HomeMy WebLinkAboutItem 07 - Receive and File Quarterly Report of Investments as of June 30, 2022 Finance and Management Services
www.santa-ana.org/finance
Item # 7
City of Santa Ana
20 Civic Center Plaza, Santa Ana, CA 92701
Staff Report
August 16, 2022
TOPIC: Periodic Quarterly Report of Investments as of June 30, 2022
AGENDA TITLE:
Receive and File Quarterly Report of Investments as of June 30, 2022.
RECOMMENDED ACTION
Receive and file.
DISCUSSION
California Code Section 53646 (b) states that if a quarterly report is rendered to the
legislative body, the quarterly investment report shall be submitted within 30 days
following the end of the quarter covered by the report. In an effort to meet the statutory
requirement, Finance & Management Services Agency (“FMSA”) submits the Report via
email for review and distribution to the City Council in advance. The report was emailed
for distribution on July 26, 2022. The legislation specifies that this quarterly report contain
the seven major elements listed below:
1. Type of investments
2. Date of maturity
3. Par and dollar amounts invested in each security
4. Weighted average maturity of the investments
5. Market value as of the date of the report
6. Source of the market value information
7. Any funds, investments or programs, including loans, under the management of
contracted parties
These specifications include a statement outlining the ability of the City to meet the
budgeted expenditures for the subsequent six months be submitted to the City Council
on a quarterly basis. Staff performs an end-of-month expenditure analysis to comply with
the expenditure requirement and a statement confirming the ability to meet this
requirement in the monthly and quarter-ending Treasurer’s Report. The information is in
compliance with State law and the City’s Investment Policy.
The attached Treasurer’s Report (Exhibit 1) accurately reflects all pooled investments
held on behalf of the City as of June 30, 2022.
Quarterly Report of Investments
August 16, 2022
Page 2
2
8
7
5
The attached Cash held by Bank and Cash held by Fund(s) Listing (Exhibit 2) is a
schedule of cash by funds added to the monthly and quarterly Report of Investments to
enhance FMSA’s reporting and transparency.
The following two tables represent: (1) percentage limits set by the City’s Investment
Policy and State Law and shows respective City investment portfolio investment types,
amounts, and percentages; and (2) the restricted cash balance as of June 30, 2022.
Type of Investment Amounts
Invested $
Portfolio
%
COSA
Policy
Limits
%
State Law
Limits %
Certificates of Deposit (CDs)$6,696,000 1.23%30%30%
Federal Farm Credit Bank (FFCB)$60,409,210 11.08%None None
Federal Home Loan Bank (FHLB)$225,225,370 41.32%None None
Federal Home Loan Mortgage Corp. (FHLMC)$44,993,750 8.25%None None
Federal National Mortgage Association (FNMA)$60,927,930 11.17%None None
Local Agency Investment Fund (LAIF)$67,110,815 12.31%None None
Local Agency Investment Fund (LAIF – ARPA)$74,938,009 13.72%None None
U.S. Treasury $4,990,000 0.92%None None
Sub- Total:$545,291,084 100%None None
Cash :$38,820,848
Total:$584,111,932
Restricted Cash In $
Restricted Cash †,$3,194,645
Total $3,194,645
† Restricted cash is held by various Trustees such as Bank of New York Mellon; US Bank; Signature Bank; and
State of California Condemnation Fund. Restricted Cash is segregated from cash used for daily operations.
The following City investment portfolio graph represents percentages within the
respective investment types as of June 30, 2022.
Quarterly Report of Investments
August 16, 2022
Page 3
2
8
7
5
The following two tables represent, as of June 30, 2022: (1) the aggregate Average
Market Yield To Date (AMTD); and (2) the breakdown of by investment type.
Aggregate Average Market Yield To Date
Average Month To Date (AMTD)1.095%
Investments Book Value of Investments YTM
% of
Portfolio
Certificates of Deposit $6,696,000 1.181%1.23%0.015%
LAIF $67,110,814.73 0.861%12.31%0.106%
LAIF (ARPA)$74,938,008.53 0.861%13.74%0.118%
Federal Agency Securities $391,556,260.25 1.169%71.80%0.839%
U.S. Treasury $4,990,000 1.839%0.92%0.017%
$545,291,084 1.095%100.00%1.095%
Cash held by Bank and Cash by Fund(s) Listing (Exhibit 2)
The above-referenced exhibit (Exhibit 2) includes a comparison of bank balances
between each City Cash account including Investments; Cash held at a City designated
financial institution; Cash on Hand; and Restricted Cash versus the Cash held by various
Fund(s).
ENVIRONMENTAL IMPACT
There is no environmental impact associated with this action.
FISCAL IMPACT
There is no fiscal impact associated with this action.
