| 
								    PROPORTION:
<br />        30.2T'~
<br />
<br />BICEP CITY:
<br />
<br />DUE DATE                    PRINCIPAL                   INTEREST                     FISCAL TOTAL
<br />
<br />01-Aug*89 (1)                 27,243,00                 457,250.11 (1)                     48/%493.11 (1)
<br />01 ' Aug ' 90                 108,972, O0               364,029 · 29                       475, O01 · 29
<br />01'Aug'91                     118,053,00                356,673.68                         476,,726.68
<br />01 'AUg'92                    128,647.50                348,409.97                         477,057.47
<br />01-Aug-93                     136,215.00                339,147.35                         475,362.35
<br />01 -Aug-94                    146,809.50                329,067.~.4                        475,876.94
<br />01'Aug'95                     157,404..00               317,909.92                         475,313.92
<br />01'Aug'96                     169,512.00                305,789.81                         475,301.81
<br />01 ' Aug * 97                 187,676,. O0              292,567.87                         480,241.87
<br />01*Aug,98                     202,809.00                277,741.63                         480,550.63
<br />01 *Aug.99                    214,917.00                261,516.91                         476,433,91
<br />01-Aug-2000                   234,592.50                244,108.63                         478,701,13
<br />01 -Aug-2001                  254,268.00                224~754.75                         479,022,75
<br />01-Aug-2002                   273,943.50                203,777.64                         477,721.14
<br />01-Aug-2003                   296,646.00                181,177.50                         477~823.30
<br />01-Aug-2006,                  322,375.50                156,70~.01                         6,79,079.51
<br />01-Aug-2005                   36,8,105.00               130,108.03                         6,78,213.03
<br />01-Aug-2006                   376,861.50                101,389.37                         478,250.87
<br />01-Aug-2007                   6,08,645.00               70,298.29                          478,943.29
<br />01-Aug-2008                   6,6,3,6,55.50             36,585.08                          480,040.58
<br />
<br />4,557,148.50              4,999,007.07                       9,556,155.57
<br />
<br />(1) The following amount represents the portion of the 8/1/89 payment ~hich has been funded
<br />    from Bond proceeds:         $274,350.06
<br />
<br />
<br />
								 |