|
MAINTAIN PROPRIETARY CONFIDENTIALITY
<br />ENSF RAILWAY COMPANY
<br />PERM ESTIMATE FOR
<br />SANTA ANA
<br />LOCATION IRVINEINDPARK DETAILS OF ESTIMATE PLANITEM: 000295565 VERSION: 6
<br />PURPOSE, JUSTIFICATION AND DESCRIPTION
<br />DYER ROAD - SANTA ANA, CA; REPLACE CONSTANT WARNING / FLASHERS / GATES; CALIFORNIA DIV; SAN DIEGO SUBDIV; LS 7655; MP
<br />176.3; DOT# 026711 U; SEQ# 69618
<br />MONTHLY POWER UTILITY COST CENTER: 61692.
<br />THE MATERIAL LIST BELOW REFLECTS TYPICAL REPRESENTATIVE PACKAGES USED FOR ESTIMATING PURPOSES ONLY.
<br />THIS ESTIMATE IS GOOD FOR 180 DAYS. THE ESTIMATE IS SUBJECT TO CHANGE IN COST FOR LABOR, MATERIAL, AND OVERHEAD.
<br />CONTRACTS HAVE BEEN ESTABLISHED FOR PORTIONS OF SIGNAL WORK ON THE BNSF RAILROAD.
<br />*wmr*+*a:«r*n..*.t*... *e41i wr**««SIGNAL WORK ONLY *r:n*xxxww*:':«-*m***�:xww«**a:sww*e
<br />THE CITY OF SANTA ANA IS FUNDING 100° o OF THIS PROJECT,
<br />MAINTAIN PROPRIETARY CONFIDENTIALITY.
<br />PRIMARY FUNDING SOURCE IS FHWA
<br />BUY AMERICA(N) APPLIES **
<br />DESCRIPTION
<br />QUANTITY U/M
<br />COST TOTAL$
<br />xxrrwx*a:xe
<br />LABOR
<br />SIGNAL FIELD - REPLACE
<br />952.0 MIT
<br />29,351
<br />SIGNAL SHOP LABOR -CAP
<br />0.07 MI3
<br />1
<br />PAYROLL ASSOCIATED COSTS
<br />19,186
<br />DA OVERHEADS
<br />855
<br />36,527
<br />EQUIPMENT EXPENSES
<br />,36
<br />INSURANCE EXPENSES
<br />5,136
<br />TOTAL LABOR COST
<br />92,056
<br />ww*�:*a:xxm«rmx
<br />92,056
<br />MATERIAL
<br />«ww**x«r«mwx*
<br />ARRESTOR, MDSA-2 XS
<br />1.0 EA N
<br />697
<br />BATTERY, 20 VGL-255, 9 VGL-350
<br />1.0 LS N
<br />6,763
<br />BELLS
<br />0 EA N823
<br />BONDING MATERIAL
<br />1.0 LS N
<br />500 500
<br />➢UNGALOW 8X8 W/AC
<br />1.0 LS N
<br />10,142
<br />BUNGALOW MATERIAL
<br />1.0 LS N
<br />7,564
<br />CABLE, 2CO TW
<br />500.0 FT N
<br />610
<br />CABLE, 3CO
<br />250.0 FT N
<br />1,458
<br />CABLE, 5C/10
<br />500.0 FT N
<br />940
<br />CABLE, SG6
<br />1000.0 FT N
<br />4, 13
<br />CABLE, 7G14
<br />100.0 FT N
<br />1,0
<br />CANITLEVEA
<br />22.0 EA N
<br />31,65740
<br />650
<br />CHARGERS, 12/80 (20/40/60)
<br />3.0 EA N
<br />3,110
<br />CONDUIT, STEEL 4"
<br />200.0 FT N
<br />3,064
<br />CONSTANT WARNING, XP4, 111(
<br />1.0 EA N
<br />16,252
<br />ELECTRICAL MATERIAL
<br />1.0 IS N
<br />1,500
<br />EVENTRECORDER
<br />1,0 EA N
<br />250
<br />FIELD MATERIAL
<br />1.0
<br />1.0 IS N
<br />7,372
<br />PILL DIRT
<br />20.0 Cy N
<br />500
<br />FOUNDATION, CANT
<br />2.0 EA N
<br />6,636
<br />FOUNDATION, STEEL
<br />4.0 EA N
<br />2,69393
<br />GATEKEEPER
<br />4.0 EA N
<br />6,668
<br />GATE MECHANISM, 5-60
<br />4.0 EA N
<br />21,581
<br />RAWK48DIM
<br />1.0 EA N
<br />1,930
<br />LED LIGPIT
<br />28.0 EA N
<br />LIGHT OUT DETECTOR
<br />2.0 EA N
<br />,111
<br />1,826
<br />826
<br />RELAY
<br />4.0 EA N
<br />3,000
<br />MEANT, MIS
<br />20 EA N
<br />2,012
<br />SURFACE ROCK
<br />10.0 CY N
<br />500
<br />500
<br />Page 4 of 5
<br />
|