City of Santa Ana
<br />Memory Lane PRS
<br />Preliminary Engineer's Estimate of Probable Construction Cost
<br />P: \P00597 \0086 \ProjectData \05 \Cost Estimate \Alternative Cost Estimates
<br />251 -72
<br />n X {
<br />1
<br />1
<br />LS
<br />Mobilization, Demobilization, and Clesuk-up
<br />$15,000
<br />$15,000
<br />2
<br />1
<br />LS
<br />Site Demolition and Grading
<br />$50,000
<br />$50,000
<br />1
<br />LS
<br />Assume 5 days at 4000 /day
<br />$50,000
<br />$50,000
<br />3
<br />1
<br />LS
<br />Site Improvements
<br />$37,800
<br />$37,800
<br />100
<br />LF
<br />Construct Block Wall (Rawlings Res $600 /LF; this is less complex)
<br />$200
<br />$20,000
<br />120
<br />SF
<br />Construct Concrete Driveway
<br />$40
<br />$4,800
<br />400
<br />SF
<br />Concrete Pad
<br />$20
<br />$8,000
<br />1
<br />LS
<br />Construct 12' wide gate
<br />$5,000
<br />$5,000
<br />4
<br />1
<br />LS
<br />Piping and Appurtenances
<br />$260,000
<br />$260,000
<br />1
<br />EA
<br />,
<br />6" Pressure Reducing Valve ($12, 000+ 50% installation, tax, marku and shipping)
<br />$18,000
<br />$18,000
<br />1
<br />EA
<br />10" Comb Pressure Reducing & Flow Control Valve ($15,000+ 50%
<br />$22,500
<br />$22,500
<br />1
<br />EA
<br />6" Butterfly Valve ($1,600 + 50%)
<br />$2,400
<br />$2,400
<br />1
<br />EA
<br />10" Butterfl y Valve
<br />$2,000 +50 %)
<br />$3,000
<br />$3,000
<br />1
<br />EA
<br />16" Butterfly Volvo
<br />$3,200 +50 % - Well 32 interconnection
<br />$4,800
<br />$4,800
<br />4
<br />EA
<br />V AV
<br />$2,000
<br />$8,000
<br />20
<br />LF
<br />16" Steel Pie
<br />$400
<br />$8,000
<br />20
<br />LF
<br />10" Steel Pie
<br />$330
<br />$6,600
<br />20
<br />LF
<br />6" Steel pipe
<br />$270
<br />$5,400
<br />6
<br />EA
<br />Pie Su orts
<br />$500
<br />$3,000
<br />1
<br />EA
<br />10" Flow Meter (mag meter
<br />$15,000
<br />$15,000
<br />I
<br />1 EA
<br />16" Flow Meter (ma meter)
<br />$8,000
<br />$8,000
<br />1
<br />EA
<br />Static Mixer
<br />$25,000
<br />$25,000
<br />1
<br />EA
<br />Sure Provisions
<br />$100,300
<br />$100,300
<br />1
<br />EA
<br />Nitrate Residual Analyzer
<br />$15,000
<br />$15,000
<br />3
<br />EA
<br />Connection to existing 16 piping
<br />$5,000
<br />$15,000
<br />5
<br />1
<br />LS
<br />Electrical, Telemetry and Programming Improvements
<br />$80,000
<br />$80,000
<br />6
<br />1
<br />LS
<br />Landscaping
<br />$10,000
<br />$10,000
<br />7
<br />1
<br />LS
<br />Furnish and Install Safety Measures
<br />$5,000
<br />$5,000
<br />- 3)157o.`Ql�'?".i4;*EN.. '€
<br />P: \P00597 \0086 \ProjectData \05 \Cost Estimate \Alternative Cost Estimates
<br />251 -72
<br />
|