Laserfiche WebLink
Exhibit 4 <br />Santa Ana Business Council Proposed "Merchant Fund" Revenue FY 2017-2018 Budget <br />PARKING Revenue <br />Merchant Fund (Parking Revenue TOTAL <br />$100,000 <br />PARKING Expenses <br />Administrative/ Personnel Costs <br />$18,000 <br />Consulting Services, <br />Contractors/Professional Services <br />$23,300 <br />Grant Writer, Specialized Nonprofit Accountant <br />Meetings/StakeholderGroups(Training <br />$20,000 <br />Entrepreneurship and Small Business Education Development <br />Marketing/Promotions <br />$9,700 <br />Building Downtown Business &Community Engagement Team, Internship Program <br />Events/Entertainment/Sponsorships <br />$14,000 <br />Dovrntovvn Activation,Circuiation, Flows. Urban Tacticalism, Pilot Projects <br />Communications <br />$15,000 <br />News, Print Media, Photography, Videography, Social kledia Support Services <br />TOTAL <br />$100,000 <br />Downtown Inc. Proposed "Merchant Fund" Revenue FY 2017-2018 Budget <br />PARKING Revenue <br />Merchant Fund (Parking Revenue TOTAL $100,00 <br />PARKING Expenses <br />Personnel Costs <br />$42,500 <br />Director, Administrative Support <br />Contractors/Professional Services <br />$15,000 <br />Event Producers. Program Coordinators. Production Staff <br />Meetings/StakeholderGroups/Training <br />$12,500 <br />Restaurant Assoc , Arts P;ieetings, Staff & Stakeholder Development <br />Marketing/Promotions/Events <br />$12,500 <br />Maps, Guides, Savor Santa Ana, Artwalk <br />Communication <br />$10,000 <br />Newsletter, Social Media. Translation, Design.. Videos, Photos <br />Office/Operations/Technology <br />$7,500 <br />Office Supplies, Wei, hosting, Subscription Technology Software <br />TOTAL $100,000 <br />25D-26 <br />