EXHIBIT(S)
1. Treasurer’s Report
2. Cash Held by Bank and Cash Fund(s) Listing
Submitted By: Kathryn Downs, FMSA Executive Director
Approved By: Kristine Ridge, City Manager
EXHIBIT 1
City of Santa Ana
Portfolio Management
Portfolio Summary
June 30, 2022
Par
Value
Market
Value
Book
Value
% of Days to
Maturity
YTM/CInvestmentsTerm
1,653
1
Portfolio
Certificates of Deposit 6,696,000.00 6,230,434.89
67,110,814.73
74,938,008.53
369,851,826.00
4,884,400.00
6,696,000.00
67,110,814.73
74,938,008.53
391,556,260.25
4,990,000.00
1.23 1,462
1
1.181
0.861
0.861
1.169
1.839
Local Agency Investment Funds
Cash in Banks
67,110,814.73
74,938,008.53
391,675,000.00
5,000,000.00
12.31
13.74
71.81
0.92
1 1
Federal Agency Coupon Securities
Treasury Coupon Securities
1,575
837
322
730
545,419,823.26 523,015,484.15 545,291,083.51 100.00%1,159 256 1.095
Investments
Cash
Passbook/Checking 38,820,847.82 38,820,847.82 38,820,847.82 1 1 0.000
(not included in yield calculations)
Total Cash and Investments 584,240,671.08 561,836,331.97 584,111,931.33 1,159 256 1.095
Total Earnings June 30 Month Ending Fiscal Year To Date Fiscal Year Ending
Current Year 418,922.14 3,576,695.02 3,576,695.02
Average Daily Balance
Effective Rate of Return
518,922,336.81
0.98%
466,456,829.95
0.77%
This report contains all the required information in SB 866 and SB 564 and accurately reflects all pooled investments held during this reporting period on behalf of the City and the City of Santa Ana acting
on behalf of the Community Redevelopment Agency. The information reported herein is in compliance with State law and the City's Investment Policy. Based on liquidity of investments, the City of Santa
Ana is able to meet budgeted expenditure requirements for the next six months, barring any catastrophic natural disasters. Market pricings are obtained through the City's third party trust services at BNY
Mellon Trust.
__________________________________________________ ____________________
Finance & Mgmt Services Agency,
Reporting period 06/01/2022-06/30/2022 Portfolio COSA
CP
Run Date: 07/17/2022 - 12:48 PM (PRF_PM1) 7.3.11
Report Ver. 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
J une 30, 2022
Page 1
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value Book ValueDate 360 365 Maturity
Certificates of Depos it
06417NF73
02568KAJ4
70962LAV4
549104ZS9
87165FD76
02589ABT8
15721UET2
32022EAU0
88413QDE5
07371AH22
38149MR47
856285YQ8
14042TEP8
59013KPN0
30781JAW0
05580AH64
45776NEN2
58404DMQ1
89235MMB4
292079AR1
07371CT25
73319FBJ7
320337EZ7
39573LCC0
61768U3U9
61773TCX9
795451BA0
14051 BANK OZK 11/12/2021
11/26/2021
11/10/2021
11/05/2021
11/05/2021
03/16/2022
11/10/2021
12/29/2021
11/24/2021
03/30/2022
12/22/2021
11/29/2021
03/16/2022
11/09/2021
11/19/2021
12/17/2021
12/20/2021
12/20/2021
11/12/2021
11/12/2021
03/30/2022
11/17/2021
11/05/2021
11/23/2021
03/31/2022
03/31/2022
12/15/2021
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
225,426.44
226,125.56
226,948.54
223,061.74
228,144.45
236,525.26
227,000.95
230,922.40
231,877.94
239,224.42
230,804.90
228,381.36
236,525.26
227,986.18
225,290.64
234,754.54
227,716.08
229,079.98
228,063.38
227,558.67
239,224.42
224,802.03
231,272.03
230,219.24
239,217.18
239,217.18
235,064.12
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
248,000.00
0.600
0.700
1.000
0.600
1.100
2.000
0.850
0.850
0.800
2.250
1.000
1.150
2.000
1.100
0.850
0.950
0.900
1.250
1.100
0.900
2.250
0.800
0.500
0.900
2.250
2.250
1.000
0.592
0.690
0.986
0.592
1.085
1.973
0.838
0.838
0.789
2.219
0.986
1.134
1.973
1.085
0.838
0.937
0.888
1.233
1.085
0.888
2.219
