|
Santa Ana Vision Zero
<br />Bristol St from Segerstorm Ave to Alton Ave
<br />(Corridor Safety Enhancements including: Protected Corners, Directional Curb Ramps, Centerline Hardening, Class IV Bike Lanes, Continuous
<br />Sidewalks, Bike Crossings, and Conflict Striping)
<br />ITEM No.
<br />ITEM DESCRIPTION
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE
<br />TOTAL
<br />ROADWAY
<br />1
<br />Install Concrete - Curb Ramp
<br />EA
<br />21
<br />$
<br />8,000
<br />$168,000
<br />2
<br />Install Concrete - Median Curb
<br />CY
<br />103
<br />$
<br />1,500
<br />$154,500
<br />3
<br />Install Concrete - Truck Apron Curb
<br />CY
<br />25
<br />$
<br />1,500
<br />$37,500
<br />4
<br />Install Concrete - Curb and Gutter
<br />CY
<br />189
<br />$
<br />1,080
<br />$204,120
<br />5
<br />Install Concrete - Sidewalk
<br />CY
<br />66
<br />$
<br />1,040
<br />$68,640
<br />6
<br />Install Concrete - Driveway
<br />CY
<br />70
<br />$
<br />1,040
<br />$72,774
<br />7
<br />Install Concrete - Textured Pavment
<br />CY
<br />128
<br />$
<br />1,130
<br />$144,640
<br />8
<br />Install Concrete - Truck Apron
<br />CY
<br />23
<br />$
<br />1,860
<br />$42,780
<br />9
<br />Roadway Excavation
<br />CY
<br />1959
<br />$
<br />260
<br />$509,340
<br />10
<br />Remove Concrete
<br />CY
<br />423
<br />$
<br />400
<br />$169,200
<br />11
<br />Hot Mix Asphalt
<br />TON
<br />511
<br />$
<br />345
<br />$176,295
<br />12
<br />Slurry
<br />TON
<br />167
<br />$
<br />790
<br />$131,930
<br />13
<br />Base Repair (HMA) ****
<br />TON
<br />677
<br />$
<br />345
<br />$233,565
<br />14
<br />Raised Bike Path (HMA)
<br />TON
<br />357
<br />$
<br />345
<br />$123,165
<br />15
<br />CL2 Aggregate Base
<br />CY
<br />802
<br />$
<br />180
<br />$144,360
<br />16
<br />Signing and Striping
<br />LS
<br />1
<br />$
<br />44,500
<br />$44,500
<br />17
<br />Rubber Hump
<br />EA
<br />41
<br />$
<br />200
<br />$8,200
<br />18
<br />Centerline Hardening
<br />EA
<br />8
<br />$
<br />5,000
<br />$40,000
<br />19
<br />Bus Stop Improvements
<br />EA
<br />1
<br />$
<br />30,000
<br />$30,000
<br />DRAINAGE
<br />20
<br />1 Drainage Improvements
<br />LS
<br />1
<br />$201,000
<br />$201,000
<br />ELECTRICAL
<br />21
<br />ISignal Modification
<br />EA
<br />1
<br />$250,000
<br />$250,000
<br />SUBTOTAL
<br />$2,954,509
<br />22
<br />1 Minor Items (15% of Items 1-21) **
<br />LS
<br />1
<br />$444,000
<br />$444,000
<br />SUBTOTAL
<br />$3,398,509
<br />23
<br />IMobilization (10% of Items 1-22)
<br />LS
<br />1
<br />$340,000
<br />$340,000
<br />SUBTOTAL
<br />$3,738,509
<br />CONTINGENCY (35%) ***
<br />$1,308,500
<br />CONSTRUCTION SUBTOTAL
<br />$5,047,009
<br />GRAND TOTAL
<br />CONSTRUCTION SUBTOTAL=
<br />$5,047,009
<br />Right of Way/Temporary Construction Easement'=
<br />$230,000
<br />GRAND TOTAL=
<br />$5,277,009
<br />Right of way/TCE's for driveway closures, curb ramps, new signal equipment, conforms, etc. have been estimated at $10K/Location.
<br />An additional $130K of roadway easment is estimated for the Continuous Sidewalk.
<br />** Minor items (for example, fencing, signage, sidewalk repair, utility adjustments, etc.) have been estimated by using a percentage.
<br />*** This feasibility level estimate includes a 35% contingency intended to compensate for the use of preliminary and limited information.
<br />**** 8% of project area is assumed to require Base Repair
<br />General Note: Where applicable, only minor drainage improvements for transportation projects to address safety are included. Utility improvements such as water,
<br />communication, qas, etc. are not included in these estimates.
<br />Appendix E
<br />
|