|
SANTAANA VISION ZERO PLAN
<br />Santa Ana Vision Zero
<br />Fairview St from Edinger Ave to St Andrew PI MAR•T•MAS
<br />(Corridor Safety Enhancements including: Protected Corners, Directional Curb Ramps, Centerline Hardening, Class I Bike Path, Bike Crossings,
<br />and Conflict Striping)
<br />ITEM No.
<br />ITEM DESCRIPTION
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE
<br />TOTAL
<br />ROADWAY
<br />1
<br />Install Concrete - Curb Ramp
<br />EA
<br />18
<br />$ 8,000
<br />$144,000
<br />2
<br />Install Concrete - Median Curb
<br />CY
<br />21
<br />$ 1,500
<br />$31,500
<br />3
<br />Install Concrete - Truck Apron Curb
<br />CY
<br />13
<br />$ 1,500
<br />$19,500
<br />4
<br />Install Concrete - Curb and Gutter
<br />CY
<br />128
<br />$ 1,080
<br />$138,024
<br />5
<br />Install Concrete - Sidewalk
<br />CY
<br />81
<br />$ 1,040
<br />$84,240
<br />6
<br />Install Concrete - Textured Pavment
<br />CY
<br />37
<br />$ 1,130
<br />$41,810
<br />7
<br />Install Concrete - Truck Apron
<br />CY
<br />15
<br />$ 1,860
<br />$27,900
<br />8
<br />Roadway Excavation
<br />CY
<br />557
<br />$ 260
<br />$144,820
<br />9
<br />Remove Concrete
<br />CY
<br />881
<br />$ 400
<br />$352,400
<br />10
<br />Hot Mix Asphalt
<br />TON
<br />213
<br />$ 345
<br />$73,485
<br />11
<br />Slurry
<br />TON
<br />147
<br />$ 790
<br />$116,130
<br />12
<br />Base Repair (HMA) """"
<br />TON
<br />598
<br />$ 345
<br />$206,310
<br />13
<br />1 CL2 Aggregate Base
<br />CY
<br />511
<br />$ 180
<br />$91,980
<br />14
<br />Signing and Striping
<br />LS
<br />1
<br />$ 25,400
<br />$25,400
<br />15
<br />Multi -use Path (HMA)
<br />TON
<br />711
<br />$ 345
<br />$245,295
<br />16
<br />Centerline Hardening
<br />EA
<br />4
<br />$ 5,000
<br />$20,000
<br />17
<br />Rubber Hump
<br />EA
<br />35
<br />$ 200
<br />$7,000
<br />18
<br />Bus Stop Improvements
<br />EA
<br />2
<br />$ 30,000
<br />$60,000
<br />ELECTRICAL
<br />19
<br />ISignal Modification
<br />EA
<br />1
<br />$250,000
<br />$250,000
<br />SUBTOTAL
<br />$2,079,794
<br />20
<br />IMinor Items (15% of Items 1-19) ""
<br />LS
<br />1
<br />$312,000
<br />$312,000
<br />SUBTOTAL
<br />$2,391,794
<br />21
<br />1 Mobilization (10% of Items 1-20)
<br />LS
<br />1
<br />$240,000
<br />$240,000
<br />SUBTOTAL
<br />$2,631,794
<br />CONTINGENCY (35%) ***
<br />$921,200
<br />CONSTRUCTION SUBTOTAL
<br />$3,552,994
<br />GRAND TOTAL
<br />CONSTRUCTION SUBTOTAL=
<br />$3,552,994
<br />Right of Way/Temporary Construction Easement'=
<br />$400,000
<br />GRAND TOTAL=
<br />$3,952,994
<br />Right of way/TCE's for driveway closures, curb ramps, new signal equipment, conforms, etc. have been estimated at $10K/Location.
<br />An additional $300K of roadway easment is estimated for the Multi -use Path.
<br />** Minor items (for example, fencing, signage, sidewalk repair, utility adjustments, etc.) have been estimated by using a percentage.
<br />*** This feasibility level estimate includes a 35% contingency intended to compensate for the use of preliminary and limited information.
<br />**** 8% of project area is assumed to require Base Repair
<br />General Note: Where applicable, only minor drainage improvements for transportation projects to address safety are included. Utility improvements such as water,
<br />communication, qas, etc. are not included in these estimates.
<br />Appendix E
<br />
|