0.789
0.493
0.888
2.219
2.219
0.986
0.600
0.700
1.000
0.600
1.100
2.000
0.850
0.850
0.800
2.250
1.000
1.150
2.000
1.100
0.850
0.950
0.900
1.250
1.100
0.900
2.250
0.800
0.500
0.900
2.250
2.250
1.000
1,411 05/12/2026
1,426 05/27/2026
1,593 11/10/2026
1,588 11/05/2026
1,588 11/05/2026
1,719 03/16/2027
1,470 07/10/2026
1,155 08/29/2025
1,057 05/23/2025
1,727 03/24/2027
1,270 12/22/2025
1,613 11/30/2026
1,719 03/16/2027
1,592 11/09/2026
1,602 11/19/2026
900 12/17/2024
14043
14050
14046
14047
14078
14044
14065
14056
14084
14064
14057
14079
14049
14054
14061
14062
14063
14052
14045
14085
14053
14048
14055
14082
14083
14060
American Equity Bank
PENTAGON FCU
LUANA SAVINGS BK
SYNCHRONY BANK
AMERICA EXPRESS NATL BK
CFBANK
FIRST FEDERAL
THIRD FEDERAL S&L
BEAL BANK PLANO TX
GOLDMAN SACHS
ST BK INDIA NY
CAPITAL ONE BANK
MERRICK BANK
FARMERS & MERCHANTS
BMW BANK OF NA
INSBANK 1,449 06/19/2026
1,634 12/21/2026
1,595 11/12/2026
1,473 07/13/2026
1,727 03/24/2027
1,600 11/17/2026
950 02/05/2025
MEDALLION BK UT
TOYOTA FINANCIAL
EMPIRE ST BK NA
BEAL BANK USA
POPPY BANK
FIRST GENERAL BK
GREENSTATE CU 1,242 11/24/2025
1,733 03/30/2027
1,733 03/30/2027
899 12/16/2024
MORGAN STANLEY PVT BANK
MORGAN STANLEY PVT BANK
SALLIE MAE BANK
Subtotal and Average 6,696,000.00 6,696,000.00 6,230,434.89 6,696,000.00 1.165 1.181 1,462
Local Agency Inves tment Funds
LAIFCITY LAIFCITY Local Agency Investment Fund
Subtotal and Average 67,110,814.73
67,110,814.73 67,110,814.73 67,110,814.73 0.861
0.861
0.849 0.861 1
67,110,814.73 67,110,814.73 67,110,814.73 0.849 0.861 1
Cas h in Banks
LAIF ARPA LAIF ARPA Local Agency Investment Fund 74,938,008.53 74,938,008.53 74,938,008.53 0.849 0.861 1
Portfolio COSA
CP
Run Date: 07/17/2022 - 12:48 PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
J une 30, 2022
Page 2
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value
74,938,008.53
Book ValueDate 360 365 Maturity
Subtotal and Average 76,238,261.83 74,938,008.53 74,938,008.53 0.849 0.861 1
Federal Agency Coupon Securities
3133EJ5W5
3133EKBW5
3133ECPM0
3133EKPG5
3133EKY91
3133EK3M6
3133ELX33
3133EMBH4
3133EMFR8
3133EMSU7
3133EMUP5
3133EMWH1
3133EM2C5
3133ENPB0
3133ENUH1
3133ENVV9
3130ADMX7
3130AFW94
3130AB3H7
3130AKPQ3
3130AKU53
3130AKN69
3130ALA53
3130ALBM5
3130ALB52
3130ALDZ4
3130ALKN3
3130ALLP7
3130ALW67
3130AMYU0
3130AMYC0
3130AMSF0
3130ANFU9
3130ANFG0
3130ANE30
13868
13876
13884
13897
13932
13934
13974
13988
13991
14005
14006
14016
14032
14075
14086
14088
13854
13873
13889
13996
13997
13998
13999
14001
14002
14003
14004
14007
14008
14024
14025
14026
14027
14028
14029
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Farm Credit Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
01/29/2019
03/04/2019
03/15/2019
06/10/2019
10/11/2019
10/23/2019
07/22/2020
09/29/2020
11/03/2020
03/09/2021
04/01/2021
04/21/2021
08/10/2021
02/16/2022
04/12/2022
05/03/2022
05/31/2018
02/27/2019
04/29/2019
01/28/2021
01/28/2021
01/28/2021
02/25/2021
02/24/2021
02/25/2021
03/10/2021
03/24/2021
03/29/2021
04/22/2021
06/30/2021
06/30/2021
06/28/2021
07/29/2021
08/18/2021
07/29/2021
925,000.00
3,000,000.00
2,000,000.00
1,500,000.00
2,500,000.00
5,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
4,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
3,500,000.00
2,000,000.00
3,000,000.00
1,500,000.00
2,000,000.00
3,000,000.00
4,000,000.00
5,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
4,000,000.00
4,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
922,428.50
2,982,270.00
1,986,920.00
1,484,460.00
2,497,300.00
4,920,750.00
5,578,740.00
4,596,850.00
4,565,555.00
