|
CITY OF SANTA ANA
<br />Preparer: AV
<br />Reviewer: GC
<br />Project No.: 22-6989
<br />Date Revised: 05/30/23
<br />Date Reviewed:
<br />EXHIBIT B - TABLE I
<br />COST ESTIMATE-SANTA ANA
<br />22-6989 - Westminster Avenue Rehabilitation
<br />Newhope St to Harbor Blvd
<br />ton
<br />;
<br />NO.
<br />DESCRIPTION
<br />UNIT
<br />Qi)AN ITY
<br />ENGINEER i
<br />]:UNITY
<br />CE COST_
<br />1
<br />Unclassified Excavation
<br />CY
<br />870
<br />f t" .rn P,°,
<br />�Bq+.QO, $ 243,600.00
<br />2
<br />Asphalt Concrete
<br />TN
<br />1,240
<br />"` ark;
<br />_ ME' ,, $ 248,000.00
<br />3
<br />Cold Mill 2")
<br />SF
<br />178,000
<br />'All Mffigh�,' $ 178,000.00
<br />4
<br />Asphalt Rubber Hot Mix (ARHM)
<br />TN
<br />2,500
<br />Q: $ 650,000.00
<br />5
<br />PCC Sidewalk (T=4")
<br />SF
<br />5,800
<br />RAW=' $ 81,200.00
<br />6
<br />PCC Driveway Approach (T=8")
<br />SF
<br />1,100
<br />$ 27,500.00
<br />7
<br />PCC Curb Ram
<br />SF
<br />'800
<br />_ .I x $ 14,400.00
<br />8
<br />PCC Curb and Gutter (Type A-2-8)
<br />LF
<br />500
<br />jb`z $ 25,000.00
<br />9
<br />PCC (B-1) Curb (Including Steel Rebar Dowels)
<br />LF
<br />100�;?
<br />,; .�.aN $ 2,500.00
<br />10
<br />Root Shave*
<br />EA
<br />5
<br />�; 0•. b�'s, $ 3,300.00
<br />11
<br />Adjust Water Valve Frame and Cover Per CSA,'
<br />STD.
<br />EA
<br />22
<br />_. ;;lZ''.Q';90$ 24,200.00
<br />12
<br />Adjust Water Vault Frame and Cover Per CSA
<br />STD.
<br />EA
<br />I
<br />f -• %`
<br />Q U $ 1,600.00
<br />13
<br />Adjust Water Meter Frame and Cover Per CSA
<br />STD.
<br />EA
<br />6
<br />1'
<br />I: .. -, _1 $ 4,800.00
<br />14
<br />Adjust Manhole Frame and Cover Per CSA STD.
<br />EA
<br />23
<br />- eRO= $ 27,600.00
<br />15
<br />Adjust Manhole Frame and Cover Per OCFCD
<br />STD.
<br />EA
<br />3
<br />a_ -' * ; . ,Q§ $ 6,000.00
<br />16
<br />Parkway Culver Type B
<br />EA
<br />2
<br />Y $ 800.00
<br />17
<br />Furnish and Install New #6 Pullbox
<br />EA
<br />4
<br />$ 4,400.00
<br />18
<br />Adjust Survey Monument Frame and Cover
<br />EA
<br />2
<br />$ 4,000,00
<br />19
<br />Furnish and Install Traffic Loops Type D T
<br />EA
<br />28
<br />= ;J $ 14,000M,
<br />20
<br />Furnish and Install Traffic Loops Type E t
<br />EA
<br />56
<br />_ _, U+ $ 28,000.00
<br />21
<br />Furnish and Install Traffic Loops Type Q t
<br />EA
<br />2
<br />k`
<br />.,Ili49� $ 1,000.00
<br />22
<br />Project Advertisement Sign
<br />EA
<br />I
<br />.4t 9 $ 1,000.00
<br />23
<br />Signing and Striping
<br />LS
<br />1
<br />_ ' 0, $ 39,200.00
<br />24
<br />As -Built Plans
<br />N r .Q 4�1. $ 3,500.00
<br />25 lConstruction
<br />Permits
<br />SLt13TOTAL, QONSTRUCTION C4S., „ $ I;644,600.00
<br />Contingency
<br />10% $ 164,000.00
<br />Conshvction Engineering
<br />TOTAL PROJECT COSTb51,000.00
<br />15% $ 246,000.00
<br />" " � "
<br />STIRpLTJs � liF,FICI"i
<br />
|