Adjustments to Recognize Special Gas Tax and Transportation System
Improvement Area Funds Fund Balance and Amendments to the Fiscal Year 2024-25
Capital Improvement Program for Various Projects
RECOMMENDED ACTION
1. Approve an appropriation adjustment recognizing $200,000 of prior-year fund
balance in Special Gas Tax, Prior Year Carry Forward revenue account and Select
Street Construction, Transfer from Fund 029 revenue account, and appropriate the
same amount into the Gas Tax Interfund Transfer, Transfer to Fund 059
expenditure account and HUTA 2103 Gas Tax, Improvements Other Than Buildings
expense account. (Requires five affirmative votes)
2. Approve an appropriation adjustment recognizing $434,400 of prior-year fund
balance in the New Transportation System Improvement Area E, Prior Year Carry
Forward revenue account, and appropriate the same amount to the New
Transportation System Improvement Area E, Improvements Other Than Buildings
expense account. (Requires five affirmative votes)
3. Approve an appropriation adjustment recognizing $5,100,000 in prior year fund
balance in the Transportation System Improvement Authorization Area B, Prior Year
Carry Forward revenue account, and appropriate the same amount into the
Transportation System Improvement Authorization Area B Tustin, Improvements
Other Than Buildings expenditure account. (Requires five affirmative votes.)
4. Approve an amendment to the Fiscal Year 2024-25 Capital Improvement Program
to include $200,000 of Special Gas Tax, HUTA 2103 Gas Tax funds for the 10th
Street and Flower Street Project (Project No. 22-1342).
5. Approve an amendment to the Fiscal Year 2024-25 Capital Improvement Program
to include $434,400 of New Transportation System Improvement Area E funds for
the Warner Widening Phase 1 Project (Project No. 14-6802).
Special Gas Tax and Transportation System Improvement Funds for Existing Approved
Capital Projects
November 19, 2024
Page 2
4
6
7
3
6. Approve an amendment to the Fiscal Year 2024-25 Capital Improvement Program
to include $5,000,000 of Transportation System Improvement Authorization Area B
funds for the Warner Phase 2 Widening Project (Project No. 18-6901).
7. Approve an amendment to the Fiscal Year 2024-25 Capital Improvement Program
to include $100,000 of Transportation System Improvement Authorization Area B
funds for the Warner Phase 2 Bikeway Project (Project No. 20-6971).
GOVERNMENT CODE §84308 APPLIES: No
DISCUSSION
The Public Works Agency (PWA) staff has evaluated funding sources for Council
approved capital improvement projects. Approval of this item will allow staff to use
existing developer fees to complete construction of certain street improvement projects
and frees up other money for Council to spend on other projects.
Background
The City collects various development impact fees from private developers to fund
capital projects. One such fee is the Transportation System Improvement Area (TSIA)
Fee. The fee is paid by developers and is used for to build transportation improvements.
Use of TSIA funds are restricted and may only be used on transportation projects within
the area where the fees were collected. The City also receives Highway User Tax
Account (HUTA) Gas Tax funds from the State which are restricted for use only on
street improvement and street maintenance projects.
Staff recommends prioritizing the use of restricted funds for their intended purpose in
lieu of non-restricted funds. This allows for non-restricted funds to be reprogrammed to
other improvement projects.
Staff has reviewed available TSIA and HUTA funds and recommends that allocated
budgets be revised to replace existing funds with available TSIA and HUTA funds. The
recommended actions do not increase the overall funding allocated to a project. Other
existing allocated funds (restricted and non-restricted) would be released to fund
balance and be made available for programming in future capital improvement projects
as approved by the City Council.
Recommendation
Staff recommends replacing existing funds in the following projects with TSIA funds and
Special Gas Tax funds (Exhibit 1).
•10th Street and Flower Street Improvements (Project No. 22-1342)
•Warner Widening Phase 1 (Project No. 14-6802)
•Warner Widening Phase 2 (Project No. 18-6901)
•Warner Widening Bikeway (Project No. 20-6971)
Special Gas Tax and Transportation System Improvement Funds for Existing Approved
Capital Projects
November 19, 2024
Page 3
4
6
7
3
Approval of the recommended actions would release American Rescue Plan Act
(ARPA), Measure M2 Local Fair Share, and Road Maintenance and Rehabilitation
(RMRA) Gas Tax funds for other improvement projects as approved by Council.
ENVIRONMENTAL IMPACT
There is no environmental impact associated with the action.