3,708,080.00
5,619,600.00
4,672,300.00
5,479,800.00
3,346,035.00
1,978,940.00
2,980,890.00
1,498,005.00
1,986,640.00
2,967,180.00
3,688,480.00
4,600,750.00
5,517,660.00
4,605,500.00
4,609,950.00
4,659,550.00
3,738,920.00
3,791,320.00
5,615,100.00
4,682,350.00
5,577,420.00
5,595,480.00
5,726,460.00
4,605,450.00
4,621,900.00
4,661,200.00
924,195.25
2,998,740.00
1,975,960.00
1,512,465.00
2,496,700.00
5,003,650.00
6,000,000.00
5,000,000.00
4,997,500.00
4,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
3,500,000.00
2,000,000.00
3,000,000.00
1,486,650.00
1,996,220.00
2,999,250.00
4,000,000.00
5,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
4,000,000.00
4,000,000.00
5,997,000.00
5,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
2.650
2.610
2.125
2.125
1.375
1.625
0.690
0.530
0.540
0.800
0.710
0.710
0.710
2.180
3.330
3.630
2.500
2.500
2.375
0.580
0.520
0.500
0.600
0.625
0.375
0.500
0.500
0.650
1.100
1.050
1.000
0.400
0.850
0.875
0.500
2.634
2.583
2.396
1.894
1.401
1.584
0.681
0.523
0.543
0.789
0.692
0.700
0.700
2.150
3.284
3.580
2.662
2.506
2.348
0.572
0.513
0.493
0.592
0.616
0.370
0.493
0.493
0.675
1.085
1.036
0.986
0.395
0.838
0.863
0.493
2.670
2.619
2.430
1.920
1.420
1.606
0.690
0.530
0.550
0.800
0.701
0.710
0.710
2.180
3.330
3.630
2.699
2.541
2.380
0.580
0.520
0.500
0.600
0.625
0.375
0.500
0.500
0.684
1.100
1.050
1.000
0.400
0.850
0.875
0.500
479 10/23/2023
606 02/27/2024
318 05/15/2023
431 09/05/2023
102 10/11/2022
479 10/23/2023
1,117 07/22/2025
1,186 09/29/2025
125 11/03/2025
251 03/09/2026
1,005 04/01/2025
1,025 04/21/2025
405 08/10/2026
595 02/16/2027
285 04/12/2027
33 05/03/2027
252 03/10/2023
592 02/13/2024
616 03/08/2024
27 01/28/2026
27 01/28/2026
211 01/28/2026
55 02/25/2026
54 02/24/2026
55 02/25/2025
71 03/10/2025
85 09/24/2024
78 03/17/2025
21 04/22/2026
91 06/30/2026
91 03/30/2026
89 06/28/2024
28 07/29/2026
48 05/18/2026
28 07/29/2026
Portfolio COSA
CP
Run Date: 07/17/2022 - 12:48 PM (PRF_PM2) 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
J une 30, 2022
Page 3
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value Book ValueDate 360 365 Maturity
Federal Agency Coupon Securities
3130ANHV5
3130ANPE4
3130ANQ78
3130AP3E3
3130ANX62
3130APB79
3130AP3A1
3130APB46
3130APQC2
3130APQB4
3130APVC6
3130AQAB9
3130AQLQ4
3130AQKM4
3130AQNR0
3130AQSA2
3130AQW33
3130AQYA5
3130ARA35
3130ARC82
3130ARD65
3130ARR60
3130ASHV4
3130ASLJ6
3134GVQX9
3134GVVX3
3134GVR26
3134GVT99
3134GV5R5
3134GWUE4
3134GW4Z6
3134GXJL9
3135G0T94
3135G0T78
3135G0X24
3135G0W66
14033
14034
14035
14036
14037
14038
14039
14040
14041
14042
14058
14059
14069
14070
14071
14072
14073
14074
14076
14077
14080
14087
14089
14090
13962
13964
13967
13968
13979
13987
13989
13995
13850
13857
13940
13941
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
Federal Home Loan Bank
08/19/2021
08/26/2021
08/27/2021
09/30/2021
09/30/2021
09/30/2021
09/29/2021
10/13/2021
11/23/2021
11/23/2021
12/14/2021
12/30/2021
01/27/2022
01/28/2022
01/27/2022
02/10/2022
02/24/2022
02/28/2022
03/24/2022
03/29/2022
03/28/2022
04/29/2022
06/28/2022
06/29/2022
05/05/2020
05/28/2020
06/25/2020
06/30/2020
07/15/2020
09/30/2020
10/27/2020
12/30/2020
03/28/2018
05/31/2018
01/15/2020
01/15/2020
5,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
10,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
3,750,000.00
5,000,000.00
1,500,000.00
3,000,000.00
5,000,000.00
5,000,000.00
1,500,000.00
3,000,000.00
3,000,000.00
2,000,000.00
2,000,000.00
20,000,000.00
20,000,000.00
5,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
2,000,000.00
1,000,000.00
5,000,000.00
5,000,000.00
