HomeMy WebLinkAboutPresentation - Item 25 - June 3 2025 - FY25-26 Budget Public Hearing•
A I I plel 2 m:j I I A I [" ME 12��l ko
City of Santa Ana
June 3. 2025
AGENDA
1. AB 2561 PUBLIC HEARING -
LOCAL PUBLIC EMPLOYEES: VACANT POSITIONS
2. APPROVE THE FIRST READING TO ADOPT THE BUDGET FOR
FISCAL YEAR 2025-26 (FY25-26)
3. ADOPT THE CITY'S BASIC AND EXECUTIVE MANAGEMENT
CLASSIFICATION/COMPENSATION RESOLUTIONS
4. ADOPT THE UNIFORM SCHEDULE OF MISCELLANEOUS FEES RESOLUTION
5. ADOPT THE SEVEN-YEAR CAPITAL IMPROVEMENT PROGRAM
BEGINNING FY25-26 THROUGH FY31-32
(CIP)
KA
� T
Product 3 P,od Ulk 4
f)CAL 1 l�
PUBLIC
him&
VACANT POSITIONS,'--
s. s1 TS. 2
7.6A% (� �
m yaw. F
lm� L�-
s-nrwn
s-s: te.ti r.esn'h.
bx.l lix t•� 6. i�iwh
14.]S ]A.54 (AB 25 1) •.
_�3.45 vlf lw S S'yP� '
w, 4
77.15 GO .]S
3
85.15 T0.44
OWES&
77.15 60.4 a
as.15 7a_44 6 kL
Product 1 Product 2
77.15 60.45 SU-
5's c�dkN< i 1 Product 2 Product 3 Prgau C[ 4
Ilk 3
.rvJ
tvcu�
L
Bargaining Unit
SEIU
CASA
POA
PMA
SAMA
Appoint/EMT
Unrepresented
(CMMICAMIUCE)
Total Positions
557
73
571
23
85
15
Filled
Positions
547
59
483
22
72
13
01
OAF,i
Vacant
Positions
110
14
88
1
13
2
N
Vacancy
Percentage
O4
0/0
15%
4%
15%
13 °/a
Ii
RECRUITMENT EFFORTS
• Every City department has a dedicated recruitment staff member to provide customized
support
Current city employees are notified of employment opportunities
Ensures that each external recruitment attracts an optimal qualified candidate pool with
custom advertisement campaigns
* Virtual engagement with potential candidates through social media:
* SAPD has dedicated recruitment staff that focuses on
Correctional officer, and Police Services Dispatcher positions
high -priority Police officer,
* Management has not identified any policies and/or procedures that may pose obstacles
in the hiring process
RE E
■ various onli
nd on -site training programs by organizational
Development & Training Division with world -class programs such as
7 Habits of Highly Effective People and mentoring
Professional training and development opportunities with
specialized organizations
Tuition reimbursement program for classes taken
at accredited colleges or universities towards
certifications and degrees
WORKFORCE CHANT
IF
2,000
1,500
1,000
500
0
i
■
TOTAL AUTHORIZED FULL-TIME STAFF BY FISCAL YEAR
1,386 1,419 1,448 1,455
1,302
FY21-22 FY22-23 FY23-24
GENERAL FUND
11,062.45
FY24-25
FY25-26
NON -GENERAL FUND
392.55
i
� T
isr 1 I�isullu t s Produ[i s1
a-W
T7.]5
60.45
ta_ts
za.sa!
33.45
4O-t4
85.15
70_44
77.15
6p.4•a
as.15
Ta_44 6
77.tS
60.45 SU-
w Product 1 ,• Product 2
Product. -3 Prgau C[ 4
iOL4
r,5
M.IM1r.
p!1z
Irr
,o .!l1,.�
I � l �M.
2
r ■
�
-I.asH'N.
3
2 w
1
O
Product 1 Product 2
1
ULM*
March 181, Staff has updated the proposed budget based on direction
May 15 & 20 provided by City Council
June 3 Santa Ana's City Charter requires the City Manager to propose a
budget for City Council consideration during the Public Hearing
June 17 1 If the City Council approves the recommended action, the
� Ordinance will return to be considered for adoption
10
:111PTliM■NI9
Workforce Changes includes a
Citywide organization Chart with
full-time headcount and a position
detail for every department that
tracks changes from prior year
budget to current year
General Fund reconciliation details
all changes from prior year budget
to current year budget
The Estimated Spendable Fund
Balance includes the budget and
estimated fund balance for all City
funds
Each department section includes
budget and position details,
organizational structure, key
performance measures and FY25-
26 goals
11
7 0
A N 2 110 1 ON A Z4WA Do
• The proposed recurring budget is balanced
• 18% operating reserve of recurring annual revenue is
maintained, totaling $74.,482,1371 for FY 2025-26
• Overall revenue increased by 1
• Recurring expenditures increased by 3.5%
• The proposed budget includes a
to the Section 115 Trust for
stabilization
$1 million contribution
employee pension cost
Other Restrict
Funds,
$38.39M, 59
Enterprise Funds
$131.03M, 17%
Debt Ser►►ic
$16.2011
PI a DDI I 10 lei a d.'IIVAVAGD
Snecial Revenue Funds.
