|
Material And mForce Account Estimate
<br /> City of Santa Ana EXHIBIT 4
<br /> Estimate Creation Date:3/12/2024 Number: 147796 Version: 1
<br /> Estimate Good Until 09/08/26
<br /> Location: SANTA ANA IND LD, INDL, 617.19-522.84
<br /> Buy America: Yes
<br /> Description of Work: Santa Ana Ind Lead Santa Ana, CA McFadden Ave DOT#761245R WO#72190 PID#131124
<br /> 100% Recollectable
<br /> COMMENTS Description QTY UOM Unit LABOR MATERIAL TOTAL
<br /> Cost
<br /> SIGNAL
<br /> Gang Day-SMan 2 EA 7,500.00 15,00o 0 15,000
<br /> Xing-1TrkCWEwlGates 1 EA 131,584.00 41,200 90,384 131,584
<br /> Xing-FlasherlPad{pair) 1 LS 57,550.00 16,000 41,560 57,560
<br /> Xing-InstallWebandHead 2 EA 1,855.00 3.200 530 3,730
<br /> Bonds per 1000 TF
<br /> Public Project Mgmt. Xing-Misc. 1 LS 10,000'00 0 10,000 1 D,600
<br /> Xing-Remove Location 1 LS 4,000.00 4.000 0 4,000
<br /> {GateslCants)
<br /> Xing-Sidelight 1 EA 907.00 0 907 907
<br /> Security Fence Xing-Mlsc. 1 LS 10,000.00 0 10,000 10,000
<br /> 10%Labor Contingency Xing-Misc. 1 LS 28.924.00 28,924 0 28,924
<br /> Xing-Engineering Design 1 LS 8,550.00 8,550 0 8,550
<br /> Xing-Boring 1 LS 50,000.00 0 50,000 60,000
<br /> Xing-FilllRocklGravel 1 LS 3,800.00 0 3,800 3,600
<br /> FED WIINDR&OVRHD 228.861%/ Xing-Labor Additive 1 LS 201,285.00 2G1,28,91 0 201,285
<br /> Xing-Meter Service 1 LS 15,QOD.00 01 15,000 15,00D
<br /> Sub-Total= 318,159 222,181 540,340
<br /> I
<br /> Totals= 318,159 222,181 540,340
<br /> Grand Total = $540,340
<br /> Please Note:The above figures are estimates only and are subject to fluctuation.In the event of an
<br /> increase or decrease in the cost or amount of material or labor required,City of Santa Ana will pay
<br /> actual construction costs at the current rates effective thereof.
<br /> Monday,September 22,2025 Page 1 of 1
<br />
|