Laserfiche WebLink
Well 32 Rehabilitation Project <br />May 2, 2023 <br />Page 4 <br />the Cost Analysis (Exhibit 4) and as summarized in the table below, the estimated total <br />construction delivery cost of the project is $16,634,625. <br />Project Item <br />Prior Awarded <br />Total <br />Current Total <br />New Total <br />Construction Contract <br />$12,795,865 <br />$12,795,865 <br />Construction Management, <br />$1,224,820 <br />$1,224,820 <br />Inspection, Testing <br />Construction Administration <br />$694,560 <br />$694,560 <br />Contingencies <br />$1,919,380 <br />$1,919,380 <br />TOTAL CONSTRUCTION <br />$1,224,820 <br />$15,409,805 <br />$16,634,625 <br />DELIVERY COST <br />ENVIRONMENTAL IMPACT <br />In accordance with the California Environmental Quality Act, a Mitigated Negative <br />Declaration was prepared for the project and was filed with the document number <br />2019109068. <br />FISCAL IMPACT <br />As indicated in the Cost Analysis, the estimated total construction delivery cost of the <br />project is $16,634,625. This includes additional $15,409,805 for construction, contract <br />administration and an authorized contingency, as well as $1,224,820 prior awarded <br />funds for construction management, inspection, and testing. <br />Funds for this project have been transferred from previously appropriated funds for the <br />French Park Neighborhood Water Main Improvement Project (19-6427), Cambridge <br />Pump Station Improvement Project (20-6434), PRV Power & Control Improvements <br />Project (20-6435), and East & West Chlorine Buildings Project (21-6445) to the Well 32 <br />Rehabilitation Project (13-6433). <br />The following table summarizes the funds budgeted and available for expenditure to <br />deliver construction of this project. Any remaining balances not expended at the end of <br />the fiscal year will be presented to City Council for approval of carryovers to FY 23-24. <br />Accounting Unit Accounting Unit - <br />Year ea - Account No. Fund Account No. Amount <br />r (Project No.) Description Description <br />Prior Authorized Funds (Transfers) <br />06617647-66301 Acquisition & Water Utility Capital <br />2022-23 (13-6433) Construction Projects, Water Capital $4,197,825 <br />Project <br />