Laserfiche WebLink
2015 URBAN WATER MANAGEMENT PLAN <br />Table 5-4: Stages of Water Shortage Contingency Plan - Consumption Reduction Methods <br />Retail <br />Only: <br />Methods <br />Stage <br />Consumption Reduction Methods by <br />Additional "Explanation or Reference <br />12,221,096 <br />water Supplier <br />Groundwater(OCWD) <br />1 <br />Other <br />Phase 1 Conservation Measures <br />2 <br />Other <br />Phase 2 Conservation Measures <br />3 <br />Other <br />Phase 3 Conservation Measures <br />NOTES: <br />545,599 <br />480,544 <br />5.6 Impacts to Revenue <br />The actions described above to address a range of water shortage conditions have the potential to impact <br />the City's revenues and expenditures. To assess these impacts, the City calculated the revenue impacts <br />resulting from a 10, 25, and 50 percent reduction in sales as compared to a base year that was based on <br />an estimate of normal year baseline. Other factors incorporated into the analysis included water losses, <br />pricing structure, and avoided costs. The results of this analysis are shown below in Table 5 -5. <br />Table 5 -5: Revenue Impact Analysis <br />Demand <br />Water Production <br />16,294,794 <br />14,665,315 <br />12,221,096 <br />8,147,397 <br />Groundwater(OCWD) <br />10,591,616 <br />9,532,454 <br />7,943,712 <br />5,295,808 <br />Imported water(MWD) <br />5,703,178 <br />5,132,860 <br />4,277,383 <br />2,851,589 <br />Water Loss (HCF) <br />545,599 <br />480,544 <br />382,963 <br />220,326 <br />Water Sales (HCF) <br />15,749,195 <br />14,184,770 <br />11,838,133 <br />7,927,071 <br />Residential <br />10,511,375 <br />9,460,238 <br />7,883,531 <br />5,255,688 <br />Commercial <br />4,278,478 <br />3,850,630 <br />3,208,859 <br />2,139,239 <br />City, Other <br />854,395 <br />768,956 <br />640,796 <br />427,198 <br />Recycle Irrigation <br />104,947 <br />104,947 <br />104,947 <br />104,947 <br />Tier l ( %) <br />64% <br />64% <br />64% <br />64% <br />Tier 2( %) <br />35% <br />35% <br />35% <br />35% <br />Recycle Irrigation ( %) <br />1% <br />1% <br />1% <br />1% <br />Tier I (HCF) <br />10,079,485 <br />9,078,253 <br />7,576,405 <br />5,073,325 <br />Tier 2)HCF) <br />5,564,763 <br />5,001,570 <br />4,156,781 <br />2,748,799 <br />Recycled Water (HCF) <br />104,947 <br />104,947 <br />104,947 <br />104,947 <br />Total <br />15,749,195 <br />14,184,770 <br />11,838,133 <br />7,927,071 <br />arcadis.com 75E-74 <br />5 -13 <br />