|
SANTAANA VISION ZERO PLAN
<br />Santa Ana Vision Zero
<br />4th St from Minter St to Garfield St MART •MAS
<br />(Corridor Safety Enhancements including: Curb Extensions, Directional Curb Ramps, Class IV Bike Lanes, Continuous Sidewalks, Bike Crossings,
<br />and Conflict Striping)
<br />ITEM No.
<br />ITEM DESCRIPTION
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE
<br />TOTAL
<br />ROADWAY
<br />1
<br />Install Concrete - Curb Ramp
<br />EA
<br />20
<br />$
<br />8,000
<br />$160,000
<br />2
<br />Install Concrete - Truck Apron Curb
<br />CY
<br />12
<br />$
<br />1,500
<br />$18,000
<br />3
<br />Install Concrete - Curb and Gutter
<br />CY
<br />176
<br />$
<br />1,080
<br />$190,080
<br />4
<br />Install Concrete - Sidewalk
<br />CY
<br />65
<br />$
<br />1,040
<br />$67,600
<br />5
<br />Install Concrete - Truck Apron
<br />CY
<br />21
<br />$
<br />1,860
<br />$39,060
<br />6
<br />Install Concrete - Driveway
<br />CY
<br />141
<br />$
<br />1,040
<br />$146,640
<br />7
<br />Install Concrete - Textured Paving
<br />CY
<br />64
<br />$
<br />1,130
<br />$72,320
<br />8
<br />Roadway Excavation
<br />CY
<br />1528
<br />$
<br />260
<br />$397,280
<br />9
<br />Remove Concrete
<br />CY
<br />501
<br />$
<br />400
<br />$200,400
<br />10
<br />Hot Mix Asphalt
<br />TON
<br />234
<br />$
<br />345
<br />$80,730
<br />11
<br />Slurry
<br />TON
<br />68
<br />$
<br />790
<br />$53,720
<br />12
<br />Base Repair (HMA) ****
<br />TON
<br />277
<br />$
<br />345
<br />$95,565
<br />13
<br />Raised Bike Path (HMA)
<br />TON
<br />257
<br />$
<br />345
<br />$88,665
<br />14
<br />CL2 Aggregate Base
<br />CY
<br />692
<br />$
<br />180
<br />$124,560
<br />15
<br />Signing and Striping
<br />LS
<br />1
<br />$
<br />24,500
<br />$24,500
<br />16
<br />Rubber Hump
<br />EA
<br />81
<br />$
<br />200
<br />$16,200
<br />17
<br />Landscape
<br />SF
<br />1496
<br />$
<br />8
<br />$11,968
<br />DRAINAGE
<br />18
<br />1 Drainage Improvements
<br />LS
<br />1
<br />$143,000
<br />$143,000
<br />ELECTRICAL
<br />19
<br />ISignal Modification
<br />EA
<br />1
<br />$250,000
<br />$250,000
<br />SUBTOTAL
<br />$2,180,288
<br />20
<br />1 Minor Items (15% of Items 1-19) **
<br />LS
<br />1
<br />$328,000
<br />$328,000
<br />SUBTOTAL
<br />$2,508,288
<br />21
<br />1 Mobilization (10% of Items 1-20)
<br />LS
<br />1
<br />$251,000
<br />$251,000
<br />SUBTOTAL
<br />$2,759,288
<br />CONTINGENCY (35%) ***
<br />$965,800
<br />CONSTRUCTION SUBTOTAL
<br />$3,725,088
<br />GRAND TOTAL
<br />CONSTRUCTION SUBTOTAL=
<br />$3,725,088
<br />Right of Way/Temporary Construction Easement`=
<br />$240,000
<br />GRAND TOTAL=
<br />$3,965,088
<br />Right of way/TCE's for driveway closures, curb ramps, new signal equipment, conforms, etc. have been estimated at $10K/Location.
<br />An additional $110K of roadway easment is estimated for the Continuous Sidewalk.
<br />** Minor items (for example, fencing, signage, sidewalk repair, utility adjustments, etc.) have been estimated by using a percentage.
<br />*** This feasibility level estimate includes a 35% contingency intended to compensate for the use of preliminary and limited information.
<br />**** 8 % of project area is assumed to require Base Repair
<br />General Note: Where applicable, only minor drainage improvements for transportation projects to address safety are included. Utility improvements such as water,
<br />communication, qas, etc. are not included in these estimates.
<br />Appendix E
<br />
|