Laserfiche WebLink
Santa Ana Zoo Ticketing Software System <br />Page 3 <br />ENVIRONMENTAL IMPACT <br />There is no environmental impact associated with this action. <br />FISCAL IMPACT <br />Funds are budgeted and available in the following accounts for the specified year. <br />Fiscal <br />Accounting Unit- <br />Fund <br />Accounting Unit, <br />Amount <br />Year <br />Account # <br />Description <br />Account Description <br />FY 22-23 <br />01113220-62300 <br />General Fund <br />PRCSA-Zoo, Contract <br />$103,752 <br />Services -Professional <br />FY 22-23 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />$46,662 <br />Software Subscription <br />First Year Subtotal <br />$150,414 <br />Funds will be budgeted and made available in the following account for subsequent years <br />of the initial term. <br />FY 23-24 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />Software Subscription <br />$46,662 <br />FY 24-25 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />Software Subscription <br />$46,662 <br />Years 2-3 Subtotal <br />$93,324 <br />Initial Term Total <br />$243,738 <br />The City has the option to extend the agreement an additional five years at an increased <br />cost of the greater of 4.5% or the increase in consumer price index from the original <br />annual cost. The amounts below reflect an annual 4.5% increase plus 10% contingency <br />of the initial annual cost. <br />Fiscal <br />Accounting Unit- <br />Fund <br />Accounting Unit, <br />Amount <br />Year <br />Account # <br />Description <br />Account Description <br />FY 25-26 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />$48,761.79 <br />Software Subscription <br />FY 26-27 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />$50,956.07 <br />Software Subscription <br />FY 27-28 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />$53,249.10 <br />Software Subscription <br />FY 28-29 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />$55,645.30 <br />Software Subscription <br />FY 29-30 <br />01113220-66511 <br />General Fund <br />PRCSA-Zoo, Computer <br />$58,149.34 <br />Software Subscription <br />Years 4-8 Total <br />$266,761.60 <br />