|
DETAILED PRICING - EXHIBIT B
<br />Dew ion Total Classroom Community Total
<br /> Buildin &Site Center &Site Combined
<br /> Painting $ 64,800
<br />$ 25,895
<br />$ 90,695
<br /> Slab Moisture Control / Slab Sealer $ 47,685 $ 23,250 $ 70,935
<br />
<br />Division 10-Speci alties
<br /> Toilet Partitions & Accessories $ 19,482 $ 14,936 $ 34,418
<br /> Signage $ 11,450 $ 7,033 $ 18,483
<br /> Operable Partitions NA $ 9,336 $ 9,336
<br /> Flag Pole $ 9,336 NA
<br />$ 9,336
<br /> Fire Protection Specialties $ 2,012 $ 2,198 $ 4,210
<br /> Visual Display Boards $ 20,455 NA
<br />$ 20,455
<br />
<br />Division 11-Equip ment
<br /> Exterior Court Athletic Equipment $ 117,081 NA $ 117,081
<br /> Other NA NA NA
<br />
<br />Division 12 -Furni shings
<br /> Roller Shades $ 11,590
<br />$ 4,360
<br />$ 15,950
<br /> Other NA NA NA
<br />
<br />Division 13-Special Construction
<br />
<br />Division 14-Conveying Systems
<br /> Elevator $ 82,221 $ 82,221 $ 164,442
<br />
<br />Division 21-Fire Suppression
<br /> Fire Sprinklers $ 59,700
<br />$ 28,650
<br />$ 881350
<br />
<br />Division 22 -Plum bing
<br /> Plumbing fixtures and equipment $ 260,000 $ 194,300 $ 454,300
<br />
<br />
<br />
<br />Division 23 -Heati ng, Ventilating & Air Conditioning Equipment
<br /> HVAC $ 311,750 $ 175,000 $ 486,750
<br /> Equipment INC INC INC
<br /> Ductwork INC INC INC
<br /> Refrigerant Piping INC INC INC
<br /> Controls INC INC INC
<br /> Other NA NA NA
<br />
<br />Division 26-Electr ical
<br /> Lighting $ 718,373 $ 291,397 $ 1,009,770
<br />LA Power INC INC INC
<br /> Service and Distribution INC INC INC
<br />
<br />Division 27 -Comm unications
<br /> Data/Communications INC INC INC
<br />
<br />
<br />
<br />Division 28-Electro nic Safety & Security
<br /> Fire Alarm INC INC INC
<br />
<br />Division 31-Earth work
<br /> Demolition INC INC INC
<br /> Grading $ 194,975
<br />$ 49,598
<br />$ 244,573
<br />
<br />
<br />Division 32 -Exterio r Improvements
<br /> Asphalt Paving & Pavement Markings $ 156,500 $ 11500 $ 158,000
<br /> Concrete Sidewalks and Curbs INC INC INC
<br /> Fences and Gates $ 227,932 $ 27,895 $ 255,827
<br /> Landscaping & Irrigation $ 289,000 $ 36,000 $ 325,000
<br /> SWPPP Erosion Control $ 47,600 $ 19,600 $ 67,200
<br />
<br />Division 33 -Utilitie s
<br /> utilities $ 142,085
<br />$ 82,325
<br />$ 224,410
<br />
<br />
<br />
<br /> Subtotal [Divisions, 2-33): $ 7,062,594 $ 2,928,982 $ 9,991,576
<br />
<br />
<br /> Bonds $ 51,359 $ 22,105 $ 73,464
<br />I nsurance (Casualty Insurance & Builder's Risk Insurance) $ 81,254 $ 34,973 $ 116,227
<br /> Overhead & Profit $ 210,801 $ 90,730 $ 301,531
<br />
<br />a District Contingency (List any contingencies' do so sparingly and
<br />s specifically as possible)
<br />NA
<br />NA
<br />NA
<br /> TOTAL BID $ 7,665,481 $ 3,299,289 $ 10,964,770
<br />
<br /> Allowances per District Instructions: 1) Interim Housing &
<br />Refurbishing of Playfield
<br />$ 250,000
<br />NA
<br />$ 250,000
<br />A llowances per District Instructions: 2) Unforeseen and
<br />Undirected scope of work
<br />'
<br />$ 150,000
<br />$ 150,000
<br />$ 300,000
<br /> on[ractor
<br />s Guaranteed Project Costs $ 3,449,289
<br />dditional Soft Costs
<br />Total Cost
<br />8,065,481 $ 350,000.
<br />3,799,289
<br />11,514,770
<br />PAGE 2
<br />SANTA ANA L'NI IF.D SCHOOL DISTRICT- GARFIELD ELE\21i ?RW Bum IL" 17 Construction
|