Laserfiche WebLink
FISCAL YEAR 2018-2019 <br />PROGRAM BUDGET <br />Organization Name Public Law Center <br />Program Name Affordable Housing & Homelessness Prevention Program <br />EXPENDITURES <br />Enter budget categories and oroiected exoenditures for the or000sed program: <br />Category <br />Expenditures <br />Funded By <br />Santa Ana <br />CDBG <br />Expenditures <br />Funded By <br />Other Sources <br />Program <br />Budget <br />Total <br />Organization <br />Budget <br />Administrative Staff Salaries & Benefits <br />$0 <br />$0 <br />$ 442,381 <br />Program Staff Salaries & Benefits <br />$33,713 <br />$ <br />$33,713 <br />$ 1,978,752 <br />Contractual/Professional Services <br />$0 <br />$0 <br />$ 300,000 <br />NA <br />$0 <br />$0 <br />0 <br />$0 <br />$0 <br />0 <br />$0 <br />$0 <br />0 <br />$0 <br />$0 <br />0 <br />$0 <br />$0 <br />0 <br />$0 <br />$0 <br />0 <br />$0 <br />$0 <br />TOTAL Direct Costs <br />$33,713 <br />$0 <br />$33,713 <br />$2,721,133 <br />Indirect Costs 10% <br />$3,371 <br />$3,371 <br />TOTAL BUDGET <br />$37,084 <br />$0 <br />$37,084 <br />$2,721,133 <br />* Indirect cost rate: 10% Non -Federal entity without federaly recognized negotiated indirect <br />cost rate, will charge a de minimis rate of 10% of modified total direct <br />costs. <br />PROGRAM RESOURCES <br />LIST ALL OTHER PROGRAM RESOURCES FOR 2018-2019 <br />Funding Source Total must equal Program Budget Total listed above. <br />FUNDING SOURCE AMOUNT <br />Santa Ana CDBG $ 37,084 <br />TOTAL $ 37,084 <br />EXHIBIT B <br />