4,732,550.00
5,576,220.00
5,485,440.00
4,583,400.00
4,663,850.00
4,622,750.00
4,576,500.00
9,197,300.00
4,811,750.00
4,716,350.00
4,700,700.00
3,535,237.50
4,712,500.00
1,422,615.00
2,803,800.00
4,691,650.00
4,778,800.00
1,445,310.00
2,931,000.00
2,886,540.00
1,972,900.00
1,991,380.00
20,028,200.00
20,041,000.00
4,654,400.00
4,654,150.00
5,565,540.00
5,569,140.00
5,707,380.00
4,591,950.00
5,505,120.00
5,528,580.00
1,998,840.00
999,530.00
5,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
5,000,000.00
5,000,000.00
4,998,750.00
10,000,000.00
5,000,000.00
5,000,000.00
4,997,500.00
3,750,000.00
5,000,000.00
1,500,000.00
3,000,000.00
5,000,000.00
5,000,000.00
1,500,000.00
3,000,000.00
3,000,000.00
2,000,000.00
2,000,000.00
20,000,000.00
20,000,000.00
4,995,000.00
4,998,750.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
1,971,780.00
971,400.00
0.550
0.700
0.900
0.820
0.650
1.000
0.850
0.950
0.750
1.500
1.375
1.625
1.650
1.750
1.750
1.830
2.020
2.250
2.000
2.100
1.625
3.100
3.050
3.100
0.700
0.750
0.700
0.650
0.570
0.500
0.540
0.500
2.375
2.000
1.625
1.625
0.542
0.690
0.888
0.809
0.641
0.986
0.863
0.937
0.740
1.479
1.408
1.603
1.627
1.726
1.726
1.805
1.992
2.224
1.973
2.071
1.548
3.058
3.008
2.028
0.711
0.750
0.690
0.641
0.562
0.493
0.533
0.493
2.653
2.665
1.641
1.629
0.550
0.700
0.900
0.820
0.650
1.000
0.875
0.950
0.750
1.500
1.427
1.625
1.650
1.750
1.750
1.830
2.020
2.255
2.000
2.100
1.570
3.100
3.050
2.056
0.720
0.760
0.700
0.650
0.570
0.500
0.540
0.500
2.689
2.702
1.664
1.651
902 12/19/2024
56 08/26/2025
241 08/27/2026
91 09/30/2026
91 06/30/2025
91 09/30/2026
90 06/29/2026
469 10/13/2026
53 05/23/2024
22 11/23/2026
62 12/01/2026
91 12/30/2026
210 01/27/2027
27 01/28/2027
210 01/27/2027
224 02/10/2027
238 02/24/2027
238 02/24/2027
85 03/24/2025
271 03/29/2027
454 09/28/2023
28 04/29/2025
362 07/28/2023
449 12/29/2023
1,039 05/05/2025
58 05/28/2025
359 06/25/2025
1,095 06/30/2025
14 07/15/2024
91 09/30/2025
118 10/27/2025
182 12/30/2025
202 01/19/2023
96 10/05/2022
921 01/07/2025
837 10/15/2024
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Home Loan Mortgage Co.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.4,831,850.00
4,849,800.00
4,990,750.00
4,994,000.00Federal Nat'l Mtg. Assoc.
Portfolio COSA
CP
Run Date: 07/17/2022 - 12:48 PM (PRF_PM2) 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Inves tments
J une 30, 2022
Page 4
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to Maturity
DateCUSIPInves tment #Is s uer Par Value Market Value Book ValueDate 360 365 Maturity
Federal Agency Coupon Securities
3136G4WV1
3136G4D42
3136G4C43
3136G4G98
3136G45Q2
3135GA4V0
3135GAAN1
3135G06J7
13965
13976
13977
13978
13990
13992
13993
13994
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
Federal Nat'l Mtg. Assoc.
06/16/2020
07/28/2020
08/14/2020
08/12/2020
10/28/2020
11/25/2020
12/17/2020
12/10/2020
5,000,000.00
8,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
4,678,900.00
7,409,840.00
5,577,480.00
5,561,580.00
5,525,460.00
4,611,350.00
5,520,300.00
5,532,660.00
5,000,000.00
8,000,000.00
6,000,000.00
6,000,000.00
6,000,000.00
5,000,000.00
6,000,000.00
6,000,000.00
0.750
0.510
0.650
0.560
0.530
0.625
0.600
0.650
0.740
0.503
0.641
0.552
0.523
0.616
0.592
0.641
0.750
0.510
0.650
0.560
0.530
0.625
0.600
0.650
1,081 06/16/2025
392 07/28/2025
1,140 08/14/2025
42 08/12/2025
119 10/28/2025
147 11/25/2025
78 12/17/2025
71 12/10/2025
Subtotal and Average 363,887,260.25 391,675,000.00 369,851,826.00 391,556,260.25 1.153 1.169 322
Treas ury Coupon Securities
