| 
								    Pg. 10  CHAPTER	II	–	IDENTIFYING	THE	COST	OF	SERVICES
<br /> 
<br />City	of	Santa	Ana	Rent	Stabilization	Program	Fee	–	March	2023	
<br />CHAPTER II – IDENTIFYING THE COST OF 
<br />SERVICES 
<br />The costs determined by RCS for the various services are based on the definitions of “costs 
<br />reasonably borne” as utilized in Article XIIIB (Proposition 4) and as further defined by its authors 
<br />in their background documents. The following are generally accepted elements of "costs 
<br />reasonably borne." 
<br /> 
<br />Cost of Services 
<br />a) Labor costs 
<br />b) Employee benefit costs 
<br />c) Operational services and supply expenses 
<br />d) Overhead expense 
<br />e) Administrative costs  
<br />f) Start-up costs 
<br />g) Future capital and replacement expenses 
<br />h) Costs of expansion of services 
<br />i) Repayment of debt 
<br /> 
<br />Table	1:	Salary	&	Employee	Benefits	Costs	
<br />Program	Staffing	
<br />#	of	FTE	
<br />Employees	
<br />Salary	
<br />Costs	
<br />Benefit	
<br />Costs	Total	Costs	
<br />RSP Board & Management     
<br />    Division Manager 1.0 170,390 50,535 220,925 
<br />    Commission Secretary 1.0 68,950 26,734 95,684 
<br />Program Administrative Unit     
<br />    Housing Programs Coordinator 1.0 108,348 42,010 150,358 
<br />    Housing Programs Analysts 2.0 190,540 73,879 264,419 
<br />    Management Analyst 1.0 84,233 24,982 109,215 
<br />    Senior Office Assistant 1.0 57,017 22,107 79,124 
<br />Legal Unit     
<br />    Assistant City Attorney 1.0 130,668 38,754 169,422 
<br />    Deputy City Attorneys 2.0 204,096 60,532 264,628 
<br />    Senior Paralegal 1.0 80,424 33,666 114,090 
<br />Other City Staffing     
<br />    Executive Director of Comm. Dev. 0.2 39,398 10,873 50,271 
<br />    Administrative Services Manager 0.2 32,628 9,677 42,305 
<br />    Accountant II 0.5 40,212 15,592 55,804 
<br />    Senior Accounting Assistant 0.5 29,292 11,358 40,650 
<br />    Code Enforcement Officers 2.0 147,360 57,137 204,497 
<br />*Total	Program	Staffing	14.4	$1,383,556	$477,836	$1,861,392	
<br />*The	Work	Plan	includes	a	detailed	description	of	the	functions	and	responsibilities	for	each	position	required	to	
<br />implement,	administer,	monitor,	support,	and	enforce	the	provisions	of	the	Ordinance.	
								 |