Kraemer Boulevard/ Glassell Street/ Grand Avenue RTSSP
<br />APPENDIX B: AGENCY IMPROVEMENT CALCULATIONS
<br />TABLE Il: DESCRIPTION OF WORK BY INTERSECTION
<br />0
<br />4
<br />OJ
<br />U
<br />Z
<br />w
<br />c�
<br />a
<br />c�
<br />z
<br />w
<br />w
<br />a
<br />-
<br />PROJECT CROSS STREETS
<br />SIGNAL
<br />IMPROVEMENT
<br />COSTS
<br />NOTES
<br />Design
<br />Construction
<br />Construction
<br />Management
<br />& Inspection
<br />Contingency
<br />TOTAL
<br />15%
<br />10%
<br />43
<br />Santa Ana
<br />Santa Clara Avenue
<br />$ 2,700.00
<br />$ 28,500.00
<br />$ 4,275.00
<br />$ 3,547.50
<br />$ 39,022.50
<br />44
<br />Santa Ana
<br />21st Street
<br />$ 8,900.00
<br />$ 90,500.00
<br />$ 13,575.00
<br />$ 11,297.50
<br />$ 124,272.50
<br />45
<br />Santa Ana
<br />17th Street
<br />$ 8,900.00
<br />$ 90,500.00
<br />$ 13,575.00
<br />$ 11,297.50
<br />$ 124,272.50
<br />46
<br />Santa Ana
<br />1-5 Northbound Ram
<br />$ 2,700.00
<br />$ 28,500.00
<br />$ 4,275.00
<br />$ 3,547.50
<br />$ 39,022.50
<br />47
<br />Santa Ana
<br />Santa Ana Blvd/1-5 Southbound Ram
<br />$ 4,000.00
<br />$ 41,500.00
<br />$ 6,225.00
<br />$ 5,172.50
<br />$ 56,897.50
<br />48
<br />Santa Ana
<br />Fruit Street
<br />$ 8,700.00
<br />$ 88,500.00
<br />$ 13,275.00
<br />$ 11,047.50
<br />$ 121,522.50
<br />49
<br />Santa Ana
<br />OC Register
<br />$ 2,100.00
<br />$ 22,500.00
<br />$ 3,375.00
<br />$ 2,797.50
<br />$ 30,772.50
<br />50
<br />Santa Ana
<br />4th Street
<br />$ 7,800.00
<br />$ 79,500.00
<br />$ 11,925.00
<br />$ 9,922.50
<br />$ 109,147.50
<br />51
<br />Santa Ana
<br />1st Street
<br />$ 8,100.00
<br />$ 81,000.00
<br />$ 12,150.00
<br />$ 10,125.00
<br />$ 111,375.00
<br />52
<br />Santa Ana
<br />Chestnut Avenue
<br />$ 1,900.00
<br />$ 20,500.00
<br />$ 3,075.00
<br />$ 2,547.50
<br />$ 28,022.50
<br />53
<br />Santa Ana
<br />McFadden Avenue
<br />$ 14,900.00
<br />$ 150,500.00
<br />$ 22,575.00
<br />$ 18,797.50
<br />$ 206,772.50
<br />54
<br />Santa Ana
<br />Century Hi In School
<br />$ 3,900.00
<br />$ 40,500.00
<br />$ 6,075.00
<br />$ 5,047.50
<br />$ 55,522.50
<br />55
<br />Santa Ana
<br />Edinger Avenue
<br />$ 2,700.00
<br />$ 27,000.00
<br />$ 4,050.00
<br />$ 3,375.00
<br />$ 37,125.00
<br />56
<br />Santa Ana
<br />St Andrew Place
<br />$ 3,500.00
<br />$ 36,500.00
<br />$ 5,475.00
<br />$ 4,547.50
<br />$ 50,022.50
<br />57
<br />Santa Ana
<br />St Gertrude Place
<br />$ 2,700.00
<br />$ 28,500.00
<br />$ 4,275.00
<br />$ 3,547.50
<br />$ 39,022.50
<br />58
<br />Santa Ana
<br />Warner Avenue
<br />$ 8,700.00
<br />$ 87,000.00
<br />$ 13,050.00
<br />$ 10,875.00
<br />$ 119,625.00
<br />59
<br />Santa Ana
<br />Hotel Terrace Drive/Brookhollow Dr
<br />$ 2,700.00
<br />$ 28,500.00
<br />$ 4,275.00
<br />$ 3,547.50
<br />$ 39,022.50
<br />60
<br />Santa Ana
<br />SR-55 Southbound Off -Ramp
<br />$ 2,700.00
<br />$ 28,500.00
<br />$ 4,275.00
<br />$ 3,547.50
<br />$ 39,022.50
<br />61
<br />Santa Ana
<br />Der Road
<br />$ 1,900.00
<br />$ 20,500.00
<br />$ 3,075.00
<br />$ 2,547.50
<br />$ 28,022.50
<br />$ -
<br />$ -
<br />$ -
<br />$ -
<br />$
<br />1
<br />Orange
<br />Taft Avenue & Shaffer Street
<br />$ 12,800.00
<br />$ 128,000.00
<br />$ 19,200.00
<br />$ 16,000.00
<br />$ 176,000.00
<br />2
<br />Santa Ana
<br />Fairhaven Avenue & Cambridge Street
<br />$ 2,100.00
<br />$ 21,000.00
<br />$ 3,150.00
<br />$ 2,625.00
<br />$ 28,875.00
<br />3
<br />Santa Ana
<br />Santa Ana Boulevard & 1-5 SB Ram
<br />$ 2,700.00
<br />$ 27,000.00
<br />$ 4,050.00
<br />$ 3,375.00
<br />$ 37,125.00
<br />-
<br />Santa Ana
<br />TMC Improvements
<br />$ -
<br />$ 50,000.00
<br />$ 7,500.00
<br />$ 5,750.00
<br />$ 63,250.00
<br />Placentia
<br />TMC Improvements
<br />$ -
<br />$ 100,000.00
<br />$ 15,000.00
<br />$ 11,500.00
<br />$ 126,500.00
<br />Orange
<br />TMC Improvements
<br />$ 1,900.00
<br />$ 69,000.00
<br />$ 10,350.00
<br />$ 8,125.00
<br />$ 89,375.00
<br />Anaheim
<br />TMC Improvements
<br />$ -
<br />$ 75,000.00
<br />$ 11,250.00
<br />$ 8,625.00
<br />$ 94,875.00
<br />Brea
<br />TMC Improvements
<br />$ -
<br />$ 30,000.00
<br />$ 4,500.00
<br />$ 3,450.00
<br />$ 37,950.00
<br />QUANTITY TOTAL =
<br />SIGNAL IMPROVEMENT TOTAL =
<br />$ 5,236,457.50
<br />22
<br />
|