9128286Z8 14081 U.S. Treasury 03/16/2022 5,000,000.00 4,884,400.00 4,990,000.00 1.750 1.814 1.839 730 06/30/2024
Subtotal and Average 4,990,000.00 5,000,000.00 4,884,400.00 4,990,000.00 1.814 1.839 730
Total and Average 518,922,336.81 545,419,823.26 523,015,484.15 545,291,083.51 1.080 1.095 256
Portfolio COSA
CP
Run Date: 07/17/2022 - 12:48 PM (PRF_PM2) 7.3.11
City of Santa Ana
P o rtfo lio Management
P o rtfo lio De ta ils - Cas h
J une 30, 2022
Page 5
Average
Balance
Purchas e Stated
Rate
YTM/C YTM/C Days to
CUSIP Inves tment #Is s uer Par Value Market Value Book ValueDate 360 365 Maturity
Cas h in Banks
PETTY CASH
HOUSING
PETTY CASH
13943
CITY OF SANTA ANA
JP MORGAN CHASE
JP MORGAN CHASE
JP MORGAN CHASE
JP MORGAN CHASE
JP MORGAN CHASE
JPMorgan Chase
07/01/2021
07/01/2021
82,785.00
3,253,747.88
3,147,680.55
1,048,426.63
35,084.30
82,785.00
3,253,747.88
3,147,680.55
1,048,426.63
35,084.30
82,785.00
3,253,747.88
3,147,680.55
1,048,426.63
35,084.30
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
1
1
1
1
1
1
1
1
1
1
WORKERS COMPENS 37983
GENERAL LIABILI 38130
PROPERTY MANAGE 8695 07/01/2021
07/01/2021PROPERTY MGMT 2
HEALTHCARE SPEN
COMMISSARY
PROP MGMT 2 1,492.50 1,492.50 1,492.50
0112
7962
312,196.15
436,187.01
29,689,743.53
813,504.27
312,196.15
436,187.01
29,689,743.53
813,504.27
312,196.15
436,187.01
29,689,743.53
813,504.27
JPMorgan Chase
GENERAL ACCOUNT 9500 JPMorgan Chase
FSS FSS Santa Ana Federal Credit Union
Average Balance 0.00
518,922,336.81
1
Total Cas h and Inves tments 584,240,671.08 561,836,331.97 584,111,931.33 1.080 1.095 256
Portfolio COSA
CP
Run Date: 07/17/2022 - 12:48 PM (PRF_PM2) 7.3.11
CASH/SECURITIES HELD IN TRUST
Portfolio Management Page 1
Portfolio Details - Investments
June 30, 2022 Carey
Li
Digitally signed
by Carey Li
Date: 2022.07.15
08:13:48 -07'00'
CUSIP Investment #Issuer Par Value Market Value Book Value
Money Market Accounts
X9USDDTPC
X9USDDTPC
X9USDDEFU---
9AMMF05B2--
SYS80418
80364 Dreyfus Treasury 10,571.44
1,209.17
2.16
10,571.44
1,209.17
2.16
10,571.44
1,209.17
2.16
80365
80107
80406
80418
80419
80243
80248
Dreyfus Treasury
INSTL RES TRE AND AGNY CASHꢀ
US BANK MONEY MARKET
US BANK MONEY MARKET
US BANK MONEY MARKETꢀ
MORGAN STANLEY GOVT INSTLꢀ
MORGAN STANLEY GOVT INSTL
0.55 0.55 0.55
523,156.47
105,347.70
108,960.70
0.18
523,156.47
105,347.70
108,960.70
0.18
523,156.47
105,347.70
108,960.70
0.18
SYS80419
X9USDMOR3-
X9USDMOR3
Subtotal and Average 749,248.37 749,248.37 749,248.37
Other
S86209710
98INP5PV2
80225
80396
MBIA INSURANCE POLICY 1.00
1.00
1.00
1.00
1.00
1.00ASSURED GUARANTY MUNI CORP
Subtotal and Average 2.00 2.00 2.00
Cash in Bank
SYS80414
SYS80415
80414
80415
SIGNATURE BANK 1,268,869.87
1,176,525.00
1,268,869.87
1,176,525.00
1,268,869.87
1,176,525.00CONDEMNATION DEPOSIT FUND
Subtotal and Average
Total and Average
2,445,394.87
3,194,645.24
2,445,394.87
3,194,645.24
2,445,394.87
3,194,645.24
Portfolio TRST
AC
Run Date: 07/11/2022 - 08:23 PM (PRF_PM2) 7.3.11
Report Ver. 7.3.11
Quarterly Report of Investments as of June 30, 2022
Exhibit 2 - Cash held by Bank and Cash by Fund(s) Listing
Page 1 of 3
Investments Amount
Certificates of Deposit 6,696,000
Bank of New York Mellon - Investment Custodian 396,546,260
Local Agency Investment Fund (L.A.I.F)67,110,815
Local Agency Investment Fund (L.A.I.F) - ARPA 74,938,009
Total - Investments 545,291,084
Cash Held at City Financial Institution(s) and Cash on Hand Amount
General Account 29,689,744
General Liability Account 1,048,427
Housing Account 3,253,748
Workers Compensation Account 3,147,681
Santa Ana Federal Credit Union - Family Self Sufficiency (FSS-Housing) 813,504