FISCAL IMPACT
Approval of the requested appropriation adjustments will recognize $200,000 of prior-
year fund balance in Special Gas Tax, Prior Year Carry Forward revenue account (no.
02917002-50001), and Select Street Construction, Transfer from Fund 029 revenue
account (no. 05917002-59000-029), and appropriate the same amount to the Gas Tax
Interfund Transfer, Transfer to Fund 059 expenditure account (no. 02917019-68000-
059) and HUTA 2103 Gas Tax, Improvements Other Than Buildings expense account
(no. 05917663-66220); $434,400 of prior-year fund balance in the New Transportation
System Improvement Area E, Prior Year Carry Forward revenue account (no.
03417002-50001), and appropriate the same amount to the New Transportation System
Improvement Area E, Improvements Other Than Building expense account (no.
03417660-66220); and $5,100,000 in prior year fund balance in the Transportation
System Improvement Authorization Area B, Prior Year Carry Forward revenue account
(no. 99217002-50001) and appropriate the same amount into the Transportation
System Improvement Authorization Area B Tustin, Improvements Other Than Buildings
expenditure account (no. 99217950-66220).
The spendable portion of the Gas Tax fund balance is estimated to be $4,650,999 at
June 30, 2025; the spendable portion of the New Transportation System Improvement
Area E is estimated to be $1,072,705 at June 30, 2025; the spendable portion of the
Transportation System Improvement Authorization Area B is estimated to be
$5,642,342 at June 30, 2025. The available fund balance is sufficient to allow for the
recommended appropriation adjustments of $200,000, $434,000, and $5,100,000,
respectively.
Fiscal
Year
Accounting Unit
– Account No.
(Project No.)
Fund
Description
Accounting Unit,
Account
Description
Amount
APPROPRIATION ADJUSTMENT
2024-25 03417660-66220
(14-6802)
New
Transportation
System
Improvement
Area E
New TSIA E,
Improvements Other
Than Buildings
$434,400
Special Gas Tax and Transportation System Improvement Funds for Existing Approved
Capital Projects
November 19, 2024
Page 4
4
6
7
3
Fiscal
Year
Accounting Unit
– Account No.
(Project No.)
Fund
Description
Accounting Unit,
Account
Description
Amount
2024-25 05917663-66220
(22-1342)
Select Street
Construction
HUTA 2103 Gas Tax,
Improvements Other
Than Buildings
$200,000
2024-25 99217950-66220
(18-6901)
Transportation
System
Improvement
Authorization
Area B
TSIA Area B Tustin,
Improvements Other
Than Buildings
$5,000,000
2024-25 99217950-66220
(20-6971)
Transportation
System
Improvement
Authorization
Area B
TSIA Area B Tustin,
Improvements Other
Than Buildings
$100,000
TOTAL $5,734,400
EXHIBIT(S)
1. Fiscal Year 2024-25 CIP Sheets
Submitted By: Nabil Saba, P.E., Executive Director – Public Works Agency
Approved By: Alvaro Nuñez, City Manager
EXHIBIT 1
CITY OF SANTA ANA FY 24/25CIP
CAPITAL IMPROVEMENT PROJECT WORKSHEET
PROJECT TITLE:PROJECT DESCRIPTION:PROJECT NEED:
Warner Ave Impr: Ph 1- Main - Oak This project will widen Warner Avenue between Main Street and
Oak Street from 2 to 3 lanes in each direction. The project also
includes additional left turn lanes at Main Street, bus turn outs,
raised medians, and bike lanes along Warner Avenue between Main
Street and Oak Street.
The MPAH (Master Plan of Arterial Highways) Strategic Plan Technical
Report identified the need for Warner Avenue to be widened to a six-
lane major arterial to meet MPAH requirements. The existing Average
Daily Traffic (ADT) is in excess of 29,600 vehicles per day. The
proposed improvements will allow the segment to accommodate future
traffic volumes at a Level of Service A and increase operational
efficiency.
