| 
								    PROPORTION:
<br />        19.09~
<br />
<br />SICEP CXTY: SAN
<br />
<br />DUE DATE                    PRINCZPAL                   INTEREST                     FISCAL TOTAL
<br />
<br />01-Aug-89 (1)                  17,181.00                 288,368.17 (1)                     305,549.17 (1)
<br />01'Aug'90                      68,724.00                 229,577'. 77                       298,301.7'7
<br />01 -Aug-91                     74,451.00                 224,938.90                         299,389.90
<br />01-Aug'92                      81,132.50                 219,727.33                         300,859.83
<br />01 - Aug - 93                  85,905. O0                213,885.79                         299,790.79
<br />01 - Aug - 94                  92,586.50                 207,528.82                         300,115.32
<br />01 - Aug - 95                  99,268.00                 200,492.25                         299,760.25
<br />01-Aug-96                      106o904.00                192,8~8.61                         299,752.61
<br />01-Aug-97                      118,358o00                18~,510.10                         302,868.10
<br />01 - Aug - 98                  127,903.00                175,159.82                         303,062.82
<br />01 -Aug-99                     135,539.00                16~,927.58                         300,466.58
<br />01-Aug-2000                    147,947.50                153,94§.92                         301,896.42
<br />01'Aug'2001                    160,356.00                141,743.25                         302,099.25
<br />01'Aug'2002                    172,76/*.50               128,513.88                         301,278.38
<br />01-Aug-2003                    187,082.00                114,260.81                         301,342.81
<br />01-Augo200~,                   203,308.50                98,826.54                          302,135.04
<br />
<br />01'Aug-2005                   219,535.00                  82,053.59        . .             301,5~8.59
<br />01-Augo2006                   237,670.50                  63,941.96                        301,612.45
<br />01-Aug-200?                   257,715.00                  44,334.14                        302,049.14
<br />01-Aug-2008                   279,668.50                  23,072.65                        302,741.15
<br />
<br />2,8?3,999.50              3,152,660.88                       6,026,660.38
<br />
<br />(1) The fotto~Jng mnount represents the portion of the 8/1/89 payment uhich has been funded
<br />    from Bond proceeds:          S173,020.90
<br />
<br />
<br />
								 |