Laserfiche WebLink
FINANCIAL BREAKDOWN - FEES & PLA <br />Per SF Per Unit Per Unit Per Project Cost <br />Lot Level Cost/ Land Development $ 51.33 73,247.91 <br />Direct Housing Costs psf $ 140.73 200,821 .71 Assumes 100 Units w/average sf <br />Total (not including land) <br />Total w/ 15 $ Fee <br />Total w/ $5 Fee <br />Cost w/ PLA @ 40% Increase <br />Cost w/ PLA + Fee @ 40% <br />1,427 sf/ approximate density of <br />$ 192.06 <br />$ 274,069.62 <br />20du/ac <br />$ 207.06 <br />$ 295,474.62 <br />$ 21,405.00 $ 2,140,500.00 <br />15 psf <br />$ 197.06 <br />$ 281,204.62 <br />$ 7,135.00 $ 713,500.00 <br />5 psf <br />$ 268.88 <br />$ 383,697.47 <br />$ 109,627.85 $ 10,962,784.80 <br />$ 76.82 psf <br />$ 273.88 <br />$ 390,832.47 <br />$ 116,762.85 $ 11,676,284.80 <br />$ 81.82 psf <br />