SANTAANA VISION ZERO PLAN
<br />Santa Ana Vision Zero
<br />Euclid St (Hazard Ave to McFadden Ave)
<br />(Feasibility O inion of Probable Cost
<br />\I
<br />MARK THOMAS
<br />ITEM No.
<br />ITEM DESCRIPTION
<br />UNIT
<br />QUANTITY
<br />UNIT PRICE
<br />TOTAL
<br />ROADWAY
<br />1
<br />Install Concrete - Curb Ramp
<br />EA
<br />57
<br />$ 8,000
<br />$456,000
<br />2
<br />Install Concrete - Median Curb
<br />CY
<br />281
<br />$ 1,230
<br />$345,630
<br />3
<br />Install Concrete - Curb and Gutter
<br />CY
<br />153
<br />$ 1,040
<br />$159,120
<br />4
<br />Install Concrete - Sidewalk
<br />CY
<br />293
<br />$ 850
<br />$249,050
<br />5
<br />Install Concrete - Textured Pavment
<br />CY
<br />69
<br />$ 890
<br />$61,410
<br />6
<br />Cold Plane
<br />SQYD
<br />47822
<br />$ 6
<br />$286,929
<br />7
<br />Roadway Excavation
<br />CY
<br />3773
<br />$ 110
<br />$415,030
<br />8
<br />Remove Concrete
<br />CY
<br />612
<br />$ 340
<br />$208,080
<br />9
<br />Hot Mix Asphalt
<br />TON
<br />11485
<br />$ 140
<br />$1,607,900
<br />10
<br />CI-2 Aggregate Base
<br />CY
<br />2186
<br />$ 130
<br />$284,180
<br />11
<br />Signing and Striping
<br />LS
<br />1
<br />$ 93,700
<br />$93,700
<br />12
<br />Centerline Hardening
<br />EA
<br />12
<br />$ 5,000
<br />$60,000
<br />13
<br />Landscape
<br />SF
<br />20174
<br />$ 8
<br />$161,392
<br />ELECTRICAL
<br />14
<br />New Signal
<br />EA
<br />1
<br />$600,000
<br />$600,000
<br />SUBTOTALI
<br />$4,988,421
<br />DRAINAGE
<br />15
<br />IMinor Drainage
<br />EA
<br />1 12
<br />$20,000
<br />$240,000
<br />SUBTOTAL
<br />$5,228,421
<br />16
<br />IMinor Items (10% of Items 1-15) *
<br />LS
<br />1
<br />$523,000
<br />$523,000
<br />SUBTOTAL
<br />$5,751,421
<br />17
<br />IMobilization (10% of Items 1-16)
<br />LS
<br />1
<br />$576,000
<br />$576,000
<br />SUBTOTAL
<br />$6,327,421
<br />CONTINGENCY (30%)"
<br />$1,898,300
<br />CONSTRUCTION SUBTOTAL
<br />$8,225,721
<br />GRAND TOTAL
<br />CONSTRUCTION SUBTOTAL=
<br />$8,225,721
<br />Right of Way/Temporary Construction Easement— `=
<br />$410,000
<br />GRAND TOTAL=
<br />$8,635,721
<br />Minor items (for example, fencing, signage, sidewalk repair, utility adjustments, etc.) have been estimated by using a percentage.
<br />This feasibility level estimate includes a 30% contingency intended to compensate for the use of preliminary and limited information.
<br />"' Right of way/TCE's for driveway closures, curb ramps, new signal equipment, conforms, etc. have been estimated at $10K/Location.
<br />General Note: Where applicable, only minor drainage improvements for transportation projects to address safety are included.
<br />Utility improvements such as water, communication, gas, etc. are not included in these estimates.
<br />Appendix D
<br />
|