Commissary Account 436,187
Flexible Benefit Spending Account 312,196
Property Management Account 35,084
Property Management - Phase 2 Account 1,493
Petty Cash 82,785
Total - Cash Held at City Financial Institution(s) and Cash on Hand 38,820,848
Restricted Cash Amount
Signature Bank - Streetlight Project 1,268,870
US Bank - Pension Stability Funds (Section 115 Trust with PARS)523,156
Bank of New York Mellon - Various 120,741
US Bank - Warner Industrial Community 105,348
State of California Condemnation Fund - Right of Way Deposits 1,176,525
US Bank - Gas Tax Bonds 5
Total - Restricted Cash 3,194,645
Total Cash Held City at Financial Institution(s), Cash on Hand and Restricted Cash 587,306,577
Cash by Fund(s) - Total (see below for listing)587,306,577
Fund Fund description Amount
011 GENERAL FUND 116,059,394
012 CANNABIS PUBLIC BENEFIT 22,432,333
016 CASP CERTIFICATION & TRAINING 345,207
020 OTS-TRAFFIC OFFENDER PROGRAM 33,837
021 PRCSA CATV FUND 1,738,980
022 PRCSA FEE & DONATION 1,009,829
023 INMATE WELFARE FUND 1,831,735
024 PD ATHLETIC ACTIVITIES LEAGUE (195,712)
025 IDB & EZ VOUCHER MONITORING 368,464
026 ASSET FORFEITURE FUND 144,465
027 PARKING FUND 1,166,766
029 SPECIAL GAS TAX 27,967,378
030 PROP 1B BOND ACT OF 2006 153,593
031 AIR QUALITY IMPR. (AB 2766)1,674,847
032 MEASURE M-STREET CONSTRUCTION (7,660,620)
033 NEW TRANSPO SYS IMPR AREA B 574,302
034 NEW TRANSPO SYS IMPR AREA E 1,498,553
035 NEW TRANSPO SYS IMPR AREA F 1,840,619
041 TRANSP SYS IMPR AREA A-2 699,067
042 TRANSPO SYS IMPR AREA B 9,572
048 TRANSPO SYS IMPR AREA C-2 213,794
049 TRANSPO SYS IMPR AREA G 98,541
051 CAPITAL OUTLAY FUND 4,634,395
053 CITY SERVICES 7,572,467
054 SANITARY SEWER CAPITAL 17,271,223
055 SEWER CONNECTION FEE 8,457,651
056 SANITARY SEWER SERVICE 7,275,860
057 FED CLEAN WATER PROTECTION ENT 4,675,671
058 RESIDENTIAL STREET IMPROVEMENT 5,227,202
059 SELECT STREET CONSTRUCTION 20,018,575
060 WATER REVENUE 46,794,880
066 ACQUISITION & CONSTRUCTION 2,510,955
067 REGIONAL TRANSP CENTER 420,890
EXHIBIT 2
Quarterly Report of Investments as of June 30, 2022
Exhibit 2 - Cash held by Bank and Cash by Fund(s) Listing
Page 2 of 3
068 SANITATION FUND 6,762,631
069 REFUSE COLLECTION SERVICE 4,630,745
070 EQUIPMENT REPLACEMENT FUND 8,510,739
071 CENTRAL SERVICES 138,731
073 BUILDING MAINT FUND 2,585,923
074 CIVIC CENTER MAINTENANCE (472,116)
075 FLEET MAINTENANCE/STORES 1,140,832
076 STORES & PROPERTY CONTROL (1,264,357)
078 RETIREMENT SYSTEM 1,001,907
080 LIABILITY AND PROPERTY INS FND 16,791,578
081 EMPLOYEE GROUP INSURANCE 131,368
082 WORKERS COMPENSATION FUND 17,322,006
083 PAYROLL REVOLVING 6,520,152
085 CITY YARD OPERATION (47,238)
086 PUB WKS ENG/PROJ MGMT (1,962,076)
087 PT RETIREMENT FUND 9,232
088 QUALITY SERVICE TRAINING 375,463
089 CA SEISMIC HAZARD PROGRAM 18,366
090 ORANGE CO SANITATION DIST 2&3 1,040,464
093 BUSINESS IMPROVEMENT DISTRICT 283,436
094 INTEREST AGENCY 243,660
095 POLICE COMMISSARY ACCOUNT 275,378
096 SA TOURISM MARKETING DISTRICT 218,720
097 POLICE SEIZED ASSETS 1,487,400
100 SECTION 457 FIDUCIARY ADMIN 103,579
101 PUB WKS-ADMIN & PLANNING 2,428,885
103 PMA RETIREE HEALTH INSURANCE 7,940
104 SEIU RETIREE HEALTH INSURANCE 24,268
106 MGMT RETIREE HEALTH INSURANCE 5,731
107 UC RETIREE HEALTH INSURANCE 47,937
109 INFO SYS STRATEGIC PLAN 12,876,753
110 STRONG MOTION INSTRUMENTATION 100,840
120 FIRE FACILITIES FUND 2,772,327
121 SPECIAL REPAIR/DEMOLITION 651,447
122 EMERGENCY & HEALTH GRANTS 4,360,632
123 WORKFORCE INVESTMENT ACT (397,982)
124 ORANGE COUNTY SSA GRANTS 1,222,114
125 OES UASI (775,724)
127 D.O.J. GRANT FUND (252,669)