PROJECT CATEGORY:
Street Improvements
Street/Bridge Improvements &
Widening
LOCATION MAP
PROJECT COSTS
Construction
FY 24/25
993,000
434,400
-
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Engineering
Right-Of-Way
TOTAL 1,427,400
SOURCE OF FUNDS
DAF: DA-IV
FY 24/25
-
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
M2 LOCAL FAIRSHARE
MEASURE M2 COMPETITIVE
TSIA AREA E
993,000
-
434,400
1,427,400TOTAL
AGENCY:DIVISION:CONTACT:DATE:
Public Works CIP Engineering Alex Bangean, Senior Civil Engineer 01-Nov-2024
CITY OF SANTA ANA FY 24/25CIP
CAPITAL IMPROVEMENT PROJECT WORKSHEET
PROJECT TITLE:
10th Street & Flower Street
Improvements
PROJECT DESCRIPTION:PROJECT NEED:
The southwest corner of Flower Street and 10th Street, currently an
empty lot owned by the City, is designated for the construction of a
new park by the PWA Parks Services Division. This park prioritizes
serving the local neighborhood, and may include amenities such as
a fitness area, basketball court, playground area, and skate park. To
ensure a safe and accessible intersection for the park, additional
street safety enhancements are necessary to support the planned
improvements
The PHB will enable pedestrians to safely cross Flower Street at 10th
Street, while the cul-de-sac will prevent westbound through vehicular
traffic on 10th Street. This project meets the intent of the funding
source by enhancing traffic safety for pedestrians and all road users
upon project completion.PROJECT CATEGORY:
Street Improvements
Traffic Improvements
LOCATION MAP
PROJECT COSTS
Construction
FY 24/25
1,698,226
147,672
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Contingency
Engineering 200,000
TOTAL 2,045,898
SOURCE OF FUNDS
ARPA Funds
FY 24/25
1,845,898
200,000
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
GAS TAX
TOTAL 2,045,898
AGENCY:DIVISION:CONTACT:DATE:
Public Works CIP Engineering Gilbert Castillo, Senior Engineer 01-Nov-2024
CITY OF SANTA ANA FY 24/25CIP
CAPITAL IMPROVEMENT PROJECT WORKSHEET
PROJECT TITLE:PROJECT DESCRIPTION:PROJECT NEED:
Warner Ave Imp: Ph 2- Oak - Grand This project will widen Warner Avenue between Oak Street and
Grand Avenue from 2 to 3 lanes in each direction. The project will
also include additional left turn lanes at Grand Avenue, bus pads,
raised medians, and a protected bike lane.
The MPAH (Master Plan of Arterial Highways) Strategic Plan Technical
Report identified the need for Warner Avenue to be widened to a six-
lane major arterial to meet MPAH requirements. The existing Average
Daily Traffic (ADT) is in excess of 29,600 vehicles per day. The
proposed improvements will allow the segment to accommodate future
traffic volumes at a Level of Service A and increase operational
efficiency.
PROJECT CATEGORY:
Street Improvements
Street/Bridge Improvements &
Widening
LOCATION MAP
PROJECT COSTS
Construction
FY 24/25
242,030
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Engineering 5,000,000
5,242,030TOTAL
SOURCE OF FUNDS FY 24/25 FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
TRANSP SYS IMP
AUTHORITY
5,000,000 ------
TSIA AREA E 242,030 ------
TOTAL 5,242,030 ------
AGENCY:DIVISION:CONTACT:DATE:
Public Works CIP Engineering Alex Bangean, Senior Civil Engineer 01-Nov-2024
CITY OF SANTA ANA FY 24/25CIP
CAPITAL IMPROVEMENT PROJECT WORKSHEET
PROJECT TITLE:PROJECT DESCRIPTION:PROJECT NEED:
Warner Ave Protected Bike Lanes
(Oak to Grand)
Provide dedicated and protected bike lanes along Warner Avenue
from Oak Street to Grand Avenue for bicyclists in order to improve
perceived comfort and safety. The raised medians for bike lanes
also helps reduce vehicular speeds by changing the character of the
street and provide space for landscaping to improve aesthetic to the
corridor.
This project is designed to increase bicyclists' safety and mobility.
PROJECT CATEGORY:
Traffic Improvements
Traffic Safety / Mobility
LOCATION MAP
PROJECT COSTS FY 24/25
100,000
100,000
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
Engineering ------
TOTAL ------
SOURCE OF FUNDS FY 24/25
-
FY 25/26 FY 26/27 FY 27/28 FY 28/29 FY 29/30 FY 30/31
CMAQ -
-
-
-
-
-
-
-
-
-
-
-TRANSP SYS IMP
AUTHORITY
100,000
TOTAL 100,000 ------
AGENCY:DIVISION:CONTACT:DATE:
Public Works CIP Engineering Jason Gabriel, Principal Civil Engineer 01-Nov-2024