|
Appendix E. Cost Estimates for Projects 6-20
<br />Santa Ana Vision Zero ��
<br />Grand Ave from Century HS to Edinger Ave --= -- _-_
<br />(Corridor Safety Enhancements including: Protected Corners, Directional Curb Ramps, Centerline Hardening, Class IV Bike Lanes, Continuous
<br />Sidewalks, Bike Crossings, and Conflict Striping)
<br />ITEM No.
<br />ITEM DESCRIPTION
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE
<br />TOTAL
<br />ROADWAY
<br />1
<br />Install Concrete - Curb Ramp
<br />EA
<br />12
<br />$
<br />8,000
<br />$96,000
<br />2
<br />Install Concrete - Median Curb
<br />CY
<br />15
<br />$
<br />1,500
<br />$22,500
<br />3
<br />Install Concrete - Truck Apron Curb
<br />CY
<br />21
<br />$
<br />1,500
<br />$31,500
<br />4
<br />Install Concrete - Curb and Gutter
<br />CY
<br />194
<br />$
<br />1,080
<br />$209,520
<br />5
<br />Install Concrete - Sidewalk
<br />CY
<br />75
<br />$
<br />1,040
<br />$78,000
<br />6
<br />Install Concrete - Driveway
<br />CY
<br />150
<br />$
<br />1,040
<br />$155,897
<br />7
<br />Install Concrete - Textured Pavment
<br />CY
<br />94
<br />$
<br />1,130
<br />$106,220
<br />8
<br />Install Concrete - Truck Apron
<br />CY
<br />33
<br />$
<br />1,860
<br />$61,380
<br />9
<br />Roadway Excavation
<br />CY
<br />1381
<br />$
<br />260
<br />$359,135
<br />10
<br />Remove Concrete
<br />CY
<br />750
<br />$
<br />400
<br />$299,933
<br />11
<br />Hot Mix Asphalt
<br />TON
<br />295
<br />$
<br />345
<br />$101,775
<br />12
<br />Slurry
<br />TON
<br />135
<br />$
<br />790
<br />$106,780
<br />13
<br />Base Repair (HMA) ****
<br />TON
<br />550
<br />$
<br />345
<br />$189,750
<br />14
<br />Raised Bike Path (HMA)
<br />TON
<br />314
<br />$
<br />345
<br />$108,330
<br />15
<br />CL2 Aggregate Base
<br />CY
<br />722
<br />$
<br />180
<br />$130,049
<br />16
<br />Signing and Striping
<br />LS
<br />1
<br />$
<br />27,300
<br />$27,300
<br />17
<br />Centerline Hardening
<br />EA
<br />4
<br />$
<br />5,000
<br />$20,000
<br />18
<br />Rubber Hump
<br />EA
<br />101
<br />$
<br />200
<br />$20,200
<br />19
<br />1 Bus Stop Improvements
<br />EA
<br />4
<br />$
<br />30,000
<br />$120,000
<br />ELECTRICAL
<br />20
<br />ISignal Modification
<br />EA
<br />1
<br />$250,000
<br />$250,000
<br />DRAINAGE
<br />21
<br />Drainage Improvements
<br />LS
<br />1
<br />$180,000
<br />$180,000
<br />SUBTOTAL
<br />$2,674,269
<br />22
<br />Minor Items (15% of Items 1-21) **
<br />LS
<br />1
<br />$402,000
<br />$402,000
<br />SUBTOTAL
<br />$3,076,269
<br />23
<br />IMobilization (10% of Items 1-22)
<br />LS
<br />1
<br />$308,000
<br />$308,000
<br />SUBTOTAL
<br />$3,384,269
<br />CONTINGENCY (35%) ***
<br />$1,184,500
<br />CONSTRUCTION SUBTOTAL
<br />$4,568,769
<br />GRAND TOTAL
<br />CONSTRUCTION SUBTOTAL=
<br />$4,568,769
<br />Right of Way/Temporary Construction Easement*=
<br />$210,000
<br />GRAND TOTAL=
<br />$4,778,769
<br />* Right of way/TCE's for driveway closures, curb ramps, new signal equipment, conforms, etc. have been estimated at $10K/Location.
<br />An additional $130K of roadway easment is estimated for the Continuous Sidewalk.
<br />** Minor items (for example, fencing, signage, sidewalk repair, utility adjustments, etc.) have been estimated by using a percentage.
<br />*** This feasibility level estimate includes a 35% contingency intended to compensate for the use of preliminary and limited information.
<br />8% of project area is assumed to require Base Repair
<br />General Note: Where applicable, only minor drainage improvements for transportation projects to address safety are included. Utility improvements such as water,
<br />communication, qas, etc. are not included in these estimates.
<br />Appendix E
<br />
|