|
City of Santa Ana 8/18/2014
<br />Santa Ana Boulevard Grade Separation Project
<br />Preliminary Engineering Estimate
<br />No.
<br />Item Description
<br />Unit of
<br />Measure
<br />Unit Cost
<br />Quantity
<br />Item Total
<br />1
<br />Mobilization (10%)
<br />LS
<br />$ 3,149,000
<br />1
<br />$ 3,149,000
<br />2
<br />Clearing and Grubbing
<br />LS
<br />$ 200,000
<br />1
<br />$ 200,000
<br />3
<br />Demolition
<br />LS
<br />$ 1,500,000
<br />1
<br />$ 1,500,000
<br />4
<br />Roadway Excavation
<br />CY
<br />$ 13
<br />98,000
<br />$ 1,274,000
<br />5
<br />Hot Mix Asphalt (HMA)
<br />TON
<br />$ 85
<br />9,100
<br />$ 773,500
<br />6
<br />Class 2 Aggregate Base
<br />CY
<br />$ 40
<br />7,300
<br />$ 292,000
<br />7
<br />PCC Curb & Gutter
<br />LF
<br />$ 25
<br />6,100
<br />$ 152,500
<br />8
<br />PCC Sidewalk
<br />SF
<br />$ 5
<br />34,600
<br />$ 173,000
<br />9
<br />Retaining Wall
<br />SF
<br />$ 70
<br />26,500
<br />$ 1,855,000
<br />10
<br />Retaining Wall (Raised Sidewalk)
<br />SF
<br />$ 70
<br />3,470
<br />$ 242,900
<br />11
<br />Underpass Structural
<br />LS
<br />$ 7,451,415
<br />1
<br />$ 7,451,415
<br />12
<br />Pedestrian Bridge
<br />SF
<br />$ 190
<br />5,040
<br />$ 957,600
<br />13
<br />Storm Drain System
<br />LS
<br />$ 200,000
<br />1
<br />$ 200,000
<br />14
<br />Pump Station
<br />LS
<br />$ 1,500,000
<br />1
<br />$ 1,500,000
<br />15
<br />Utility Relocation
<br />LS
<br />$ 2,000,000
<br />1
<br />$ 2,000,000
<br />16
<br />Street Lighting
<br />LS
<br />$ 300,000
<br />1
<br />$ 300,000
<br />17
<br />Railroad Shoofly
<br />TF
<br />$ 450
<br />5,850
<br />$ 2,632,500
<br />18
<br />Railroad Grade Crossing Work
<br />LS
<br />$ 1,600,000
<br />1
<br />$ 1,600,000
<br />19
<br />Temporary Railroad Station
<br />LS
<br />$ 2,688,000
<br />1
<br />$ 2,688,000
<br />20
<br />Permanent Railroad Station
<br />LS
<br />$ 640,000
<br />1
<br />$ 640,000
<br />21
<br />Rail Road Signal & Communication
<br />LS
<br />$ 2,500,000
<br />1
<br />$ 2,500,000
<br />22
<br />PTC
<br />LS
<br />$ 1,000,000
<br />1
<br />$ 1,000,000
<br />23
<br />Signing & Striping
<br />LS
<br />$ 50,000
<br />1
<br />$ 50,000
<br />24
<br />Detour Road & Traffic Control
<br />LS
<br />$ 1,000,000
<br />1
<br />$ 1,000,000
<br />25
<br />Signal Modification
<br />EA
<br />$ 100,000
<br />1
<br />$ 100,000
<br />26
<br />Landscape
<br />LS
<br />$ 150,000
<br />1
<br />$ 150,000
<br />27
<br />Irrigation
<br />LS
<br />$ 150,000
<br />1
<br />$ 150,000
<br />28
<br />SWPPP and Implementation
<br />LS
<br />$ 100,000
<br />1
<br />$ 100,000
<br />Subtotal:
<br />$ 34,632,000
<br />25 % Contingency:
<br />$ 8,658,000
<br />Construction Total:
<br />$ 43,290,000
<br />
|