128 POLICE BLOCK GRANTS 1,277,352
130 HOME PROGRAM FEDERAL GRANT 2,239,178
131 MISC GRANTS 1,248
133 HOUSING AUTHORITY-ISSUER FEE 2,735,524
135 COMMUNITY DEV BLOCK GRANT (383,488)
136 HOUSING AUTHORITY-VOUCHER HAP 613,384
137 HOUSING AUTHORITY- MAINSTREAM -
138 HOUSING AUTHORITY-MS 5 (36,509)
139 HOUSING AUTHORITY-NEW CONSTR 146,108
140 HOUSING AUTHORITY-VOUCHER ADM 2,439,150
142 NSP FEDERAL GRANT 1,414,463
143 CALHOME MFGD HSG LOAN 701,329
144 PRISON TO EMPLOYMENT PROGRAM (264,194)
145 RENTAL REHABILITATION GRANT 48,258
147 FEDERAL AID SAFETY PROGRAM (483,985)
148 TRAFFIC SYSTEM MGMT GRANT (8,988,699)
149 WIC ASSESSMENT DIST ST IMPRV 32,799
152 PUBLIC LIBRARY GRANT FUND 409
153 LIBRARY GRANTS 42,388
154 LIBRARY SVCS & TECHNOLOGY ACT 1,375
155 OCJP GRANT 36,355
157 HSG ADMIN CARES ACT COVID-19 544
158 PLANNING GRANTS PROGRAM (170,490)
160 HSG HAP CARES ACT COVID-19 -
161 PRCSA CAPITAL GRANTS (898,716)
162 ENERGY CONSERVATION PROGRAM 16,404
164 PUB WKS-WTR QUALITY & CONTROL (3,330,853)
165 OFFICE OF SAFETY GRANT 158,095
166 US DOJ ASSET FORFEITURE FUND 993,050
167 US TREASURY ASSET FORFEITURE 139,587
169 RECREATION GRANTS FUND 497,846
170 MS5 HAP CARES ACT COVID-19 -
172 NATL RECREATION TRAILS FND ACT 17,178
175 CARES ACT - CESF -
176 CARES ACT - State -
Quarterly Report of Investments as of June 30, 2022
Exhibit 2 - Cash held by Bank and Cash by Fund(s) Listing
Page 3 of 3
177 EMERGENCY RENTAL ASSISTANCE PG 5,322,056
178 COVID RELIEF FUND (121,921)
179 GENERAL FIXED ASSETS 416,414
180 ARPA EHV ADMIN FEES 184,861
181 AMERICAN RESCUE PLAN ACT 117,065,211
201 LOCAL DRAINAGE AREA NO 1 133
202 LOCAL DRAINAGE AREA NO 2 1,432
203 LOCAL DRAINAGE AREA NO 3 756,538
204 LOCAL DRAINAGE AREA NO 4 1,058
205 LOCAL DRAINAGE AREA NO 5 601
206 LOCAL DRAINAGE AREA NO 6 882
207 LOCAL DRAINAGE AREA NO 7 194,559
209 LOCAL DRAINAGE AREA NO 9 734
210 LOCAL DRAINAGE AREA NO 10 17,204
211 LOCAL DRAINAGE AREA NO 11 223
212 LOCAL DRAINAGE AREA NO 12 13
213 LOCAL DRAINAGE AREA NO 13 2,703
221 LOCAL DRAINAGE AREA I 1,018,338
222 LOCAL DRAINAGE AREA II 273,335
223 LOCAL DRAINAGE AREA III 420,993
224 LOCAL DRAINAGE AREA IV 421,511
225 LOCAL DRAINAGE AREA V 281,578
226 LOCAL DRAINAGE AREA VI 380,395
301 REC/COMM SVS 6,054
311 RESIDENTIAL DEVELOP DISTRICT 1 3,316,049
312 RESIDENTIAL DEVELOP DISTRICT 2 5,778,084
313 RESIDENTIAL DEVELOP DISTRICT 3 13,735,556
314 RESIDENTIAL DEVELOP DISTRICT 4 654,203
400 POLICE UUT LEASE REVENUE BONDS 11,613
403 SCAG GRANTS -
404 COSA 2014 LEASE FINANCING 71,218
417 INCLUSIONARY HOUSING FEE 14,821,436
418 CDA - PEEBLER CAPITAL FUND 2,878,422
607 HOUSING AUTHORITY LMIHF 4,865,940
652 2003A SERIES TAX ALLOC BOND -
654 2011A SERIES TAX ALLOC BOND -
655 2018A SERIES TAX ALLOC BOND 11,768
658 2003B SERIES ALLOC BOND -
670 COSA RDA 335,156
671 COSA RDA OBLIGATION RETIREMENT 10,702,176
980 SAN JUANQUIN TRANS CORRIDOR -
981 EASTERN FOOTHILL TRANS CORRIDO 23,483
991 TRAN SYS IMP AUT C-2 TUSTIN 2,603,236
992 TRAN SYS IMP AUT AREA D-TUSTIN 10,678,939
993 WIC ASSESSMENT DISTRICT 387,537
998 TREASURERS AGENCY COLLECTIONS -
999 Lawson Clearing 7,228
Reconciling Item(s) - Outstanding Checks *3,151,538
Reconciling Item(s) - Bank Direct Deposits*201,792
Reconciling Item(s) - Deposits in Transit*(1,989,121.41)
Reconciling Item(s) - Withdrawals in Transit*3,436,774
Reconciling Item(s) - Various*199,817
Reconciling Item(s) - Various: A difference between C ash held by Financial Institution, Fiscal Agent and Cash on Hand exists when comparing to Cash by
Fund due, to reconciling items such as timing of payments; outstanding checks; and deposits in transit