General Fund,
$424.23M, 55%
$53.25M, 7%
*Excludes Internal Service Funds
kiVA N 2 110 1 ON A aVA 2 kI I I I MAMM-A I KWW,
*Other GF Revenue, $49.53M,
y'] -Z
Jail
$10.
Franchise F
$13.60M,
Charges for Service, Licenses
Permits, $31.16M, 8%
Cannabis Tax, $12.65M, 3%
Business Tax, $17.50M,
Hotel Vistor's Tax, $9.5
Utility Users
Sales Tax (Measure R),
$83.95M, 20%
$95.88M, 23%
GENERAL FUND EXPENDITURES — $424o23M
*Other., Connobis Set -Aside, Debt Service
Payments, Museum Building Maintenance,
Subsidies for Internot Service Funds,
Enterprise Fund, & Project Transfers
**Administration: Includes City Council,
City Attorney, City Clerk, Finance, and
Human Resources
Note: Chart reflects $10.44M in one-time
spending and does not include the $1M
contribution to the Pension Trust
L low
-j. 4pr
CITY COUNCIL & COMMUNITY
PPkl()PklTlFS
i 11 ! :1 i 1 ■
To encourage broader participation, the City will
streamline the annual Budget Survey
f
The revised survey will include no more than 10 �x�
questions and take 3 minutes or less to complete
X
The survey will remain open year-round to help capture
more community feedback throughout the year
17
General Fund
Cypress Fire Station
$3.5M
Art Walk and Arts & Culture
Improvements
Program Funding
Centennial Park Lighting
High Priority Blue Lights &
$1.33M
Cameras
Additional Ambulance to
'''
MacArthur &Flower Left -Turn
Reduce Emergency Response
$900k
p
Signal
Time
0 0
Police Department Staffing &
Fire Station Facilities Master
Career Structure Pay Increases
$670k
Plan
for Correctional Officers
Code Enforcement Staffing
$659k
Bus Shelters
Backf low Devices for Water
Main & Newhope Library
Cross -Connection Control
$500k
Reopening Equipment for
Program
STEM & Youth Programs
■
$350k
$300k
$250k
$250k
$250k
$235k
1-1
6
OIL ILUIe
In
@ wd ;r±i :4K ei a 61L i a ko#.�
$670
0
$630
$590
$550
$510
$470
S05413.8
$413.8
$390
6.8
3.0
$350
FY25.26 FY26.27 FY27-28 FY28.29 FY29-30 FY30.31 FY31.32 FY32.33 FY33-34 FY34.35
(Revenue — Spending
111611111[10116
Assumptions
• Recurring Amounts Only
• Debt Pay -Offs
• Measure X Rate Decrease
(1.5% to 1.0% in April 2029)
• Inflationary increases FY26-27 and later,
based on the California Department of
Finance forecast of CPI
• Labor increases based on MOU's
• Orange County Fire Authority (OCFA)
contract increase of 4.5% annually
• Employee pension unfunded liability
contributions as estimated by CaIPERS
• Contributions to, and uses of, the Pension
Stabilization Account have been included
to smooth the pension debt fluctuations
►1J■■►
Project Categories
Street Improvements
Traffic Improvements
City & Park Facility
Improvements
Utility, Drainage, &
Lighting
Total Proposed
CIP Projects
J.A I ;d a'[*
Proposed
FY25-26 Budget
$44,906,450
$ 61988,120
$413111000
$1,780,000
$57.985.570
:V010IH;#!
City of Santa Ana - CIP Projects FY 2025-26
LIP Ptoj-Hype
.;:Ltir - �mffic ImVrare�.vle�
city F Wrk Fankity rmrmm .15 0 Va V
Wr a[�scA: rr be�v.1h mi. �, UUM. [RamdgeLighting Imp—merfn 0
nclt� � �� 4 rs��neMtrlM.Mp
Miles
t�
FIRE STATION
rz__111
i1 711L
Euclid St Rehab - McFadden to 1 st $4.8M
Cypress Fire Station Improvements $3.5M
Business Area Road Improvements $1.5m
Centennial Park Lighting $1.33M
Play Courts at Bristol -Tolliver Park $491K
& Lillie King Park
High Visibility Marked Crosswalk $301K
Improvements
21
Jl
l�
v