Laserfiche WebLink
Executive Summary <br />Table E-1: Funding Alternatives Summary <br />Existing Funding <br />Alternative Funding <br />Alternative Funding <br />(Maintain Existing PCI) <br />(Improve Projected PCI) <br />Entire <br />Pavement <br />Arterial <br />Local <br />Entire <br />Pavement <br />Arterial <br />Local <br />Entire <br />Pavement <br />Arterial <br />Local <br />Network <br />Network <br />Network <br />Network <br />Network <br />Network <br />Network <br />Network <br />Network <br />2024 PClaw with <br />Existing Funding' <br />76 <br />70 <br />78 <br />76 <br />70 <br />78 <br />76 <br />70 <br />78 <br />2031 PClaw with <br />75 <br />71 <br />77 <br />Existing Fundin 2 <br />2031 PClaw with <br />76 <br />71 <br />78 <br />77 <br />72 <br />80 <br />Alternative Fundin s <br />FY 2024/25 Backlog4 <br />$314,135 <br />$125,654 <br />$188,481 <br />$314,954 <br />$125,654 <br />$188,481 <br />$314,135 <br />$125,654 <br />$188,481 <br />FY 2030/31 Backlog4 <br />$376,683 <br />$150,673 <br />$226,010 <br />$365,046 <br />$144,018 <br />$221,028 <br />$358,124 <br />143,249 <br />$214,875 <br />7-yr Preventive M&R <br />5 <br />$28,000 <br />$10,500 <br />$17,500 <br />$28,000 <br />$10,500 <br />$17,500 <br />$28,000 <br />$10,500 <br />$17,500 <br />Existing Fundin <br />7-yr Major M&R&R Existin Fun <br />$85,662 <br />$57,691 <br />$27,697 <br />$85,662 <br />$57,691 <br />$27,697 <br />$85,662 <br />$57,691 <br />$27,697 <br />7-yr Total <br />7 <br />$113,662 <br />$68,191 <br />$45,467 <br />$113,662 <br />$68,191 <br />$45,467 <br />$113,662 <br />$68,191 <br />$45,467 <br />Existing Fundin <br />7-yr Major M&R <br />$ <br />$9,125 <br />$4,065 <br />$5,007 <br />$15,625 <br />$4,560 <br />$10,965 <br />Additional Funding <br />7-yr Total <br />9 <br />$ 122,788 <br />$72,256 <br />$50,474 <br />$129,287 <br />$72,851 <br />$56,432 <br />Alternative Fundin <br />Note: Cost figures are rounded to nearest $1,000. <br />1. 2024 PCI w Existing Funding: PCI yielded as a result of M&R work (existing PCI). <br />2. 2031 PCI w/ Existing Funding: PCI yielded at the end of the 7-year plan as a result of M&R work using existing funding. <br />3. 2031 PCI w/ Alternative Funding: PCI yielded @ the end of the 7-year plan as a result of M&R work using alternative funding. <br />4. Backlog: Total estimated M&R work left unfunded during the listed fiscal year. <br />5. 7-yr Preventive M&R Existing Funding: Existing funding for preventive M&R work from FY 2024/25 to FY 2030/31. <br />6. 7-yr Major M&R Existing Funding: Existing funding for major M&R work from FY 2024/25 to FY 2030/31. <br />7. 7-yr Total Existing Funding: Sum of existing funding from FY 2024/25 to FY 2030/31. <br />8. 7-yr Major M&R Additional Funding: Additional funding needed for major M&R work to reach the listed goal from FY 2024/25 to FY 2030/31. <br />9. 7-yr Total Alternative Funding: Sum of existing & additional funding needed required to reach the listed goal from FY 2024/25 to FY 2030/31. <br />City of Santa Ana 2024 Pavement Management Program E-4 <br />